MIRA INFORM REPORT

 

 

Report No. :

348622

Report Date :

10.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SCHMITS INTERNATIONAL B.V.

 

 

Registered Office :

Bedrijvenpark Twente 48 7602KB Almelo

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

14.04.1993

 

 

Com. Reg. No.:

06069791

 

 

Legal Form :

Private company

 

 

Line of Business :

Manufacture of other chemical products n.e.c.

 

 

No. of Employees :

8

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

 

Source : CIA

 

Summary

 

Company name                                    Schmits International B.V.

Operative address                                Bedrijvenpark Twente 48

7602KB Almelo

Netherlands

Legal form                                           Private company

Registration number                            KvK-nummer: 06069791

VAT-number                                         801782181

 

Year

2014

Mutation

2013

Mutation

2012

Fixed assets

11.578

-23,16

15.067

-21,99

19.315

Total receivables

382.603

-6,46

409.012

-36,29

642.004

Total equity

176.918

-0,00

176.919

 

176.919

Short term liabilities

270.995

-18,62

332.983

-30,00

475.658

Working capital

165.340

-10,07

183.852

-9,70

203.604

Quick ratio

1,61

3,87

1,55

8,39

1,43

 

 

 

Contact information

 

Company name                        Schmits International B.V.

Trade names                            Schmits International B.V.

Operative address                    Bedrijvenpark Twente 48

7602KB Almelo

Netherlands

Correspondence address         Bedrijvenpark Twente 48

7602KB Almelo

Netherlands

Telephone number                   0546574060

Fax number                              0546575060

Email address                          info@schmits.nl

Website                                    www.schmits.nl

 

 

Registration

 

Registration number                            KvK-nummer: 06069791

Branch number                                    000020550987

VAT-number                                         801782181

Status                                                  Active

First registration company register      1993-04-15

Memorandum                                       1993-04-14

Establishment date                              1993-04-14

Legal form                                           Private company

Issued placed capital                           EUR 18.151

Paid up share capital                           EUR 18.151

 

 

Activities

 

SBI                                                       2059: Manufacture of other chemical products n.e.c.

Exporter                                               Yes

Importer                                               Yes

Branche organisations                         VNCI - Vereniging van de Nederlandse Chemische Industrie

Goal                                                     De produktie en handel in kitten, pasta's en (bouw-)lijmen Het beheren van, het oprichten van, het deelnemen of het zich op andere wijze financieel interesseren in en het voeren van de direktie over andere ondernemingen Het zich sterk maken voor die ondernemingen of derden, waaronder begrepen het zich als borg of hoofdelijk medeschuldenaar verbinden en het stellen van zekerheid voor de schulden van derden Het beheren, administreren, exploiteren, verkrijgen en vervreemden van vermogenswaarden

 

 

Relations

 

Shareholders                                       Schmits Participatie B.V.

Bedrijvenpark Twente 48

7602KB ALMELO

Netherlands

Registration number: 08155589

Percentage: 100%

 

Companies on same address               Schmits Nederland B.V.

Registration number: 06065626

 

Schmits Participatie B.V.

Registration number: 08155589

Zwibo B.V.

Registration number: 60181648

 

 

Management

 

Active management                              Schmits Participatie B.V.

Bedrijvenpark Twente 48

7602KB ALMELO

Netherlands

Registration number: 08155589

Competence: Fully authorized

Function: Manager

Starting date: 2007-01-29

 

F.P.M. Wienk Frank Paulus Michael

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2005-03-01

Date of birth: 1967-11-24, Weerselo, NL

 

 

Employees

 

Total according to the Chamber of Commerce 8

Year                                                     2015     2014     2013     2012     2011

Total                                                     8          10         9          10         10

 

 

 

 

Payments

 

Description                                          Overeenkomstig conditie

 

 

Key figures

 

 

2014

2013

2012

2011

2010

Quick ratio

1,61

1,55

1,43

1,57

1,26

 

 

 

 

 

 

Current ratio

1,61

1,55

1,43

1,57

1,29

 

 

 

 

 

 

Working capital/ balance total

0,37

0,35

0,29

0,36

0,22

 

 

 

 

 

 

Equity / balance total

0,39

0,33

0,25

0,26

0,15

 

 

 

 

 

 

Equity / Fixed assets

15,28

11,74

9,16

45,64

22,84

 

 

 

 

 

 

Equity / liabilities

0,65

0,50

0,34

0,35

0,18

 

 

 

 

 

 

Balance total / liabilities

1,65

1,50

1,34

1,35

1,18

 

 

 

 

 

 

Working capital

165.340

183.852

203.604

243.043

263.172

 

 

 

 

 

 

Equity

176.918

176.919

176.919

176.919

176.919

 

 

 

 

 

 

Mutation equity

0,00

 

