MIRA INFORM REPORT

 

 

Report No. :

348169

Report Date :

10.11.2015

 

IDENTIFICATION DETAILS

 

Name :

UMANG PHARMATECH PRIVATE LIMITED

 

 

Registered Office :

Flat No.34, 3rd Floor, B-2, Windermere, Off. New Link Road, Azad Nagar Post Office, Andheri (West), Mumbai – 400053, Maharashtra

Tel. No.:

91-22-30018900

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.05.1992

 

 

Com. Reg. No.:

11-066815

 

 

Capital Investment / Paid-up Capital :

Rs.30.100 Million

 

 

CIN No.:

[Company Identification No.]

U29297MH1992PTC066815

 

 

IEC No.:

0397092652

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACU4157H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the manufacture of pharmaceutical machinery, health products, cosmetics etc.

 

 

No. of Employees :

122 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 445000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 18th May, 1992. It has satisfactory record.

 

The company possesses a decent profile marked by adequate networth base along with fair liquidity and good profitability. It has achieved better growth in its sales turnover and profit of the company.

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments. 

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Suja Mathew

Designation :

Finance Department

Contact No.:

91-22-30018900

Date :

07.11.2015

 

 

LOCATIONS

 

Registered Office :

Flat No.34, 3rd Floor, B-2, Windermere, Off. New Link Road, Azad Nagar Post Office, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-30018900 / 30018915-98

Fax No.:

91-22-40106464 / 30018908/ 30018907 / 30018913

E-Mail :

budhraja@umangpharmatech.com

uppl@bom5.vsnl.net.in 

sales@umangpharmatech.com

umang@umangpharmatech.com

umang.pharma@client.gudwala.com

Website :

http://www.umangpharmaceuticals.com

http://www.umangpharmatech.com

http://www.umangpharma.com

 

 

Factory 1 :

Survey No. 146, H.No.1 (PT), Vasai Phata Highway Junction,  Pelhar, NH8, Vasai (East) - 401208, Maharashtra, India

Tel. No.:

91-250-6521601-08

E-mail:

info@umangpharmatech.com

 

 

Factory 2 :

Plot No. 23, Golani Complex, Opposite Agrwal Hospital, Valiv, Vasai Road (East), Thane - 401208, Maharashtra, India

Tel. No.:

91-250-2453795/ 2454467/ 2456482

Fax No.:

91-250-2453795/ 2454467/ 2456482

 

 

DIRECTORS

 

AS ON 23.09.2014

 

Name :

Mr. Rajkumar Jagdeepsingh Budhraja

Designation :

Managing director

Address :

Flat No. 34, 3rd Floor, B- 2 , Windermere, Off New Link Road, Andheri  (West), Mumbai  - 400053, Maharashtra, India

Date of Birth/Age :

12.12.1946

Qualification :

B. E

Date of Appointment :

18.05.1992

DIN No.:

01847459

 

 

Name :

Mrs. Renu Rajkumar Budhraja

Designation :

Director

Address :

Flat No. 34, 3rd Floor, B- 2 , Windemere, Off New Link Road, Andheri  (West), Mumbai  - 400053, Maharashtra, India

Date of Birth/Age :

05.03.1954

Date of Appointment :

18.05.1992

DIN No.:

01114263

 

 

KEY EXECUTIVES

 

Name :

Ms. Suja Mathew

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.09.2014

 

Names of Shareholders

No. of Shares

 

%age holding

 

Rajkumar Jagdeepsingh Budhraja

140000

46.51

Renu Rajkumar Budhraja

140000

46.51

Priya Komal Narang

7000

2.33

Umang Rajkumar Budhraja

7000

2.33

Payal Rajkumar Budhraja

7000

2.33

Total

301000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 23.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the manufacture of pharmaceutical machinery, health products, cosmetics etc.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

29297

Extruder Pelletizer / Fluid Bed Coater

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Pharmaceutical machinery, health products, cosmetics etc.

