MIRA INFORM REPORT

 

 

Report No. :

349903

Report Date :

14.11.2015

 

IDENTIFICATION DETAILS

 

Name :

LOGIX INFOSECURITY PRIVATE LIMITED (w.e.f. 20.11.2008)

 

 

Formerly Known As :

LOGIX CONSULTANCE GROUP PRIVATE LIMITED

 

 

Registered Office :

Unit No. 127, Building No.2, Sector 1, Millennium Business Park, Mahape, Navi Mumbai - 400710, Maharashtra

Tel. No.:

91-22-24211860

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.08.1999

 

 

Com. Reg. No.:

11-121303

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U72100MH1999PTC121303

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Divulged 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML03561F

 

 

PAN No.:

[Permanent Account No.]

AAACL6138R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Networking Solution and Email Solution.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 16th August, 1999. It has moderate track record.

 

Management of the company has failed to file its financial for the year 2014 with the Government Department.

 

Mr. Tushar Salvi (Account Assistant) has provided us with all information and he also confirmed that the company has achieved sales turnover of Rs.180.000 Million for the year 2013-2014 and Rs.240.000 Million for the year 2014-2015 which is not verified.

 

As per available financial of 2013, financial position of the company is decent.

 

Trade relations are fair. Business is active. Payment are unknown.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Tushar Salvi

Designation :

Account Assistant

Contact No.:

91-22-24211860

Date :

10.11.2015

 

 

LOCATIONS

 

Registered / Corporate Office:

Unit No. 127, Building No.2, Sector 1, Millennium Business Park, Mahape, Navi Mumbai  - 400710, Maharashtra, India

Tel. No.:

91-22-24211860/ 41024543/ 41024545

Fax No.:

Not Available

E-Mail :

accounts@logix.in

sales@logix.in

nitin.patil@logix.in

Website :

www.logix.in

 

 

Development Center:

324, Siddharth Towers, Kothrud, Pune, Maharashtra, India

 

 

Sales Offices :

Located at :

 

·         Mumbai

·         Pune

·         Bangalore

·         Hyderabad

·         Ahmedabad

·         New Delhi

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Nitin Jayasingrao Patil

Designation :

Director

Address :

E-4/14 Bimashankar, Sector 19A, Nerul, Navi Mumbai - 400706, Maharashtra, India

Date of Birth/Age :

30.04.1972

Date of Appointment :

16.08.1999

DIN No.:

00706175

 

 

Name :

Adwait Dilip Gadre

Designation :

Director

Address :

1141 Sadashiv Peth, Pune - 411030, Maharashtra, India

Date of Birth/Age :

17.01.1971

Date of Appointment :

16.08.1999

DIN No.:

00706137

 

 

Name :

Mr. Prashant Jayant Mudbidri

Designation :

Director

Address :

206 Rim Zim CHS, Plot No. 6, Sector 10A, Vashi, Navi Mumbai - 400703, Maharashtra, India

Date of Birth/Age :

24.08.1972

Date of Appointment :

16.08.1999

DIN No.:

00706218

 

 

Name :

Vandana Prashant Mudbidri

Designation :

Director

Address :

206 Rim Zim CHS, Plot No. 6, Sector 10 A, Vashi, Navi Mumbai - 400703, Maharashtra, India

Date of Birth/Age :

12.11.1973

Date of Appointment :

16.08.1999

DIN No.:

00706279

 


 

KEY EXECUTIVES

 

Name :

Mr. Tushar Salvi

Designation :

Account Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Nitin Jayasingrao Patil

 

3333

Adwait Dilip Gadre

 

3333

Prashant Jayant Mudbidri

 

3333

Vandana Prashant Mudbidri

 

1

Total

 

10000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Networking Solution and Email Solution.

 

 

Services  :

Networking Solution and Email Solution

 

 

Brand Names :

Not Available  

 

 

Agencies Held :

Not Available  

 

 

Exports :

Not Available  

 

 

Imports :

Not Available  

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

PRODUCTION STATUS – NOT APPLICABLE 

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

Wholesalers, Retailers

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name

Axis Bank Limited

Branch Address

Dadar (East), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

 

Auditors :

 

Name :

Shankar Balasuramanian

Chartered Accountant

Address :

17 Swagat Plot 2A, Sector 9A, Vashi, Navi Mumbai - 400703, Maharashtra, India

Tel. No.:

91-22-27801355

Mobile No.:

91-9821242576

E-Mail :

shankar@bshankarandco.com

PAN No.:

AADPB2832J

 

 

Memberships :

Not Available  

 

 

Collaborators :

Not Available  

 

