MIRA INFORM REPORT

 

 

Report No. :

348404

Report Date :

10.11.2015

 

IDENTIFICATION DETAILS

 

Name :

RECYCLING NETWORK GERMANY GMBH & CO. KG

 

 

Registered Office :

Außer Der Schleifmühle 46, D 28203 Bremen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Year of Establishment :

2002

 

 

Legal Form :

Ltd partnership with priv. ltd. company as general partner

 

 

Line of Business :

Recovery of sorted materials

 

 

No. of Employee :

15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 

Company name and address

 

 RECYCLING NETWORK GERMANY GMBH & CO. KG

 

 Company Status:         active

                                    Außer der Schleifmühle 46

                                    D 28203 Bremen

                                    Telephone:0421/33863-0

                                    Telefax:  0421/33863-33

                                    Homepage: www.recyclink.de

                                    E-mail:   info@recyclink.de

 

 CONCLUSION

 

 Business relations are permissible.

 

 LEGAL FORM              Ltd partnership with priv. ltd. company as general partner

 Date of foundation:      2002

 Registered on:             31.07.2002

 Register of

 companies:                  Local court 28195 Bremen

 under:                          HRA 22848 HB

 

 

 Total cap. Contribution

 

 EUR             25,000.00

 

 

 Limited partner

 

                      Eva Maria Lehmann-Becker

                      Parkallee 51

                      D 28209 Bremen

                      born:                  05.11.1968

                      Share:                 EUR             25,000.00

 

 

 General partner

 

                      Recycling Network Germany GmbH

                      Außer der Schleifmühle 46

                      D 28203 Bremen

                      Legal form:         Private limited company

                      Share capital:     EUR             25,000.00

                      Registered on:    18.07.2002

                      Reg. data:           28195 Bremen, HRB 20968 HB

 

 

Shareholder

 

                      Eva Maria Lehmann-Becker

                      Parkallee 51

                      D 28209 Bremen

                      born: 05.11.1968

                      Share:             EUR             25,000.00

 

 

Manager

 

                      Eva Maria Lehmann-Becker

                      Parkallee 51

                      D 28209 Bremen

                      having sole power of representation

                      born: 05.11.1968

 

 Further functions/participations of Recycling Network Germany

 GmbH (General partner)

 Shareholder:

                      Recycling Network International GmbH

                      Außer der Schleifmühle 46

                      D 28203 Bremen

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:                 EUR             25,000.00

                      Registered

                      on:                                 30.07.2004

                      Reg. data:           28195 Bremen, HRB 22269 HB

 

 

 COMPANY HISTORY

 

 31.07.2002 -     07.07.2005  Recycling Network Germany GmbH & Co. KG

                          Parkallee 51

                          D 28209 Bremen

                          Ltd partnership with priv. ltd. company

                          as general partner

 07.07.2005 -     06.02.2013  Recycling Network Germany GmbH & Co. KG

                          Parkallee 5

                          D 28209 Bremen

                          Ltd partnership with priv. ltd. company

                          as general partner

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 38320   Recovery of sorted materials

 

 

 FINANCIAL INFORMATION

 

 Payment experience:  within periods customary in this trade

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2013

 

 PMI:                 No significant / relevant payment experience

                        information pertaining to the company

                        inquired upon is shown in the Deutscher

                        Debitoren Monitor (DDMonitor).

 

 

 Events Index:        1

 

                      At present, NO events are known.

 

                      The Events Index indicates if any particular

                      events have occurred, such as e.g. a

                      relocation of registered office or a change

                      within management. On the basis of number,

                      relevance and up-to-dateness of the events

                      an index value ranging from 1 (no events) to

                      5 is calculated. Companies showing a

                      particularly large number of events receive

                      the index 6.

 

 

 REAL ESTATE

 

 Type of ownership:       Tenant

 Address                       Außer der Schleifmühle 46

                                    D 28203 Bremen

 

 Real Estate of:             Recycling Network Germany GmbH

 Type of ownership:       Tenant

 Address                       Außer der Schleifmühle 46

                                    D 28203 Bremen

 Land register documents were not available.