Countries :

  • Germany
  • UK
  • USA

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • USA

 

 

Terms :

 

Selling :

Cheque and Credit (30 / 60 days)

 

 

Purchasing :

Cheque and Credit (30 / 60 days)

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Access Technology

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • Accurate Engineering
  • Ad Electronics Private Limited
  • Addonix Technologies Private Limited
  • Advance Cooling Systems Private Limited
  • Aniket Engineering Industries
  • Ami Polymer Private Limited

·         Beackon Logistics Private Limited

·         CNC Servicing and Solutions (India) Private Limited

·         Elrich Placements

·         Janish Pharma Private Limited

·         M. D. Enterprises

·         Reliance Energy

·         Unique Services

  • Universal Enterprises

 

 

 

Customers :

End Users and OEMs

 

Reference :

Adore Multiproducts Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • Contract Pharmacutical Corporation Private Limited
  • Cyber Pack Private Limited
  • Aurochem Lab India Private Limited
  • Bakersville India Private Limited
  • Omniactive Health Technologies Limited
  • R.B Mangharam Foods Limited

·         Cian Healthcare Private Limited

·         Greens International

·         ITC Limited

·         Madhav Enterprises

·         Perfect Industries

  • Saftab Life Sciences

 

 

No. of Employees :

122 (Approximately)

 

 

Bankers :

Bank Name

Bassein Catholic Co-Operative Bank Limited

Branch

Manickpur Branch, Lawrance Shopping Centre, Manickpur, Vasai (West), Mumbai - 401207, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Axis Bank Limited

·         Bank of Maharashtra

·         State Bank of India

·         UCO Bank

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

From Banks

28.320

49.200

 

 

 

Total

28.320

49.200

 

Auditors :

 

Name :

Pankaj A Shah and Company

Chartered Accountants

Address :

3/1225-L, Nanjivan Commercial Premises Society Limited, Lamington Road, Mumbai – 400008, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ABEPS6263J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company  :

Caleva Process Solutions Limited

 

 

Associate Company :

R. R. Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 23.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 100/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

301,000

Equity Shares

Rs. 100/- each

Rs. 30.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.100

30.100

30.100

(b) Reserves & Surplus

125.657

81.659

65.880

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

155.757

111.759

95.980

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

44.520

66.531

67.485

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

44.520

66.531

67.485

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

9.803

(b) Trade payables

28.873

24.777

16.552

(c) Other current liabilities

2.285

3.131

2.600

(d) Short-term provisions

22.636

5.722

3.174

Total Current Liabilities (4)

53.794

33.630

32.129

 

 

 

 

TOTAL

254.071

211.920

195.594

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

90.567

91.658

89.713

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

42.044

42.044

42.043

(c) Deferred tax assets (net)

0.958

0.970

0.815

(d)  Long-term Loan and Advances

7.442

2.497

3.306

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

141.011

137.169

135.877

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

48.488

35.331

28.607

(c) Trade receivables

34.057

30.659

22.546

(d) Cash and cash equivalents

(0.809)

0.556

1.028

(e) Short-term loans and advances

0.000

0.000

5.759

(f) Other current assets

31.324

8.205

1.777

Total Current Assets

113.060

74.751

59.717

 

 

 

 

TOTAL

254.071

211.920

195.594

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

199.091

130.930

113.025

 

Other Income

4.963

6.356

 

 

TOTAL

204.054

137.286

113.025

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

71.803

52.729

 73.940

 

Purchases of Stock-in-Trade

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.729)

(5.929)

 

 

Employees benefits expense

27.917

26.021

 

 

Other expenses

26.859

21.514

 

TOTAL

119.850

94.335

73.940

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

84.204

42.951

39.085

 

 

 

 

 

Less

FINANCIAL EXPENSES

7.153

8.987

10.024

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

77.051

33.964

29.061

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

11.642

11.739

12.064

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

65.409

22.225

16.997

 

 

 

 

 

Less

TAX

21.411

6.446

4.925

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

43.998

15.779

12.072

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

81.659

65.880

53.985

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Taxes of Earlier Years

 0.000

0.000

0.177

 

 

 

 

 

 

Balance Carried to the B/S

125.657

81.659

65.880

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

132.481

76.595

45.630

 

TOTAL EARNINGS

132.481

76.595

45.630

 

 

 

 

 

 

CIF VALUE OF IMPORTS

7.905

5.944

1.664

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

146.17

52.42

40.11

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

240.000

 

Expected Sales ( 2015-2016 ) : Rs.260.000 Million

 

The above information has been parted by Ms. Suja Mathew.