 

Sister Concern :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

68.963

57.663

39.246

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

69.063

57.763

39.346

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9.338

1.417

2.353

(b) Deferred tax liabilities (Net)

1.244

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.582

1.417

2.353

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.795

(b) Trade payables

33.616

23.265

20.486

(c) Other current liabilities

1.849

1.337

0.000

(d) Short-term provisions

31.792

25.592

19.675

Total Current Liabilities (4)

67.257

50.194

40.956

 

 

 

 

TOTAL

146.902

109.374

82.655

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.216

22.239

12.339

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

19.823

20.000

20.103

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

18.507

5.163

0.000

(e) Other Non-current assets

39.303

29.246

0.000

Total Non-Current Assets

103.849

76.648

32.442

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.076

0.108

0.000

(c) Trade receivables

39.721

29.852

20.119

(d) Cash and cash equivalents

2.254

1.734

2.503

(e) Short-term loans and advances

1.002

1.032

0.000

(f) Other current assets

0.000

0.000

27.591

Total Current Assets

43.053

32.726

50.213

 

 

 

 

TOTAL

146.902

109.374

82.655

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Sales

171.986

147.144

131.225

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                        

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

29.207

32.285

24.495

 

 

 

 

 

 

INTEREST

0.142

0.053

0.397

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

29.065

32.232

24.098

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

10.442

6.486

3.574

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

18.765

25.746

20.524

 

 

 

 

 

 

TAX                                                     

6.200

7.500

5.500

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

12.565

18.246

15.024

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

57.662

39.245

27.136

 

 

 

 

 

 

APPROPRIATIONS

1.264

0.000

2.915

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

68.963

57.491

39.245

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1256.50

1824.60

1502.40

 

 

Particulars

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

240.000

180.000

 

Expected Sales (2015-2016): Rs.300.000 Million

 

The above information has been parted by Mr. Tushar Salvi (Account Assistant).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

14.77

28.81

32.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.45

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.02

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

0.65

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

39.246

57.663

68.963

Share Application money pending allotment

0.000

0.000

0.000

Net worth

39.346

57.763

69.063

 

 

 

 

long-term borrowings

2.353

1.417

9.338

Short term borrowings

0.795

0.000

0.000

Total borrowings

3.148

1.417

9.338

Debt/Equity ratio

0.080

0.025

0.135

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales

131.225

147.144

171.986

 

 

12.131

16.883

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales

131.225

147.144

171.986

Profit

15.024

18.246

12.565

 

11.45%

12.40%

7.31%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-=----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last five years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note: The registered office of the company has been shifted from 12, Sat Sang, Plot No. 32, Sector-9A, Vashi, Navi Mumbai – 400703, Maharashtra, India to the present address w.e.f. 01.12.2008.

 

 

YEAR IN RETROSPECT (AS ON 31.03.2013)

 

On a Sales turnover of Rs. 171.900 Million (Rs. 147.100 Million), the profit of the company amounted to Rs. 29.200 Million (Rs. 32.200 Million). After providing for interest and finance charges, depreciation, current taxation, the net profit amounted to Rs. 12.500 Million compared to a profit of Rs. 18.200 Million in the previous year. On comparison of the previous year’s performance, the company has achieved a 18% growth in its turnover which is quite encouraging.

 

Mandate to leverage on existing customer base and grow the revenues offering them value added services. They partnered with Symantec to offer cloud security and with Commvault for Cloud Backup solutions.

 

Zimbra gave a significant boost to the cloud Services business, their Email hosting services grew more than 30% in the year. They got the early mover advantage and became the No. 1 Zimbra hosting company in India.

 

More Services are being offered on the cloud platform, giving more options to the mid and large enterprise to avail the services as per the budgeted values. This is gaining acceptance and will add more revenue contribution.

 

 

FUTURE PROSPECTS (AS ON 31.03.2013)

 

As more and more public sector and BFSI companies adopt cloud services, they anticipate that their participations and customer acquisitions will grow in this sector. Adding more value added functions to the cloud messaging portfolio will help growing revenues from existing customers. Email Archiving, Instant Messaging and Mobility Solutions are some of the solution which have got added to the cloud messaging bouquet.

 

Process of evaluating Intellectual Rights Management, Data Loss Prevention, Audio – Video Instant Messenger and Access Control Mechanism is on, they are sure of incorporating the most suitable solutions soon.

 

 

INDEX OF CHARGE: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Office Premises

·         Computers and Printer

·         Furniture and Fittings

·         Office Equipment’s

·         Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.15

UK Pound

1

Rs.100.55

Euro

1

Rs.71.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.