|
Report No. : |
348853 |
|
Report Date : |
13.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
MUKESH NATURAL STONES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1-B-19, P and T Colony, Nahari Ka Naka, Shastri Nagar, Jaipur-302016, Rajasthan |
|
Tel. No.: |
91-141-2332945 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
20.09.2005 |
|
|
|
|
Com. Reg. No.: |
17-021345 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2.300 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U14107RJ2005PTC021345 |
|
|
|
|
IEC No.: |
1310019304 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JPRM05622B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECM3935F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Natural Stones such as Granite,
Marble, etc. |
|
|
|
|
No. of Employees
: |
20 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating takes consideration on company’s healthy operational and financial
profile along with decent profitability margins during the years. Rating further take consideration on company’s satisfactory financial
risk profile marked by moderate capital structure and comfortable debt
protection metrics. Trade relations are fair. Business is active. Payment terms are
reported as usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Mukesh Khetan |
|
Designation : |
Director |
|
Contact No.: |
91-9784598024 |
|
Date : |
06.11.2015 |
LOCATIONS
|
Registered Office : |
1-B-19, P and T Colony, Nahari Ka Naka, Shastri Nagar, Jaipur-302016,
Rajasthan, India |
|
Tel. No.: |
Not Available |
|
Mob. No.: |
91-9784598024 (Mr. Mukesh Khetan) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Residential |
|
|
|
|
Head Office : |
A-203, RIICO Industrial Area, Bagru, Jaipur-303007, Rajasthan, India |
|
Tel. No.: |
91-141-2332945 |
DIRECTORS
AS ON 29.09.2014
|
Name : |
Mr. Mukesh Khetan |
|
Designation : |
Director |
|
Address : |
1-B-19, Nahari Ka Naka, P And T Colony, Shastri Nagar,
Jaipur-302016, Rajasthan, India |
|
Date of Appointment : |
20.09.2005 |
|
DIN No.: |
00348466 |
|
|
|
|
Name : |
Mr. Abhishek Khetan |
|
Designation : |
Director |
|
Address : |
6/408, Vidhyadhar Nagar, Jaipur-302023, Rajasthan, India |
|
Date of Appointment : |
31.03.2014 |
|
DIN No.: |
06850849 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Kamal
Kishore Khetan |
|
12000 |
|
Mukesh
Khetan |
|
112000 |
|
Rekha
Khetan |
|
12000 |
|
Geeta
khEtan |
|
12000 |
|
Khetan
Tiles Private Limited |
|
26000 |
|
Jagadish
Prasad Khetan |
|
12000 |
|
Dinesh
Khetan |
|
15000 |
|
Basanti
Devi Khetan |
|
12000 |
|
Chanda
Devi Khetan |
|
12000 |
|
Rajendra
Prasad Agarwal |
|
5000 |
|
Total |
|
230000 |
AS ON 25.03.2015
|
Names of Allottee |
|
No. of Shares |
|
Kamal
Kishore Khetan |
|
19500 |
|
Jagadish
Prasad Khetan |
|
10430 |
|
Total |
|
29930 |
AS ON 29.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Natural Stones such as Granite,
Marble, etc. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· China · Poland · Turkey |
|
|
|
|
Imports : |
|
|
Products : |
Machines |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and Manufacturer
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
20 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· ICICI Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Godika Dinesh and Company Chartered Accountants |
|
Address : |
F-4,223, Bichoon Complex, Kishanpole Bazar, Jaipur-302001, Rajasthan,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AEIPG2515E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AFTER 29.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
350000 |
Equity Shares |
Rs. 10/- each |
Rs. 3.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
259930 |
Equity Shares |
Rs. 10/- each |
Rs. 2.599
Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250,000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
230,000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.300
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.300 |
2.300 |
1.300 |
|
(b) Reserves & Surplus |
17.533 |
15.487 |
8.869 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
6.000 |
|
Total
Shareholders’ Funds (1) + (2) |
19.833 |
17.787 |
16.169 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
16.339 |
28.071 |
30.866 |
|
(b) Deferred tax liabilities (Net) |
1.718 |
0.884 |
0.169 |
|
(c)
Other long term liabilities |
1.683 |
0.469 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
19.740 |
29.424 |
31.035 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
17.422 |
12.211 |
11.179 |
|
(b)
Trade payables |
17.332 |
10.814 |
4.757 |
|
(c)
Other current liabilities |
16.643 |
13.524 |
10.642 |
|
(d)
