MIRA INFORM REPORT

 

 

Report No. :

349515

Report Date :

14.11.2015

 

IDENTIFICATION DETAILS

 

Name :

AQUILA ORGANICS PRIVATE LIMITED

 

 

Registered Office :

Plot No.B-68, Shop No.101 to 104, Sunrise Business Park, Road No.16, Wagle Industrial Estate, Thane (West), Thane – 400 604, Maharashtra

Tel. No.:

91-22-25368013/ 25362012

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

13.09.2007

 

 

Com. Reg. No.:

11-174095

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U24119MH2007PTC174095

 

 

IEC No.:

0307083454

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCA6642K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Specialty and Aroma Chemicals.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 13th September, 2007. It is engaged into business of manufacturing of specialty and aroma chemicals. It has moderate track record.

 

The company has incurred a huge accumulated loss which has eroded the networth of the company.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Sandip Shrungarpur

Designation :

Assistant General Manager

Contact No.:

91-22-25368013

Date :

09.11.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.B-68, Shop No.101 to 104, Sunrise Business Park, Road No.16, Wagle Industrial Estate, Thane (West), Thane – 400 604, Maharashtra, India

Tel. No.:

91-22-25368013 /25362012 / 25820212/ 25830213

Mobile No.:

91-9819586444 (Mr. Borude)

Fax No.:

91-22-25368013

E-Mail :

accounts@aquilaorganics.com

sales@aquilaorganics.com

sandeep@aquilaorganics.com

gvaze@hotmail.com

Website :

http://www.aquilaorganics.com

 

 

Factory :

Located at:

 

·         Wada, Thane, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Gurudeo Sangappa Hattali

Designation :

Director

Address :

Room No.202, Ekveera Building, Kopar 'X' Road, Dombivli (West), Dombivli – 421 202, Maharashtra, India

Date of Birth/Age :

01.07.1976

Date of Appointment :

30.09.2013

DIN No.:

06637404

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24119MH2007PTC174095

AQUILA ORGANICS PRIVATE LIMITED

Director

30/09/2013

21/07/2013

-

Active

NO

 

 

Name :

Mr. Girish Suresh Vaze

Designation :

Director

Address :

S H Kelkar Company Private Limited, L.B.S. Marg, Mulund (West), Mumbai – 400 080, Maharashtra, India

Date of Birth/Age :

20.06.1975

Date of Appointment :

13.09.2007

DIN No.:

00509928

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15134MH1980PTC023361

KEVA FLAVOURS PRIVATE LIMITED

Director

26/08/1999

26/08/1999

23/08/2010

Active

NO

2

U01117MH1999PTC120240

KEVA BIOTECH PRIVATE LIMITED

Director

10/10/2000

10/10/2000

23/08/2010

Active

NO

3

U24110MH1978PTC020545

K V AROCHEM PRIVATE LIMITED

Director

19/09/2001

19/09/2001

26/02/2007

Active

NO

4

U24119MH2007PTC174095

AQUILA ORGANICS PRIVATE LIMITED

Director

13/09/2007

13/09/2007

-

Active

NO

5

U01403MH2011PTC222443

SHIVANJALI BIOTECH PRIVATE LIMITED

Director

27/09/2011

27/09/2011

-

Active

NO

6

U52390MH2006PTC161856

UNICORN VERITA BLENDS AND FRAGRANCES PRIVATE LIMITED

Director

30/11/2013

30/11/2013

-

Active

NO

 

 

Name :

Ms. Anagha Girish Vaze

Designation :

Director

Address :

S H Kelkar Company, L B S Marg, Mulund (West), Mumbai – 400 080, Maharashtra, India

Date of Birth/Age :

29.10.1974

Date of Appointment :

13.09.2007

DIN No.:

01610565

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandip Shrungarpur

Designation :

Assistant General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

 

 

No. of Shares

Suresh Girish Vaze

 

499999

Anagha Girish Vaze

 

500000

Girish Vaze HUF

 

1

Total

 

1000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Specialty and Aroma Chemicals.

 

 

Products :

Specialty and Aroma Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Bangladesh

·         Spain

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Brazil

·         China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 Wholesalers, Retailers and Manufacturer

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

Kotak Mahindra Bank Limited

Branch

Mulund, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

 

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

From Banks

 

 

Foreign Currency Term Loan

16.123

0.000

Term Loan

11.727

14.784

SHORT-TERM BORROWINGS

 

 

From Banks

 

 

Cash Credit – Kotak Mahindra Bank

16.075

16.356

Foreign Currency Short Term Loan

3.579

0.000

Term Loan – Short Term

3.057

2.716

Total

50.561

33.856

 

 

Notes:

1. The Cash Credit Working Capital Loan are secured against Entire current and movable assets. Directors Personal Assets and Personal guarantee.

2. Term Loan is secured against plant and machinery and land and building.

3. Rate of Interest on both the loans and Cash Credit is 11.85% p.a. whereas Foreign Currency Loan is at 6.50% p.a.

4. Foreign Currency Loan is in $ terms and is restated as per the conversion rate prevailing on the Balance sheet date.

 

Auditors :

 

Name :

C. Shah and Company

Chartered Accountants

Address :

B-201, Pankaj Building, Kamal Apartments, Shankar Lane, Kandivali (West), Mumbai – 400067, Maharashtra, India.

