MIRA INFORM REPORT

 

 

Report No. :

348008

Report Date :

10.11.2015

 

                                                                                       IDENTIFICATION DETAILS                                                          

 

Name :

RMG POLYVINYL INDIA LIMITED (w.e.f. 12.09.2003)

 

 

Formerly Known As :

PINE VIEW CONSTRUCTION AND TRADERS PRIVATE LIMITED

 

 

Registered Office :

10585, Pahar Ganj, Nabi Karim, Paharganj, Delhi - 110055

Tel. No.:

91-11-23637481

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.09.1998

 

 

Com. Reg. No.:

55-096206

 

 

Capital Investment / Paid-up Capital :

Rs.154.250 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1998PLC096206

 

 

IEC No.:

0598052674

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELR08012E

DELR09971D

 

 

PAN No.:

[Permanent Account No.]

AAACG2886R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Manufacturer and Seller of PVC films and sheets.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 960000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was acquired by Mr. Arvind Goenka in 2002. It manufactures vinyl flooring and synthetic. The company has a manufacturing facility in Uttar Pradesh and caters to domestic as well as international markets; it markets its products under the Wonderfloor brand. It has satisfactory track record.

 

The company possesses a decent profile marked by decent networth base along with fair liquidity and profitability.

 

Trade relations are fair. Business is active. Payment are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = BBB (Suspended)

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

26.06.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+ (Suspended)

Rating Explanation

Have moderate degree of safety and carry very higher credit risk.

Date

26.06.2015

 

Reason: The suspension of ratings is on account of non-cooperation by RMG with CRISIL's efforts to undertake a review of the ratings outstanding.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel No.91-120-3118802/1/ 11-41632022)

 

 

LOCATIONS

 

Registered Office :

10585, Pahar Ganj, Nabi Karim, Paharganj, Delhi – 110055, India

Tel. No.:

Not Available

E-Mail :

info@rmgpoly.com

Website:

http:www.rmgpoly.com/contact-us.php

 

 

Head Office :

UGSR – IV, Ansal Plaza, Sector – I, Vaishali Ghaziabad – 201010, Uttar Pradesh, India

Tel. No.:

91-120-3118801 / 02

Fax No.:

91-11-66173679

E-Mail :

info@rmgpoly.com

 

 

Factory  :

10/1, Industrial Area, Sikandrabad, District Bulandshar - 203205, Uttar Pradesh, India

Area :

16 Acres

Location :

Owned

 

 

Marketing Office:

Located at:

 

  • Ahmedabad
  • Bangalore
  • Bhubaneswar
  • Chandigarh
  • Chennai
  • Patna
  • Lucknow
  • Mumbai
  • Guwahati
  • Raipur
  • Indore
  • Hyderabad
  • Pune

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Arvind Goenka

Designation :

Whole Time Director

Address :

No.1, Green Avenue, Sector D-3, Vasant Kunj, New Delhi-110070, India

Date of Birth/Age :

03.10.1964

Qualification :

B.Com (HONS)

Date of Appointment :

01.02.2015

PAN No.:

ACTPG1708Q

DIN No.:

00061010

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC016849

HARYANA WOVEN SACK PRIVATE LIMITED

Director

31/10/1991

31/10/1991

19/07/2008

Active

NO

2

U25209DL1988PLC030793

KAY ESS POLYMERS LIMITED

Director

01/05/1996

01/05/1996

-

Active

NO

3

U25200MH1955NPL009601

THE PLASTICS EXPORT PROMOTION COUNCIL

Director

29/09/2011

10/01/2004

-

Active

NO

4

U74899DL1998PLC096206

RMG POLYVINYL INDIA LIMITED

Whole-time director

01/02/2015

10/01/2004

-

Active

NO

5

L25209DL1992PLC049590

PREMIER POLYFILM LIMITED

Director

26/10/2007

15/11/2006

21/07/2008

Active

NO

6

L51491WB1929PLC006467

D L MILLAR AND CMPANY LIMITED

Director

23/09/2008

14/10/2007

31/03/2010

Active

NO

 

 

Name :

Mrs. Indira Goenka

Designation :

Director

Address :

No.1, Green Avenue, Sector D-3, Vasant Kunj, New Delhi-110070, India

Date of Birth/Age :

08.18.1946

Qualification :

B.A.

