|
Report No. : |
349616 |
|
Report Date : |
13.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
ADHUNIK METALIKS LIMITED |
|
|
|
|
Registered
Office : |
Chadri Hariharpur, P.O.- Kuarmunda, Sundargarh-770039, Orissa |
|
Tel. No.: |
91-661-3051300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
30.06.2015 |
|
|
|
|
Date of
Incorporation : |
20.11.2001 |
|
|
|
|
Com. Reg. No.: |
15-017271 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1234.995 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L28110OR2001PLC017271 |
|
|
|
|
IEC No.: |
0203024877 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCN5676P |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer
and Seller of Steel and both Alloy and Non Alloy. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is the flagship company of the Adhunik Group.It is an
established company having moderate track. The rating takes into consideration moderate financial risk profile of
the company marked by deteriorating capital structure due to increased
external borrowings over the years Further, the company has incurred losses
from its operations in FY15. However, trade relations are fair. Business is active. Payment terms
are reported to be slow but correct. In view of aforesaid, the company can be considered for business
dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
(Contact No: 91-33-30517100)
LOCATIONS
|
Registered Office/ Factory : |
Chadri Hariharpur, P.O.- Kuarmunda, Sundargarh-770039, Orissa, India |
|
Tel. No.: |
91-661-3051300 |
|
Fax No.: |
91-661-3051303 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Lansdowne
Towers, 2/1A Sarat Bose Road, Kolkata – 700020, West Bengal, India |
|
Tel. No.: |
91-33-30517100 (30 lines) |
|
Fax No.: |
91-33-22890285 / 30517225 |
|
E-Mail : |
|
|
|
|
|
Marketing Offices : |
Located at: ·
Ranchi ·
Jamshedpur ·
Rourkela ·
Bhubaneswar ·
Govindgarh ·
Ludhiana ·
Faridabad ·
Nagpur ·
Pune ·
Makli ·
Delhi ·
Chennai |
DIRECTORS
AS ON 30.06.2014
|
Name : |
Mr. Ghanshyam Das Agarwal |
|
Designation : |
Non-executive Chairman |
|
Address : |
BA-209, Salt Lake City, Kolkata-700064, West Bengal, India |
|
Date of Birth/Age : |
16.10.1957 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
20.11/2001 |
|
DIN No.: |
00507800 |
|
|
|
|
Name : |
Mr. Jugal Kishore Agarwal |
|
Designation : |
Non-executive Chairman |
|
Address : |
BA-209, Salt Lake City, Kolkata-700064, West Bengal, India |
|
Date of Birth/Age : |
05.10.1951 |
|
Qualification : |
B.Com,
LLB |
|
Date of Appointment : |
02.06.2003 |
|
DIN No.: |
00227460 |
|
|
|
|
Name : |
Mr. Nirmal Kumar Agarwal |
|
Designation : |
Non-executive Chairman |
|
Address : |
BA-209, Salt Lake City, Kolkata-700064, West Bengal, India |
|
Date of Birth/Age : |
10.01.1962 |
|
Qualification : |
B.Sc |
|
Date of Appointment : |
06.05.2002 |
|
DIN No.: |
00605669 |
|
|
|
|
Name : |
Mr. Mohan Lal Agarwal |
|
Designation : |
Non-executive Chairman |
|
Address : |
BA-209, Saltlake City, Kolkata-700064, West Bengal, India |
|
Date of Birth/Age : |
10.05.1965 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
15.09.2003 |
|
DIN No.: |
01047906 |
|
|
|
|
Name : |
Mr. Mahesh Kumar Agarwal |
|
Designation : |
Non-executive Chairman |
|
Address : |
BA-209, Saltlake City, Kolkata, 700064, West Bengal, india |
|
Date of Birth/Age : |
07.03.1966 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
28.12.2006 |
|
DIN No.: |
00507690 |
|
|
|
|
Name : |
Mr. Nihar Ranjan Hota |
|
Designation : |
Independent Director |
|
Address : |
Qter No.6A, Forest Park, Abhilasha, Bhubaneswar-751009, Orissa, India |
|
Date of Appointment : |
19.12.2005 |
|
DIN No.: |
01173440 |
|
|
|
|
Name : |
Dr. Ramgopal Agarwala |
|
Designation : |
Independent Director |
|
Address : |
B 2/39, Second Floor, Safdarjung Enclave, New Delhi-110029, Delhi,
India |
|
Date of Birth/Age : |
14.12.1937 |
|
Qualification : |
Ph
D.Economics |
|
Date of Appointment : |
28.01.2008 |
|
DIN No.: |
02054856 |
|
|
|
|
Name : |
Mr. Nandanandan Mishra |
|
Designation : |
Independent Director |
|
Address : |
Flat D-053, Belvedere Park, DLF Phase III, Gurgaon-122002, Haryana,
India |
|
Date of Birth/Age : |
20.10.1942 |
|
Qualification : |
M.