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

22.10

12.05

10.68

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

42.29

32.80

34.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.99

13.16

11.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.20

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.60

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.22

1.86

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.100

30.100

30.100

Reserves & Surplus

65.880

81.659

125.657

Share Application money pending allotment

0.000

0.000

0.000

Net worth

95.980

111.759

155.757

 

 

 

 

long-term borrowings

67.485

66.531

44.520

Short term borrowings

9.803

0.000

0.000

Total borrowings

77.288

66.531

44.520

Debt/Equity ratio

0.805

0.595

0.286

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

113.025

137.286

204.054

 

 

21.465

48.634

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

113.025

137.286

204.054

Profit

12.072

15.779

43.998

 

10.68%

11.49%

21.56%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

 

Subject is a private Limited company domiciled in India and is incorporated under Indian Companies Act,1956, The company is engaged in the manufacture of pharmaceutical machinery, health products, cosmetics etc.

 

FINANCIAL RESULTS

 

Overall Net Sales / Income registered a 48.63% increase to Rs. 204.100 Million as compared to Rs. 137.300 Million for previous year. This is attributable to the efforts put in by production and marketing personnel.

 

Profit Before Tax at Rs. 65.409 Million was 194.30% higher in comparison to previous year. Decrease in Depreciation and amortization at Rs. 11.642 Million over Rs. 11.739 Million previous year. Financial Cost showed a decrease of 10.42% compared to previous year.

 

SUBSIDIARY COMPANY

 

In accordance with general circular issued by Ministry of Corporate Affairs, Government of India, the Balance Sheet and profit and Loss Account of Subsidiary in UK namely Caleva Process Solution Limited (UK) are not being attached with the Balance Sheet of the Company. However, Statement of Subsidiary u/s 212 of the Companies Act, 1956 is attached with the Financial Statements of the company.

 

PROJECTS

Directors are pleased to state that due to the acquisition of the company earlier in U.K., our company was placed in a better position on the international market as the competition was reduced and our company has shown an extra ordinary performance resulting in to better prospects and profitability in the global as Indian market. The company has still to acquire more companies for expansion of the business

 

RESEARCH AND DEVELOPMENT

Company is continuously carrying out R&D activities in the areas of new product / process development, improvement in existing process. The production process has improved resulting in better productivity and quality. The Company’s R&D activities have showed the satisfactory performance for the new line of products introduced mainly being engineering products, health products, cosmetics etc.

 

FINANCE

Good management of working capital comprising Inventory and Receivables helped the Company in generating enough cash flow. The level of external borrowings remained in the adequate limit during the year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

From Others

14.400

15.050

Loans and Advances from Related Parties

1.800

2.281

Total

16.200

17.331

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80044274

06/01/2013 *

70,544,000.00

BASSEIN CATHOLIC CO-OPERATIVE BANK LIMITED

MANICKPUR BRANCH, 1ST FLOOR, LAWRENCE SHOPPING -, 
CENTER, MANICKPUR, VASAI (WEST), VASAI, MAHARASHT 
RA - 401202, INDIA

B66122433

2

90164013

29/03/2000

500,000.00

SYNDICATE BANK

VARLI BRANCH, VASAI, THANE, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Building

·         Furniture and Fixture

·         Plant and Machinery

·         Electrical Installation

·         Laboratory Equipment

·         Office Equipments

·         Computer

·         Vehicles

·         Air Conditioner

·         Fax Machine

·         Fire Safety Equipment

·         Dies Moulds



CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.34

UK Pound

1

Rs.100.03

Euro

1

Rs.71.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.