Experience :

36 Years

Date of Appointment :

05.07.2006

DIN No.:

00061078

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

 

 

 

 

 

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999DL1984PLC017713

PREMIER POLYPLAST AND PROCESSORS LIMITED

Director

03/01/1994

03/01/1994

-

Active

NO

2

U74899DL1998PLC096206

RMG POLYVINYL INDIA LIMITED

Director

05/07/2006

05/07/2006

-

Active

NO

 

 

Mr. Umesh Agarwal

Name :

Director

Designation :

B-705, Badrinath Apartment, Malad, Mumbai, Maharashtra, India 

Address :

13.10.1953

Date of Birth/Age :

B.E.

Experience :

26 Years

Date of Appointment :

23.07.2002

DIN No.:

00231799

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900MH1982PLC028908

POLO QUEEN INFOTECH AND TEXTILE LIMITED

Director

12/06/1987

12/06/1987

-

Amalgamated

NO

2

L72200MH1984PLC094539

POLO QUEEN INDUSTRIAL AND FINTECH LIMITED

Whole-time director

01/04/2014

27/09/1993

-

Active

NO

3

U15500MH1996PLC100602

AAJIWAN INDUSTRIES LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

4

U70100MH1984PLC032898

ARJAY APPAREL INDUSTRIES LIMITED

Director

18/08/2001

18/08/2001

-

Active

NO

5

U18101MH1981PLC024335

SOMESHWARA INDUSTRIES AND EXPORTS LIMITED

Director

27/08/2001

27/08/2001

-

Active

NO

6

U74899DL1998PLC096206

RMG POLYVINYL INDIA LIMITED

Director

23/07/2002

23/07/2002

-

Active

NO

7

U18101DL1992PLC049502

SRI VISHVANATH ENTERPRISES LIMITED

Director

23/07/2002

23/07/2002

-

Active

NO

8

U51311MH1982PLC027820

BALAJI PRINTS LIMITED

Director

28/04/2003

28/04/2003

-

Active

NO

9

U45201MH1998PTC114282

BOW BALALESHWAR MININGS PRIVATE LIMITED

Director

14/12/2006

14/12/2006

-

Active

NO

10

U45400MH2007PTC174208

GYANESHWAR INFRASTRUCTURE PRIVATE LIMITED

Additional director

25/11/2010

25/11/2010

-

Active

NO

11

U93030MH2013PLC250646

R. J. KNITWEARS LIMITED

Director

02/12/2013

02/12/2013

-

Active

NO

 

 

Name :

Mr. Ratnesh Kumar Gupta

Designation :

Director

Address :

I-34, Lajpat Nagar, II Floor, New Delhi - 110024, India

Date of Appointment :

26.09.2014

DIN No.:

00330505

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51909DL1984PLC018938

HINDUSTAN COMMERCIAL COMPANY LIMITED

Director

20/09/1987

20/09/1987

14/05/2013

Active

NO

2

U72200DL2005PTC134889

EXCELENT COMPUSYS PRIVATE LIMITED

Director

24/12/2007

24/12/2007

-

Active

NO

3

L67120WB1981PLC033628

LITTLE ROCK TRADE AND INVESTMENT LTD

Director

29/09/2008

31/01/2008

14/05/2013

Active

NO

4

U74899DL1998PLC096206

RMG POLYVINYL INDIA LIMITED

Director

26/09/2014

26/09/2014

-

Active

NO

 

 

Name :

Mr. Sanjeev Kumar

Designation :

Director

Address :

16 Brindavan Garden, Near Ghaziabad Public School, Sahibabad, Ghaziabad, 201005, Uttar Pradesh, India

Date of Appointment :

26.09.2014

DIN No.:

06769054

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1998PLC096206

RMG POLYVINYL INDIA LIMITED

Director

26/09/2014

23/12/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Agarwal

Designation :

Chief Financial Officer

Address :