A. Economics |
|
Date of Appointment : |
27.10.2008 |
|
DIN No.: |
00031342 |
|
|
|
|
Name : |
Mr. Raghaw Sharan Pandey |
|
Designation : |
Independent Director |
|
Address : |
C-I/13, Bapa Nagar, New Delhi-110003, Delhi, India |
|
Date of Birth/Age : |
15.01.1950 |
|
Qualification : |
B.Sc.
Hons/ IAS |
|
Date of Appointment : |
10.08.2011 |
|
DIN No.: |
02306586 |
|
|
|
|
Name : |
Mr. Gopal Dikshit |
|
Designation : |
Independent Director |
|
Address : |
50 Ishwar Nagar, Mathura Road, New Delhi-110065, Delhi, India |
|
Date of Birth/Age : |
15.11.1940 |
|
Qualification : |
Indian
Administrative Service |
|
Date of Appointment : |
13.11.2013 |
|
DIN No.: |
00090579 |
|
|
|
|
Name : |
Mr. Amrendra Prasad Verma |
|
Designation : |
Independent Director |
|
Address : |
14c, Madhuban, Gen J. C. Bhosle Marg, Mumbai-400021, Maharashtra,
India |
|
Date of Birth/Age : |
29.12.1952 |
|
Qualification : |
Masters
degree in Liberal Arts |
|
Date of Appointment : |
11/02/2014 |
|
DIN No.: |
00236108 |
|
|
|
|
Name : |
Mr. Manoj Kumar Agarwal |
|
Designation : |
Managing Director |
|
Address : |
BA-209, Salt Lake City, Kolkata-700064, West Bengal, India |
|
Date of Birth/Age : |
06.08.1969 |
|
Qualification : |
BE
(Engg.) |
|
Date of Appointment : |
20.11.2001 |
|
DIN No.: |
00227871 |
KEY EXECUTIVES
|
Name : |
Mr. Pawan Kumar Rathi |
|
Designation : |
Head of Finance and Accounts |
|
|
|
|
Name : |
Mr. Sanjay Dey |
|
Designation : |
Company Secretary |
|
Address : |
Tower 5/ Flat No. 1202, The Close South, Nirvana Country, Sector-50,
Gurgoan- 122018, Haryana, India |
|
Date of Appointment : |
12.02.2015 |
|
PAN No.: |
AKIPD5853G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
11103634 |
8.99 |
|
|
68809537 |
55.72 |
|
|
79913171 |
64.71 |
|
|
|
|
|
Total shareholding of Promoter and Promoter
Group (A) |
79913171 |
64.71 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
4642366 |
3.76 |
|
|
5949413 |
4.82 |
|
|
10591779 |
8.58 |
|
|
|
|
|
|
13331945 |
10.80 |
|
|
|
|
|
|
8610326 |
6.97 |
|
|
5523068 |
4.47 |
|
|
5529247 |
4.48 |
|
|
345251 |
0.28 |
|
|
29816 |
0.02 |
|
|
1000 |
0.00 |
|
|
5153180 |
4.17 |
|
|
32994586 |
26.72 |
|
Total Public shareholding (B) |
43586365 |
35.29 |
|
Total (A)+(B) |
123499536 |
100.00 |
|
(C) Shares held by Custodians and against
which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
123499536 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of Steel and both Alloy and Non Alloy. |
||||||||||||||||
|
|
|
||||||||||||||||
|
Products : |
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Brand Names : |
-- |
||||||||||||||||
|
|
|
||||||||||||||||
|
Agencies Held : |
-- |
||||||||||||||||
|
|
|
||||||||||||||||
|
Exports : |
Not Divulged |
||||||||||||||||
|
|
|
||||||||||||||||
|
Imports : |
Not Divulged |
||||||||||||||||
|
|
|
||||||||||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Allahabad Bank ·
Bank of Baroda ·
Bank of Maharashtra ·
Corporation Bank ·
HDFC Bank ·
ICICI Bank ·
IFCI Limited ·
Indian Overseas Bank ·
Punjab National Bank ·
Punjab and Sind Bank ·
State Bank of Bikaner and Jaipur ·
State Bank of India ·
State Bank of Mysore ·
State Bank of Patiala ·
State Bank of Travancore ·
Syndicate Bank ·
SREI Infrastructure Finance Limited ·
UCO Bank ·
Union Bank of India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Statutory Auditors : (As on 30.06.2014) |