 

 

 BANKERS

 

 OLDENBURGISCHE LANDESBANK AG, 28844 WEYHE B BREMEN

 Sort. code: 29121731

 BIC: OLBODEH2XXX

 DEUTSCHE BANK PRIVAT UND GESCHÄFTSKUNDEN, 28189 BREMEN

 Sort. code: 29070024

 BIC: DEUTDEDBBRE

 

 

 FINANCIAL FIGURES

 

 Turnover:            2014              *EUR          2,925,000.00

 Profit:              2013               EUR            -25,000.00

 further business figures:

 Equipment:                             *EUR            180,000.00

 Ac/ts receivable:                       EUR          1,190,434.00

 Liabilities:                            EUR          1,791,993.00

 Employees:                                                     15

 

 The business figures marked with an asterisk are estimates based on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios                 01.01.2013 - 31.12.2013

 Equity ratio [%]:                       -11.19

 Liquidity ratio:                          0.64

 Return on total capital [%]:        -1.51

 Balance sheet grade:                            4.4

 

 Balance sheet ratios                 01.01.2012 - 31.12.2012

 Equity ratio [%]:                       0.98

 Liquidity ratio:                          0.69

 Return on total capital [%]:        10.23

 Balance sheet grade:                            3.3

 

 Balance sheet ratios                 01.01.2011 - 31.12.2011

 Equity ratio [%]:                       10.52

 Liquidity ratio:                          0.75

 Return on total capital [%]:        29.30

 Balance sheet grade:                            2.8

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio,   the better the economic stability (solvency) and thus the financial autonomy of a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 Balance sheet grade

 The balance sheet grade is based on the following ratios: equity  ratio, liquidity ratio and return on total capital from the  balance sheets published in the Federal Gazette. It is calculated  in accordance with the methodology of Euler Hermes. It ranges  from 1.0 (positive) to 5.0 (negative).

 

 

 Financials

 

 Type of balance sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR          1,857,993.27

  Fixed assets                           EUR            347,321.00

   Intangible assets                     EUR             35,833.00

   Tangible assets                       EUR            109,331.00

   Financial assets                      EUR            202,157.00

  Current assets                         EUR          1,376,537.01

   Stocks                                EUR            180,000.00

   Accounts receivable                   EUR          1,190,434.27

   Liquid means                          EUR              6,102.74

  Remaining other assets                 EUR            134,135.26

   Accruals (assets)                     EUR              5,830.00

   Deficit not covered by shareholders'

   equity                                EUR            128,305.26

 

 LIABILITIES                             EUR          1,857,993.27

  Shareholders' equity                   EUR                  0.00

   Capital                               EUR             25,000.00

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR             25,000.00

     Limited partner's  capital, fixed

     capital, capital account I          EUR             25,000.00

   Balance sheet profit/loss (+/-)       EUR            -25,000.00

    Annual surplus / annual deficit      EUR            -25,000.00

  Provisions                             EUR             66,000.00

  Liabilities                            EUR          1,791,993.27

   thereof total due to shareholders     EUR             15,908.96

  Guarantees and other commitments       EUR            950,000.00

   Guarantees / warranties               EUR            950,000.00

 

 

 Type of balance  sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR          1,788,023.59

  Fixed assets                           EUR            322,342.00

   Intangible assets                     EUR             45,833.00

   Tangible assets                       EUR            122,935.00

   Financial assets                      EUR            153,574.00

    Other / unspecified financial assets EUR            153,574.00

  Current assets                         EUR          1,455,191.59

   Stocks                                EUR            223,000.00

   Accounts receivable                   EUR          1,107,000.43

   Liquid means                          EUR            125,191.16

  Remaining other assets                 EUR             10,490.00

   Accruals (assets)                     EUR             10,490.00

 

 LIABILITIES                             EUR          1,788,023.59

  Shareholders' equity                   EUR             25,000.00

   Capital                               EUR             25,000.00

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR             25,000.00

  Provisions                             EUR             16,000.00

  Liabilities                            EUR          1,747,023.59

   thereof total due to shareholders     EUR             15,297.87

   Other liabilities                     EUR                  0.00

    Unspecified other liabilities        EUR                  0.00

     thereof liabilities from tax /

     financial authorities               EUR             36,727.76

     thereof liabilities from social

     security                            EUR              3,332.88

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.34

UK Pound

1

Rs.100.03

Euro

1

Rs.71.45

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.