Tel. No.:

91-22-42758040 /65683179

Mobile No.:

91-9819764475

Email :

chintan.shah@cshah.in

Website :

www.cshah.in

PAN No :

BEYPS4004P

 

 

Memberships :

---

 

 

Collaborators :

---

 

 

Enterprise under which Key Managerial Personnel is able to exercise significant influence

  • Girish Vaze (HUF) – Girish Vaze as Karta
  • Aarav Fragrance and Flavors Private Limited (Ajit Vaze – Director)
  • Alcos International (Proprietary Concern of Girish Vaze)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

(81.649)

(41.425)

(24.865)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(71.649)

(31.425)

(14.865)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

234.580

188.745

147.498

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

234.580

188.745

147.498

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

22.711

19.072

20.622

(b) Trade payables

27.514

12.102

14.503

(c) Other current liabilities

0.295

0.253

0.686

(d) Short-term provisions

1.940

1.466

1.264

Total Current Liabilities (4)

52.460

32.893

37.075

 

 

 

 

TOTAL

215.391

190.213

169.708

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

153.782

105.260

106.377

(ii) Intangible Assets

0.100

0.840

1.120

(iii) Capital work-in-progress

0.000

7.351

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

14.272

14.272

14.272

(d)  Long-term Loan and Advances

1.175

0.538

0.477

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

169.829

128.761

122.746

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

19.758

18.073

18.399

(c) Trade receivables

16.739

20.930

14.580

(d) Cash and cash equivalents

0.181

0.289

0.585

(e) Short-term loans and advances

0.239

0.238

0.206

(f) Other current assets

8.645

21.922

13.192

Total Current Assets

45.562

61.452

46.962

 

 

 

 

TOTAL

215.391

190.213

169.708

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

83.520

90.491

58.385

 

 

Other Income

1.751

0.489

 0.993

 

 

TOTAL                                     (A)

85.271

90.980

59.378

 

 

(Due to Market Fluctuation)

 

Less

EXPENSES

 

 

 

 

 

Costs of Materials Consumed

64.641

62.432

 

 

Employee Benefit Cost

13.742

11.877

 

 

 

Other Expenses

20.716

16.145

 

 

 

TOTAL                                     (B)

99.099

90.454

66.483

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(13.828)

0.526

(7.105)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.009

3.010

1.335 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(18.837)

(2.484)

(8.440)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.386

14.077

14.069 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(40.223)

(16.561)

(22.509)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

(9.322)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(40.223)

(16.561)

(13.187)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

5.816

1.840

NA

 

TOTAL EARNINGS

5.816

1.840

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.187

1.574

NA

 

TOTAL IMPORTS

3.187

1.574

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(40.22)

(16.56)

NA

 

Expected Sales (2015-2016): Rs.150.000 Million

 

The above information has been parted by Mr. Sandip Shrungarpur (Assistant General Manager).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from/ (used in) operations

31.596

(5.061)

(0.180)

Net Cash Flow from (used in) operating activities

17.584

(4.633)

(7.411)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(48.16)

(18.30)

(22.59)

 

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(16.56)

 

0.58

(12.17)

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(20.05)

(9.85)

(14.53)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.56

0.53

1.51

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(3.59)

(6.61)

(11.31)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

1.87

1.27

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

10.000

10.000

10.000

Reserves & Surplus

(24.865)

(41.425)

(81.649)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(14.865)

(31.425)

(71.649)

 

 

 

 

Long-term borrowings

147.498

188.745

234.580

Short term borrowings

20.622

19.072

22.711

Total borrowings

168.120

207.817

257.291

Debt/Equity ratio

(11.310)

(6.613)

(3.591)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations

58.385

90.491

83.520

 

 

54.990

(7.704)

 

 

 

NET PROFIT MARGIN

           

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations

58.385

90.491

83.520

Profit/ (Loss)

(13.187)

(16.561)

(40.223)

 

(22.59%)

(18.30%)

(48.16%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


NOTE:

 

The registered office of the company has been shifted from Office No.M-2, 1st Floor, Konark Tower, Opposite Saibaba Temple, Ghantali Road, Ghantali, Maharashtra to the present address w.e.f. 01.10.2014.

 

 

COMPANY INFORMATION:

 

The Company is engaged in the business of manufacturing of Specialty Chemicals used in fragrance industry.

 

 

GENERAL REVIEW

 

The Company’s performance was not satisfactory during the year. The Directors are hopeful that the company shall be able to achieve its target of Net Profit in the year to come. The future of the company seems to be bright.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

Unsecured but considered good

 

 

Anagha Vaze

21.416

20.816

Girish Suresh Vaze

106.514

97.645

Girish Vaze [HUF]

78.800

55.500

Total

206.730

173.961

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY 

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2015)

 

Contingent Liabilities is respect of is:

 

i) Central Sales Tax Liability (Pending C Forms) – Rs.1.202 million (Previous Year 0.744 million)

 

ii) Late filing fees of Rs.0.030 million pertaining to Late filing of TDS return has not been acknowledges as debt due to Company in View of the legal consultation that late filing fee is not leviable.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Free Hold Land

·         Lease Hold Land

·         Office Premises

·         Factory Building

·         Computer

·         Electric Installation

·         Plant and Machinery

·         Storage Tank

·         Thermal Fluid Heater

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

Intangible Assets

·         Technical Know how

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.14

UK Pound

1

Rs.100.55

Euro

1

Rs.71.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.