|
|
Name : |
Das and
Prasad Chartered Accountants |
|
|
|
|
Cost Auditors : (As on 30.06.2014) |
|
|
Name : |
Saroj K
Babu and Company Cost Accountants |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiary Company : (As on 30.06.2014) |
Orissa Manganese and Minerals Limited |
|
|
|
|
Associate Company : (As on 30.06.2014) |
Adhunik Power and Natural Resources Limited |
|
|
|
|
Partnership Firm (Joint
Venture) : (As on 30.06.2014) |
United Minerals |
|
|
|
|
Enterprises over which Key Management Personnel /
Share Holders / Relatives have
significant influence : (As on
30.06.2014) |
·
Adhunik Alloys and Power Limited ·
Adhunik Infotech Limited ·
Adhunik Industries Limited ·
Adhunik Corporation Limited ·
Adhunik Meghalaya Steels Private Limited ·
Adhunik Steels Limited ·
Amuel Engineering Private Limited ·
Futuristic Steels Limited ·
Mahananda Suppliers Limited ·
Neepaz B.C. Dagara Steels Private Limited ·
Neepaz B.C. Dagara Steels Private Limited ·
Swarnarekha Steel Industries Limited · Zion Steel Limited |
CAPITAL STRUCTURE
AS ON 30.06.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 1234.995 Million
AS ON 30.06.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
145,180,000 |
Equity Shares |
Rs. 10/- each |
Rs. 1451.800 Million |
|
2,000 |
Preference Shares |
Rs. 100/- each |
Rs. 0.200 Million |
|
|
Total |
|
Rs. 1452.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
123,499,536 |
Equity Shares |
Rs. 10/- each |
Rs. 1234.995
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
30.06.2015 |
30.06.2014 |
30.06.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1234.995 |
1234.995 |
1234.995 |
|
(b) Reserves & Surplus |
6498.842 |
10821.446 |
10997.981 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
7733.837 |
12056.441 |
12232.976 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
15825.760 |
7756.088 |
5900.841 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
740.692 |
858.320 |
|
(c)
Other long term liabilities |
3142.620 |
4177.826 |
2272.563 |
|
(d)
long-term provisions |
57.012 |
55.977 |
47.301 |
|
Total
Non-current Liabilities (3) |
19025.392 |
12730.583 |
9079.025 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
3669.148 |
6765.487 |
6248.439 |
|
(b)
Trade payables |
2795.883 |
6673.672 |
6111.111 |
|
(c)
Other current liabilities |
564.121 |
1983.051 |
4937.463 |
|
(d)
Short-term provisions |
22.047 |
7.529 |
10.802 |
|
Total
Current Liabilities (4) |
7051.199 |
15429.739 |
17307.815 |
|
|
|
|
|
|
TOTAL |
33810.428 |
40216.763 |
38619.816 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
21628.046 |
15320.483 |
13737.876 |
|
(ii)
Intangible Assets |
0.000 |
3963.669 |
4140.830 |
|
(iii)
Capital work-in-progress |
0.000 |
2379.558 |
2976.562 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
732.535 |
732.531 |
732.552 |
|
(c) Deferred tax assets
(net) |
1333.606 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
1674.958 |
2916.700 |
1651.014 |
|
(e)
Other Non-current assets |
52.196 |
366.619 |
406.744 |
|
Total
Non-Current Assets |
25421.341 |
25679.560 |
23645.578 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
6070.584 |
7661.265 |
7142.717 |
|
(c)
Trade receivables |
832.219 |
3130.380 |
4930.278 |
|
(d)
Cash and cash equivalents |
45.608 |
124.428 |
69.525 |
|
(e)
Short-term loans and advances |
1347.577 |
2701.825 |
1788.634 |
|
(f)