Short-term provisions |
0.535 |
0.452 |
0.081 |
|
Total
Current Liabilities (4) |
51.932 |
37.001 |
26.659 |
|
|
|
|
|
|
TOTAL |
91.505 |
84.212 |
73.863 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
42.086 |
43.321 |
41.215 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.691 |
0.482 |
0.499 |
|
(e)
Other Non-current assets |
0.417 |
0.568 |
0.044 |
|
Total
Non-Current Assets |
43.194 |
44.371 |
41.758 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
38.719 |
28.108 |
24.591 |
|
(c)
Trade receivables |
3.858 |
7.639 |
2.236 |
|
(d)
Cash and cash equivalents |
0.346 |
0.633 |
0.557 |
|
(e)
Short-term loans and advances |
5.315 |
3.429 |
4.642 |
|
(f)
Other current assets |
0.073 |
0.032 |
0.079 |
|
Total
Current Assets |
48.311 |
39.841 |
32.105 |
|
|
|
|
|
|
TOTAL |
91.505 |
84.212 |
73.863 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
56.923 |
46.040 |
17.703 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
2.586 |
2.183 |
0.459 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.887 |
1.178 |
0.256 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
1.699 |
1.005 |
0.203 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
7.39 |
4.37 |
1.56 |
|
|
PARTICULARS |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
65.000 |
|
|
|
|
|
Expected Sales (2015-2016): Rs. 80.000 Million
The above information has been parted by Mr. Mukesh Khetan (Director)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
|
|
|
|
SBBJ
Term Loan (61177198028) |
0.416 |
0.318 |
0.065 |
|
SBBJ
Term Loan (61091955438) |
1.982 |
2.015 |
0.206 |
|
SBBJ
Term Loan (61140002526) |
2.419 |
2.452 |
2.308 |
|
ICICI
Car Loan (INNOVA) |
0.249 |
0.227 |
1.920 |
|
ICICI
Car Loan (INDICA) |
0.080 |
0.072 |
0.000 |
|
Total |
5.146 |
5.084 |
4.499 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
2.98 |
2.18 |
1.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.83 |
2.59 |
0.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.12 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.96 |
2.55 |
2.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.93 |
1.08 |
1.20 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1.300 |
2.300 |
2.300 |
|
Reserves & Surplus |
8.869 |
15.487 |
17.533 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
6.000 |
0.000 |
0.000 |
|
Net
worth |
16.169 |
17.787 |
19.833 |
|
|
|
|
|
|
Long-term borrowings |
30.866 |
28.071 |
16.339 |
|
Short term borrowings |
11.179 |
12.211 |
17.422 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
4.499 |
5.084 |
5.146 |
|
Total
borrowings |
46.544 |
45.366 |
38.907 |
|
Debt/Equity
ratio |
2.879 |
2.551 |
1.962 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Turnover |
17.703 |
46.040 |
56.923 |
|
|
|
160.069 |
23.638 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Turnover |
17.703 |
46.040 |
56.923 |
|
Profit |
0.203 |
1.005 |
1.699 |
|
|
1.15% |
2.18% |
2.98% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10561676 |
20/03/2015 |
3,500,000.00 |
STATE BANK OF BIKANER AND JAIPUR |
CENTRAL SPINE BRANCH,
VIDYADHAR NAGAR, JAIPUR- 302012, |
C50169457 |
|
2 |
10401296 |
07/01/2013 |
2,550,000.00 |
STATE BANK OF BIKANER AND JAIPUR |
CENTRAL SPINE
BRANCH, VIDYADHAR NAGAR, JAIPUR- 302012, |
B67354548 |
|
3 |
10305882 |
29/08/2011 |
15,000,000.00 |
STATE BANK OF BIKANER AND JAIPUR |
CENTRAL SPINE BRANCH, VIDHYADHAR NAGAR, JAIPUR- 302023, RAJASTHAN, INDIA |
B20355681 |
|
4 |
10211466 |
30/06/2011 * |
12,500,000.00 |
STATE BANK OF BIKANER AND JAIPUR |
CENTRAL SPINE BRANCH, VIDHDHAR NAGAR, JAIPUR- 302012, RAJASTHAN, INDIA |
B16051161 |
|
5 |
10211464 |
20/03/2015 * |
30,000,000.00 |
STATE BANK OF BIKANER AND JAIPUR |
CENTRAL SPINE
BRANCH,, VIDHYADHAR NAGAR,, JAIPUR- 302012, |
C50174366 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loan
and Advances From Related Parties |
|
|
|
Director |
0.000 |
0.442 |
|
Other |
0.000 |
7.000 |
|
Loan and Advances From Others |
2.217 |
2.216 |
|
|
|
|
|
Total |
2.217 |
9.658 |
WORKING PERFORMANCE:
The
current year of the company is satisfactory with regards to turnover, profit and
production of the company. The Production of the year is 34267.850 MT in
comparison of Previous year Production 58993.350 MT and the Turnover is
Rs.56.923 Million in comparison to previous year of Rs. 46.040 Million. Further
the Net profit before tax of the current year is Rs. 2.586 Million in
comparison of 2.183 Million of previous year.
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Equipment
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.35 |
|
|
1 |
Rs. 100.28 |
|
Euro |
1 |
Rs. 71.30 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.