C-34G-5, Model Town West, Ghaziabad - 201001, Uttar Pradesh, India

Date of Appointment :

29.05.2014

PAN No.:

AEPPA5476B

 

 

Name :

Mr. Dhwani Sharma

Designation :

Secretary

Address :

Pocket A, Flat No. 355,, Sarita Vihar, New Delhi - 110076, India

Date of Appointment :

25.05.2015

PAN No.:

BDFPD0628A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Manvi Goneka

 

780500

Nisha Goneka

 

3168580

Arvind Goneka

 

1951480

Sunhil Leasing and Finance (Private) Limited, India

 

4902250

Amitabh Goneka

 

750480

Arvind Goneka (HUF)

 

100000

Puran Dass Taneja

 

75000

Sri Vishwanath Enterprises Limited, India

 

2017500

D. L. Millar and Company Limited

 

360000

Indira Goenka

 

235750

Premier Polyplast and Processors Limited, India

 

30000

Vijay Chand Sukhani

 

330000

Amitabh Goenka (HUF)

 

62500

Jarella Baba Leasing and Finance Private Limited, India

 

135000

Manoj Kumar Gupta (HUF)

 

960

Sanghai Holding private Limited.

 

525000

Total

 

15425000

 

As on 01.08.2015

 

Names of Allottees

 

No. of Shares

Jarella Baba Finance Company Private Limited, India

 

67500

Sunhil Leasing and Finance (Private) Limited, India

 

2451125

Sanghai Holding private Limited.

 

262500

Sri Vishwanath Enterprises Limited, India

 

1008750

Puran Dass Taneja

 

37500

Vijay Chand Sukhani

 

165000

Manoj Kumar Gupta (HUF)

 

480

Manvi Goenka w/o shri Amitabh Goenka

 

390250

Nisha Goneka

 

1621790

Arvind Goneka

 

975740

Amitabh Goenka (HUF)

 

337740

Arvind Goneka

 

50000

D. L. Millar and Company Limited

 

180000

Indira Goenka

 

117875

Premier Polyplast and Processors Limited, India

 

15000

Amitabh Goenka (HUF)

 

31250

Total

 

7712500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Bodies corporate

49.14

Directors or relatives of Directors

48.23

Other top fifty shareholders

2.63

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Manufacturer and Seller of PVC films and sheets.

 

 

Products :

Item Code No.

Product Description

P V C Resins/Films/Sheets

39042210

 

 

Brand Names :

“WONDERFLOOR”

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

SME Branch, Ajmal Khan Road, Karol Bagh, New Delhi - 110005, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

State Bank of India, SME Town Hall, Chandni Chowk, Delhi, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan from Banks

40.454

67.964

Other loans and advances

0.704

2.462

 

 

 

Short-term borrowings

 

 

Working Capital loans from banks

79.466

79.742

 

 

 

Total

120.624

150.168

 

 

 

Auditors :

 

Name :

M A R S and Associate

Chartered Accountants

Address :

FB-20, Shivaji Enclave, New Delhi-110027, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAVFM1242M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Joemillars Aquatex Private, Limited

             (U25209DL2003PTC118535)

  • Sunhil Leasing and Finance Company Private Limited, India  (U74899DL1995PTC072212)
  • G. B. and Company
  • Premier Polyplast and Processors Limited, India (L74999DL1984PLC017713)
  • Aaj Iwan Industries Limited, India
  • Sri Vishvanath Enterprises Limited, India

(U18101DL1992PLC049502)

  • D L Millar and Company Limited, India

 

 

CAPITAL STRUCTURE

 

After 26.09.2014

 

Authorised Capital : Rs. 270.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 246.432

 

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17500000

Equity Shares

Rs.10/- each

Rs.175.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15425000

Equity Shares

Rs.10/- each

Rs.154.250 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

154.250

154.250

154.250

(b) Reserves & Surplus

180.297

161.358

141.618

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

334.547

315.608

295.868

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

41.158

70.426

15.959

(b) Deferred tax liabilities (Net)

32.572

26.694

21.309

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

11.288

10.192

6.587

Total Non-current Liabilities (3)

