MIRA INFORM REPORT

 

 

Report No. :

349513

Report Date :

13.11.2015

 

IDENTIFICATION DETAILS

 

Name :

STEEL GRACE INDIA PRIVATE LIMITED

 

 

Registered Office :

X-6, Ground Floor, Loha Mandinaraina, New Delhi – 110028

Tel. No.:

91-11-25892728

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.06.1993

 

 

Com. Reg. No.:

55-054261

 

 

Capital Investment / Paid-up Capital :

Rs.4.986 Million

 

 

CIN No.:

[Company Identification No.]

U27109DL1993PTC054261

 

 

IEC No.:

Not Applicable (As claimed by company management that company does not export and import)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Iron and Steel.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1993 having moderate track.

 

As per Registrar of Companies the date of balance sheet (i.e, Financial filed) is shown as 31-03-14 but the documents related to the financial for the year 2014 and 2013 are not available from any sources.

 

As per the available financial of 2012, general financial position of the company seems to be fair.

 

Mr. Ram Kumar Bhutani (Director) provided general information and also provided turnover figure for the year 2014, 2015 and expected 2016 which is not verified.

 

Their trade relations are reported as fair. Business is active. Payments terms are unknown.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Ram Kumar Bhutani

Designation :

Director

Contact No.:

91-9811084977

Date :

10.11.2015

 

 

 

LOCATIONS

 

Registered Office :

X-6, Ground Floor, Loha Mandinaraina, New Delhi – 110028, India

Tel. No.:

91-11-25892728

Mobile No.:

91-9811084977 (Mr. Ram Kumar Bhutani)

Fax No.:

Not Available

E-Mail :

sharmaash52@hotmail.com

ramsteelgrace11@gmail.com

 

 

Branch Office 1 :

AO-53, South Side Industrial Area, G.T. Road, Ghaziabad - Uttar Pradesh, India

 

 

Branch Office 2 :

Village Khansa, Gurgaon, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ram Kumar Bhutani

Designation :

Director

Address :

B-2/46, Janakpuri, Delhi -110058, India

Date of Birth/Age :

11.11.1961

Date of Appointment :

30.06.1993

DIN No.:

01617164

 

 

Name :

Mr. Ajeet Bhutani Kumar

Designation :

Director

Address :

B-80, Ist Floor, Vivek Vihar, New Delhi - 110095, India

Date of Birth/Age :

12.08.1961

Date of Appointment :

12.01.2007

DIN No.:

01895393

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ram Kumar Bhutani

 

573500

Archna Bhutani

 

242500

Ajeet Kumar Bhutani

 

143550

Ram Kumar Bhutani HUF

 

1508000

Sudershan Bhutani

 

72500

Sudershan Krishan Bhutani Traders and Financers Private Limited, India

 

165000

Total

 

2705050

 


Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

6.10

Directors or relatives of Directors

93.90

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Iron and Steel.

 

 

Products :

Iron and Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers, End Users and OEMS

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

29.150

29.000

Total

29.150

29.000

 

Auditors :

 

Name :

Sharma Ashwani and Associates

Chartered Accountants

Address :

F 1/16 Ansari Road, Daryaganj, Delhi – 110002, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABDPS3268E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2705050

Equity Shares

Rs.10/- each

Rs. 27.051 Million

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

498550

Equity Shares

Rs.10/- each

Rs. 4.986 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

4.986

4.986

(b) Reserves & Surplus

 

5.853

3.230

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

53.492

26.040

Total Shareholders’ Funds (1) + (2)

 

64.331

34.256

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

29.150

29.606

(b) Trade payables

 

256.371

166.179

(c) Other current liabilities

 

0.681

(1.322)

(d) Short-term provisions

 

0.975

0.000

Total Current Liabilities (4)

 

287.177

194.463

 

 

 

 

TOTAL

 

351.508

228.719

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.252

1.904

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

4.252

1.904

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

24.394

16.940

(c) Trade receivables

 

288.886

161.400

(d) Cash and cash equivalents

 

28.938

44.770

(e) Short-term loans and advances

 

5.038

3.705

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

347.256

226.815

 

 

 

 

TOTAL

 

351.508

228.719

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4.986

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2.241

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

7.227

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

17.423

TOTAL BORROWING

 

 

17.423

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

24.650

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.782

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

18.971

 

Sundry Debtors

 
 

158.114

 

Cash & Bank Balances

 
 

15.304

 

Other Current Assets

 
 

0.016

 

Loans & Advances

 
 

2.816

Total Current Assets

 
 
195.221

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 

124.671

 

Other Current Liabilities

 
 

47.682

 

Provisions

 
 

0.000

Total Current Liabilities

 
 
172.353

Net Current Assets

 
 

22.868

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

24.650

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

NA

615.943

589.863

 

Other Income

NA

0.479

0.892

 

TOTAL

NA

616.422

590.755

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Sold

 

601.333

577.872

 

Direct Expenses

 

0.048

0.000

 

Indirect Expenses

 

13.555

11.953

 

TOTAL

 

614.936

589.825

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

1.486

0.930

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

0.040

0.021

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.062

1.446

0.909

 

 

 

 

 

Less

TAX

1.424

0.457

0.288

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2.638

0.989

0.621

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.29

NA

NA

 

 

Particulars

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

1500.000

1500.000

 

Expected Sales (2015-2016) : Rs.2000.000 Million

 

The above information has been parted by Mr. Ram Kumar Bhutani

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Current Maturities of Long term debt

0.000

0.000

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

6.686

2.339

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PAT / Sales)

(%)

NA

0.16

0.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.16

0.63

0.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.04

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.45

0.86

2.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.17

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

Share Capital

4.986

4.986

Reserves & Surplus

3.230

5.853

Money received against share warrants

0.000

0.000

 Share Application money pending allotment

26.040

53.492

Net worth

34.256

64.331

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

29.606

29.150

Current maturities of long-term debts

0.000

0.000

Total borrowings

29.606

29.150

Debt/Equity ratio

0.864

0.453

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

FINANCIAL RESULTS

 

The Profit and Loss Account of the company shows a Net Profit amounting to Rs.4.062 Million.

 

GENERAL REVIEW

 

The company’s performance was satisfactory during the year. The future of the company seems to be bright.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWING

 

 

Loans and advances from directors

0.000

0.606

Total

0.000

0.606

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10394346

18/12/2012

20,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B64965791

 

 

FIXED ASSETS

 

Tangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.35

UK Pound

1

Rs.100.28

Euro

1

Rs.71.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.