Other current assets |
93.099 |
919.305 |
1043.084 |
|
Total
Current Assets |
8389.087 |
14537.203 |
14974.238 |
|
|
|
|
|
|
TOTAL |
33810.428 |
40216.763 |
38619.816 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
30.06.2015 |
30.06.2014 |
30.06.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
5981.094 |
16914.634 |
16537.799 |
|
|
|
Other Income |
121.573 |
670.058 |
673.320 |
|
|
|
TOTAL (A) |
6102.667 |
17584.692 |
17211.119 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
4349.101 |
8302.469 |
7282.089 |
|
|
|
Purchases of Stock-in-Trade |
1166.744 |
2969.958 |
1113.035 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
1015.658 |
210.709 |
1656.099 |
|
|
|
Employees benefits expense |
411.001 |
564.688 |
516.312 |
|
|
|
Consumption of Stores and Spares |
337.873 |
0.000 |
0.000 |
|
|
|
Other expenses |
1503.452 |
2534.954 |
3477.458 |
|
|
|
TOTAL (B) |
8783.829 |
14582.778 |
14044.993 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(2681.162) |
3001.914 |
3166.126 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2494.607 |
2118.240 |
2276.182 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(5175.769) |
883.674 |
889.944 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
974.331 |
987.084 |
960.253 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(6150.100) |
(103.410) |
(70.309) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(2064.074) |
(106.496) |
(98.511) |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(4086.026) |
3.086 |
28.202 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
1527.274 |
1894.305 |
|
|
TOTAL EARNINGS |
NA |
1527.274 |
1894.305 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
198.343 |
205.213 |
|
|
|
Components and Spare Parts |
|
25.831 |
65.541 |
|
|
|
Capital Goods |
|
10.169 |
7.265 |
|
|
TOTAL IMPORTS |
NA |
234.343 |
278.019 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(33.09) |
0.02 |
0.23 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
30.06.2015 |
30.06.2014 |
30.06.2013 |
|
Current Maturities of Long-term borrowings |
NA |
1111.565 |
1432.656 |
|
|
|
|
|
|
Cash Generated from operations |
NA |
2947.881 |
5575.850 |
|
|
|
|
|
|
Net Cash Generated From Operating Activities |
NA |
2934.974 |
5567.717 |
KEY
RATIOS
|
PARTICULARS |
|
30.06.2015 |
30.06.2014 |
30.06.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(68.32) |
0.02 |
0.17 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
(44.83) |
17.75 |
19.14 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(19.37) |
(0.28) |
(0.20) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.80) |
(0.01) |
(0.01) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.52 |
1.30 |
1.11 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.19 |
0.94 |
0.87 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
|
|
|
Market Value |
Rs. 14.55/- (BSE) |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
30.06.2013 |
30.06.2014 |
30.06.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1234.995 |
1234.995 |
1234.995 |
|
Reserves & Surplus |
10997.981 |
10821.446 |
6498.842 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
12232.976 |
12056.441 |
7733.837 |
|
|
|
|
|
|
Long-term borrowings |
5900.841 |
7756.088 |
15825.760 |
|
Short term borrowings |
6248.439 |
6765.487 |
3669.148 |
|
Total
borrowings |
13581.936 |
15633.140 |
19494.908 |
|
