MIRA INFORM REPORT

 

 

Report No. :

349161

Report Date :

09.11.2015

 

IDENTIFICATION DETAILS

 

Name :

STAPLES FUTURE OFFICE PRODUCTS LIMITED [w.e.f.21.03.2014]

 

 

Formerly Known As :

STAPLES FUTURE OFFICE PRODUCTS PRIVATE LIMITED [w.e.f.21.05.2007]

 

FUTURE OFFICE PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Knowledge House, Shyam Nagar, Jogeshwari Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060, Maharashtra

Tel. No.:

91-22-30008000/ 01

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.01.2007

 

 

Com. Reg. No.:

11-166866

 

 

Capital Investment / Paid-up Capital :

Rs. 61.719 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2007PLC166866

 

 

IEC No.:

0306079500

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMF04813E

 

 

PAN No.:

[Permanent Account No.]

AABCF0402F 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Housekeeping Products, Pantry Products and Office Furniture etc

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 9th January, 2007. It is a subsidiary of Future Retail Limited. It has satisfactory track record.

 

The company is continuously incurring a losses from its operations. There is drastic dip in the turnover of the company as compared to previous year. However, the company possesses decent networth along with ample liquidity.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong holding, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-22-30008000/ 30008001]

 

 

LOCATIONS

 

Registered Office :

Knowledge House, Shyam Nagar, Jogeshwari Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

Tel. No.:

91-22-30008000/ 01

Fax No.:

91-22-30008001

E-Mail :

compliance@staplesfuture.com

sales@staplesfuture.com

Website :

http://www.staplesfuture.com

https://www.staples.in

 

 

Corporate Office :

3rd Floor, Orchid City Centre, Opposite Mumbai Central Bus Depot, Mumbai Central (East), Mumbai – 400008, Maharashtra, India

Tel. No.:

91-22-60003000

Fax No.:

91-22-66997008

 

 

Sales Offices :

Located at:

 

·         Delhi

·         Kolkata

·         Hyderabad

·         Bangalore

·         Chennai

·         Mumbai

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Shailesh Vallabh Karwa

Designation :

Whole-time director

Address :

Kamal Kunj, 87B, Bomanji Petit Road, Near Parsi General Hospital, Mumbai - 400036, Maharashtra, India

Date of Birth/Age :

06.03.1977

Qualification :

MBA and CS

Date of Appointment :

15.03.2007

PAN No.:

AADPK3479Q

DIN No.:

00062674

 

 

Name :

Mr. Sharad Ravi Dalmia

Designation :

Whole-time director

Address :

40, Prabhat, 8th Floor, 76 Warden Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

26.10.1977

Qualification :

MBA

Date of Appointment :

15.03.2007

PAN No.:

AEKPD1181R

DIN No.:

00635001

 

 

Name :

Mr. Anil Laxminarayan Biyani

Designation :

Director

Address :

305, Jeevan Vihar, Manav Mandir Road, Malabhar Hill, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

13.12.1963

Qualification :

Graduation

Date of Appointment :

19.08.2013

DIN No.:

00005834

 

 

Name :

Mr. Vivek Biyani

Designation :

Director

Address :

304 Jeevan Vihar, Maanav Mandir Road, Malabhar Hill, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

26.04.1985

Qualification :

Graduation

Date of Appointment :

19.08.2013

DIN No.:

01977838

 

 

Name :

Mr. Anuraag Agarwal

Designation :

Director

Address :

29, Ballygunj Park, 8B, Navin Apartments, Kolkata - 700019, West Bengal, India

Date of Birth/Age :

05.06.1974

Qualification :

Graduation

Date of Appointment :

19.08.2013

DIN No.:

06379359

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

 

Shailesh Shreevallabh Karwa

 

858702

Sharad Ravi Dalmia

 

858702

Future Retail Limited [Formally known as Pantaloon Retail (India) Limited]

 

3220130

Tirumal Trading and Investment Consultants Private Limited, India

 

429351

Future Retail Limited / Sanjay Rathi

 

1

Future Retail Limited / Vimal Dhruve

 

1

Future Retail Limited / Deepak Tanna

 

1

 

 

 

Total

 

 

5366888

 

 

Names of Preference Shareholder

 

No. of Shares

 

Staple Asia Investment Limited, Grand Cayman

 

805033

 

 

 

Total

 

 

805033

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

68.00

Directors or relatives of directors

32.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Housekeeping Products, Pantry Products and Office Furniture etc

 

 

Products :

ITC Code No.

 

Product Descriptions

39261011

Stationery and Office Products, Equipments and Accessories

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Other loans and advances

26.499

0.000

 

 

 

Total

 

26.499

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates LLP

Chartered Accountants

Address :

14th Floor, The Ruby 29 Senapati Bapat Marg, Dadar (West),Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ASBPK1182R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Future Retail Limited (w.e.f. 7th February 2013) [L52399MH1987PLC044954]

 

 

Ultimate Holding Company :

Staples Inc. (till 7th February 2013)

 

 

Subsidiary Company :

Office Shop Private Limited (w.e.f 1st February 2013) [U30006MH2007PTC173922]

 

 

Ventures in respect of which the reporting enterprise is a joint venture (Promoter Companies) :

·         Staples Asia Investment Limited (till 7th February 2013)

·         Future Retail Limited (till 7th February 2013)

 

 

Enterprises that directly, or indirectly through one or more intermediaries are under common control with the reporting enterprise :

·         Future Agrovet Limited (till 11th November 2013) [U15100MH2005PLC152599]

·         Future E-Commerce Infrastructure Limited

·         Future Supply Chain Solutions Limited [U63030MH2006PLC160376]