85.018

107.312

43.855

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

152.476

115.542

129.263

(b) Trade payables

171.920

124.248

62.718

(c) Other current liabilities

53.849

40.071

41.614

(d) Short-term provisions

31.626

32.089

29.861

Total Current Liabilities (4)

409.871

311.950

263.456

 

 

 

 

TOTAL

829.436

734.870

603.179

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

329.509

316.560

231.031

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.930

8.730

7.737

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

1.606

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.971

9.927

7.771

(e) Other Non-current assets

2.132

2.149

1.767

Total Non-Current Assets

342.542

337.366

249.912

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

269.378

213.623

187.343

(c) Trade receivables

151.084

128.676

123.177

(d) Cash and cash equivalents

34.264

29.140

14.468

(e) Short-term loans and advances

30.225

24.176

27.397

(f) Other current assets

1.943

1.889

0.882

Total Current Assets

486.894

397.504

353.267

 

 

 

 

TOTAL

829.436

734.870

603.179

 

 

PROFIT & LOSS ACCOUNT

                                                                                                          

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1458.352

1187.222

1016.409

 

Other Income

5.615

13.213

14.647

 

TOTAL (A)

1463.967

1200.435

1031.056

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1055.016

862.504

706.992

 

Purchases of Stock-in-Trade

53.098

29.113

50.754

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(23.527)

(22.171)

(8.924)

 

Employees benefits expense

68.897

56.829

46.572

 

Other expenses

213.354

182.844

154.582

 

TOTAL (B)

1366.838

1109.119

949.976

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

97.129

91.316

81.080

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

22.562

20.556

22.054

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

74.567

70.760

59.026

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

19.341

14.498

11.695

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

55.226

56.262

47.331

 

 

 

 

 

Less

TAX (H)

18.120

18.595

15.428

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

37.106

37.667

31.903

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

17.988

8.248

54.082

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Bonus Shares

0.000

0.000

49.750

 

Transfer to General Reserve

10.000

10.000

10.000

 

Dividend

15.425

15.425

15.425

 

Tax on Dividend

2.621

2.502

2.562

 

Total (M)

28.046

27.927

77.737

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

27.048

17.988

8.248

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

246.341

269.100

238.800

 

TOTAL EARNINGS

246.341

269.100

238.800

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.41

2.44

2.07

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

14.614

0.000

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.54

3.17

3.14

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.66

7.69

7.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.67

7.75

7.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.18

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.62

0.59

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.27

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

154.250

154.250

154.250

Reserves & Surplus

141.618

161.358

180.297

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

295.868

315.608

334.547

 

 

 

 

long-term borrowings

15.959

70.426

41.158

Short term borrowings

129.263

115.542

152.476

Total borrowings

145.222

185.968

208.248

Debt/Equity ratio

0.491

0.589

0.622

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1016.409

1187.222

1458.352

 

 

16.806

22.837

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1016.409

1187.222

1458.352

Profit

31.903

37.667

37.106

 

3.14%

3.17%

2.54%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and advances from related parties

73.010

35.800

 

 

 

Total

73.010

35.800

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10059280

24/07/2007

20,000,000.00

STATE BANK OF INDORE

394, GANGA NIWAS, CHANDNI CHOWK, DELHI, Delhi - 110006, INDIA

A18920678

2

10059278

18/08/2009 *

80,000,000.00

STATE BANK OF INDORE

394, GANGA NIWAS, CHANDNI CHOWK, DELHI, Delhi - 110006, INDIA

A67898627

3

10059279

18/08/2009 *

100,000,000.00

STATE BANK OF INDORE

394, GANGA NIWAS, CHANDNI CHOWK, DELHI, Delhi - 110006, INDIA

A67899047

4

10059281

13/03/2015 *

296,000,000.00

STATE BANK OF INDIA

SME BRANCH, AJMAL KHAN ROAD, KAROL BAGH, NEW DELHI, Delhi - 110005, INDIA

C48910608

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Office and Fire Fittings equipment
  • Computers
  • Vehicles
  • Air Conditioners

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.33

UK Pound

1

Rs.100.03

Euro

1

Rs.71.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.