 

 

 

 

 

 

 

 

 

Mutation short term liabilities

-18,62

-30,00

10,82

-52,51

286,42

 

Summary

 

The 2014 financial result structure is a postive working captial of 165.340 euro, which is in agreement with 37 % of the total assets of the company. The working capital has diminished with -10.07 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased. The deterioration between 2013 and 2014 has mainly been caused by a reduction of the current assets. The current ratio of the company in 2014 was 1.61. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength. The quick ratio in 2014 of the company was 1.61. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities. The 2013 financial result structure is a postive working captial of 183.852 euro, which is in agreement with 35 % of the total assets of the company. The working capital has diminished with -9.7 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased. The deterioration between 2012 and 2013 has mainly been caused by a reduction of the current assets. The current ratio of the company in 2013 was 1.55. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength. The quick ratio in 2013 of the company was 1.55. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities.

 

 

 

 

Financial statement

 

Last annual account                             2014

Remark annual account                        The company is obliged to file its financial statements.

Type of annual account                        Corporate

Annual account                                    Schmits International B.V.

Bedrijvenpark Twente 48

7602KB Almelo

Netherlands

Registration number: 06069791

 

 

Balance

 

Year

2014

2013

2012

2011

2010

End date

2014-12-31

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Tangible fixed assets

11.578

15.067

19.315

3.876

7.747

Fixed assets

11.578

15.067

19.315

3.876

7.747

 

 

 

 

 

 

Total stock

 

 

 

 

31.745

Total receivables

382.603

409.012

642.004

650.021

1.048.188

Liquid funds

53.732

107.823

37.258

22.236

86.980

 

 

 

 

 

 

Current assets

436.335

516.835

679.262

672.257

1.166.913

Total assets

447.913

531.902

698.577

676.133

1.174.660

 

 

 

 

 

 

Issued capital

18.151

18.151

18.151

18.151

18.151

Other reserves

158.767

158.768

158.768

158.768

158.768

 

 

 

 

 

 

Total reserves

158.767

158.768

158.768

158.768

158.768

Total equity

176.918

176.919

176.919

176.919

176.919

 

 

 

 

 

 

Long term interest yielding debt

 

22.000

46.000

70.000

94.000

 

 

 

 

 

 

Long term liabilities

 

22.000

46.000

70.000

94.000

Short term liabilities

270.995

332.983

475.658

429.214

903.741

Total short and long term liabilities

270.995

354.983

521.658

499.214

997.741

Total liabilities

447.913

531.902

698.577

676.133

1.174.660

 

Summary

 

The total assets of the company decreased with -15.79 % between 2013 and 2014. This downturn is mainly retrievable in the fixed asset decrease of -23.16 %. Assets reduction is being explained by an indebtedness decrease -23.66 % while the Net Worth remains unchanged. In 2014 the assets of the company were 2.58 % composed of fixed assets and 97.42 % by current assets. The assets are being financed by an equity of 39.5 %, and total debt of 60.5%. The total assets of the company decreased with -23.86 % between 2012 and 2013. This total assets decrease has been reflected in a reduction of non current assets of -21.99%. Assets reduction is being explained by an indebtedness decrease -31.95 % while the Net Worth remains unchanged. In 2013 the assets of the company were 2.83 % composed of fixed assets and 97.17 % by current assets. The assets are being financed by an equity of 33.26 %, and total debt of 66.74 %.

 

 

 

 

Analysis

 

Branch (SBI)                             MANUFACTURE OF CHEMICALS AND CHEMICAL PRODUCTS (SBI code 20)

Region                                     Twente

Summary                                 In the Netherlands 1365 of the companies are registered with the SBI code 20 In the region Twente 52 of the companies are registered with the SBI code 20 In the Netherlands 17 of the bankrupcties are published within this sector In the region Twente 1 of the bankruptcies are published within this sector The risk of this specific sector in the Netherlands is normal The risk of this specific sector in the region Twente is normal

 

 

Publications

 

Deposits                                   07-08-2015: De jaarrekening over 2014 is gepubliceerd.

05-09-2013: De jaarrekening over 2012 is gepubliceerd.

05-12-2012: De jaarrekening over 2011 is gepubliceerd.

07-12-2011: De jaarrekening over 2010 is gepubliceerd.

 

 

Company structure

 

Relations                                  4

Company                                                                                                                     Registration number

Schmits Participatie B.V. (ALMELO)                                                                                         08155589

| - - Zwibo B.V. (ALMELO)                                                                                                         60181648

| - - Schmits International B.V. (Almelo)                                                                                    06069791

| - - Schmits Nederland B.V. (ALMELO)                                                                                     06065626


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.34

UK Pound

1

Rs.100.03

Euro

1

Rs.71.45

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.