·         Intellivest Financial Services

·         Future Media (India) Limited

·         NuFuture Digital India Limited [U72900MH2007PLC174787]

·         Future Bazaar India Limited

·         Future Lifestyle Fashion Limited (till 24th June 2013) [L52100MH2012PLC231654]

 

 

Enterprise over which any Key Management Personnel and their relatives are able to exercise significant influence :

·         Value Tree Logistics Private Limited

·         Tirumal Trading and Investment Advisors Private Limited

·         Officedge India Private Limited [U67120MH2000PTC126561]

·         Sharad International

·         Ravi International

·         Spring Media Works

·         Krishna and Grey Consulting

 

 

Other Related Party :

ValueTree India Private Limited [U63011MH2006PTC162629]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,500,000

Equity Shares

Rs. 10/- each

Rs. 65.000 Million

1,000,000

Preference Shares

Rs. 10/- each

Rs. 10.000 Million

 

 

 

 

 

Total

 

Rs. 75.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,366,888

Equity Shares

Rs. 10/- each

Rs. 53.669 Million

805,033

Preference Shares

Rs. 10/- each

Rs. 8.050 Million

 

 

 

 

 

Total

 

Rs. 61.719 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

61.719

61.719

53.669

(b) Reserves & Surplus

735.705

799.902

(350.817)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

797.424

861.621

(297.148)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

2.109

Total Non-current Liabilities (3)

0.000

0.000

2.109

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

26.499

0.000

586.451

(b) Trade payables

131.270

183.507

276.602

(c) Other current liabilities

33.240

61.238

247.740

(d) Short-term provisions

1.914

1.389

0.751

Total Current Liabilities (4)

192.923

246.134

1111.544

 

 

 

 

TOTAL

990.347

1107.755

816.505

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.973

29.669

91.928

(ii) Intangible Assets

0.795

0.653

4.915

(iii) Capital work-in-progress

0.000

0.000

0.483

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.213

0.213

0.113

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

170.182

31.247

75.136

(e) Other Non-current assets

0.250

75.250

0.000

Total Non-Current Assets

192.413

137.032

172.575

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

66.604

104.685

299.806

(c) Trade receivables

257.119

303.347

284.333

(d) Cash and cash equivalents

442.400

392.004

7.168

(e) Short-term loans and advances

31.276

56.356

52.492

(f) Other current assets

0.535

114.331

0.131

Total Current Assets

797.934

970.723

643.930

 

 

 

 

TOTAL

990.347

1107.755

816.505

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

831.888

1751.266

2086.369

 

 

Other Income

40.633

19.494

15.225

 

 

TOTAL                                    

872.521

1770.760

2101.594

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

619.996

1306.055

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

36.614

192.130

 

 

 

Employees benefits expense

116.407

125.757

 

 

 

Other expenses

177.736

262.058

 

 

 

TOTAL                                    

950.753

1886.000

2275.733

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(78.232)

(115.240)

(174.139)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

3.969

73.267

62.724

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(82.201)

(188.507)

(236.863)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.903

25.490

28.634

 

 

 

 

 

 

PRIOR PERIOD ITEMS

3.727

9.508

0.000

 

 

 

 

 

 

EXCEPTIONAL ITEMS

25.180

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

(64.197)

(204.489)

(265.497)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

222.026

 

 

 

 

 

 

PROFIT AFTER TAX

(64.197)

(204.489)

(487.523)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(11.96)

(38.10)

(90.84)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

0.044

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

98.970

(136.472)

(289.375)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(7.72)

(11.68)

(23.37)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(9.40)

(6.58)

(8.35)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.48)

(18.46)

(32.54)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.08)

(0.24)

0.89

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.03

0.00

(1.97)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.14

3.94

0.58

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

53.669

61.719

61.719

Reserves & Surplus

-350.817

799.902

735.705

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

-297.148

861.621

797.424

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

586.451

0.000

26.499

CURRENT MATURITIES OF LONG-TERM DEBTS

0.044

0.000

0.000

Total borrowings

586.495

0.000

26.499

Debt/Equity ratio

-1.974

0.000

0.033

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2086.369

1751.266

831.888

 

 

-16.062

-52.498

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2086.369

1751.266

831.888

Profit/ (Loss)

(487.523)

(204.489)

(64.197)

 

-23.37%

-11.68%

-7.72%

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

CORPORATE INFORMATION

 

Staples Future Office Products Limited (formerly known as Staples Future Office Products Private Limited) ('SFOPL' or 'the Company') is a public limited Company domiciled in India and incorporated under the provisions of The Companies Act, 1956. SFOPL is a subsidiary of Future Retail Limited.

 

The Staples ‘Delivery’ business is aimed at large Indian businesses, spanning multiple locations, requiring seamless ordering and fulfillment and savings through consolidated buying and improved consumption information.

 

 

OPERATIONS/WORKING RESULTS

 

During the year, the Company has recorded sales of Rs. 831.888 Million as compared to that of last year of Rs.1751.266 Million and has generated Other Income of Rs.40.633 Million in the current financial year as compared to that of Rs.19.494 Million for corresponding previous year.

 

During the year, the Company has incurred net Loss to the tune of Rs.64.197 Million as compared to the loss incurred of Rs.204.489 Million.

 

Barring unforeseen circumstances, further improvement in sale and profitability is expected in the current year in view of continued efforts being made. Further your company is taking effective steps for expansion and diversification to strengthen the profitability and financial soundness of the Company.

 

 

FIXED ASSETS:

 

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.79

UK Pound

1

Rs. 99.95

Euro

1

Rs. 71.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.