Debt/Equity ratio |
1.110 |
1.297 |
2.521 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
30.06.2013 |
30.06.2014 |
30.06.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
16537.799 |
16914.634 |
5981.094 |
|
|
|
2.279 |
-64.640 |

NET PROFIT MARGIN
|
Net Profit Margin |
30.06.2013 |
30.06.2014 |
30.06.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
16537.799 |
16914.634 |
5981.094 |
|
Profit |
28.202 |
3.086 |
-4086.026 |
|
|
0.17% |
0.02% |
-68.32% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS:
|
|
|
Order(s) |
|
No Orders |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10579531 |
14/07/2015 * |
50,310,700,000.00
|
SBICAP TRUSTEE
COMPANY LIMITED |
202, MAKER TOWER
"E", CUFFEE PARADE, MUMBAI- 400005, MAHARASHTRA, INDIA |
C59615948 |
|
2 |
10551280 |
30/01/2015 |
1,200,000,000.00
|
SBICAP TRUSTEE
COMPANY LIMITED |
202, MAKER TOWER,
'E', CUFFE PARADE, COLABA, MUMBAI- 400005, MAHARASHTRA, INDIA |
C44669570 |
|
3 |
10582617 |
03/01/2015 |
23,000,000.00 |
SREI EQUIPMENT
FINANCE LIMITED |
'VISHWAKARMA',
86C, TOPSIA ROAD, KOLKATA- 700046, WEST BENGAL, INDIA |
C60021060 |
|
4 |
10487108 |
20/08/2014 * |
21,287,900,000.00
|
STATE BANK OF
INDIA |
CORPORATE
ACCOUNTS GROUP BRANCH, AS LENDERS' AGENT |
C20947867 |
|
5 |
10487075 |
20/08/2014 * |
15,220,000,000.00
|
STATE BANK OF
INDIA |
CORPORATE
ACCOUNTS GROUP BRANCH, AS LEAD BANK, 2N |
C20789574 |
|
6 |
10465606 |
13/12/2013 |
1,000,000,000.00
|
UCO BANK |
FLAGSHIP
CORPORATE BRANCH, 3, NETAJI SUBHAS ROAD, |
B91721183 |
|
7 |
10469299 |
09/12/2013 |
1,100,000,000.00
|
IFCI LIMITED |
IFCI TOWER 61
NEHRU PLACE, NEW DELHI- 1100 |
B93187144 |
|
8 |
10441060 |
13/07/2013 |
100,000,000.00 |
ICICI BANK
LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA- 390015, GUJARAT, INDIA |
B81131260 |
|
9 |
10435927 |
22/05/2013 |
1,250,000,000.00
|
STATE BANK OF
INDIA |
CORPORATE ACCOUNTS
GROUP BRANCH, RELIANCE HOUSE, |
B79227617 |
|
10 |
10435929 |
22/05/2013 |
1,500,000,000.00
|
STATE BANK OF
INDIA |
CORPORATE
ACCOUNTS GROUP BRANCH, RELIANCE HOUSE, |
B79227955 |
* Date of charge modification
CORPORATE INFORMATION: (As on 30.06.2014)
Subject is a public
limited company domiciled in India and incorporated under the provisions of the
Companies Act, 1956. Its equity shares are listed on stock exchanges in India.
The Company is primarily engaged in the manufacture and sale of steel, both
alloy and non alloy.
CHANGE OF ADDRESS:
The Registered Office of the company has been shifted from 14, N S Road,
2nd Floor, Kolkata-700001, West Bengal, India to the present address w.e.f
10.06.2013
CONTINGENT
LIABILITIES:
|
Particulars |
30.06.2014 (Rs.
In Million) |
30.06.2013 (Rs.
In Million) |
|
Claims and Government
demands against the Company not acknowledged as debt: |
|
|
|
Excise/Service tax demand under dispute/ appeal |
306.496 |
302.852 |
|
Sales Tax matters (under dispute/appeal) |
116.119 |
42.124 |
|
Others |
32.202 |
0.000 |
|
Bills discounted and Bank Guarantees outstanding |
1257.703 |
1057.307 |
|
|
|
|
|
Total |
1712.520 |
1402.283 |
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Machinery
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
· Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.35 |
|
|
1 |
Rs. 100.28 |
|
Euro |
1 |
Rs. 71.30 |
INFORMATION DETAILS
|
Information Gathered
by : |
PPT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.