MIRA INFORM REPORT

 

 

Report No. :

349900

Report Date :

14.11.2015

 

IDENTIFICATION DETAILS

 

Name :

TIBCO SOFTWARE INDIA PRIVATE LIMITED

 

 

Registered Office :

“Binarius” Floor No. 2 and 3, Deepak Complex, National Games Road, Shastri Nagar, Yerwada, Pune - 411006, Maharashtra 

Tel. No.:

91-20-30212100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.12.2002

 

 

Com. Reg. No.:

11-134898

 

 

Capital Investment / Paid-up Capital :

Rs. 0.104 Million

 

 

CIN No.:

[Company Identification No.]

U72200PN2002PTC134898

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNET07579F

 

 

PAN No.:

[Permanent Account No.]

AACCT6136F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The principal activity of the Company is rendering of software related services such as research, development, marketing and technical support (professional services group or PSG) and general and administrative services.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is a subject is a subsidiary of “TIBCO Software Inc., USA.

 

It is an established company incorporated in the year 2002 having good track record.

 

Available financial indicates company strong financial risk profile marked by healthy networth position along with debt free balance sheet and favorable gap between trade payables and trade receivables.

 

Further, the rating also takes into consideration rich experience of its promoters, decent profit margin and strong operating efficiency of the company.

 

Fundamentals of the company are strong and healthy.

 

The rating also derives strength from its holding company and its experienced management.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In view of strong holding support and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-20-30212100)

 

LOCATIONS

 

Registered Office :

“Binarius” Floor No. 2 and 3, Deepak Complex, National Games Road, Shastri Nagar, Yerwada, Pune - 411006, Maharashtra, India  

Tel. No.:

91-20-30212100 / 30274601

Fax No.:

91-20-30212300

E-Mail :

aambike@tibco.com

Website :

http://www.tibco.co.in

http://www.tibco.com

 

 

Branch Office :

Located At :

 

  • Bangalore
  • Hyderabad
  • Mumbai

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

William R Joesph T. Hughes Hughes

Designation :

Director

Address :

17100 Los Robles Way, Los Gatos, California, 95030, United States of America

Date of Birth/Age :

27.09.1960

Date of Appointment :

28.07.2003

DIN No.:

00195336

 

 

Name :

Philip Graeme Maitland Martin

Designation :

Director

Address :

12C161 Kent Street, Millers Point, Sydeny, 2000, Australia

Date of Birth/Age :

29.12.1972

Date of Appointment :

22.02.2005

DIN No.:

00197536

 

 

Name :

Anand Awinash Ambike

Designation :

Additional director

Address :

Phoenix - B, 603, Hiranandani Estate, Ghodbunder Road, Thane (West), Thane - 400607, Maharashtra, India

Date of Birth/Age :

24.05.1971

Date of Appointment :

07.11.2014

DIN No.:

03336385

 

 

Name :

Alexander Edward Kolar

Designation :

Additional director

Address :

3732 Red Oak Way, Redwood City, California, 94061, United States of America

Date of Birth/Age :

07.11.1970

Date of Appointment :

05.08.2014

DIN No.:

06928695

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Tibco Software Inc., USA

10398

99.98

Tibco Software International Inc., USA

2

0.02

Total

10400

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The principal activity of the Company is rendering of software related services such as research, development, marketing and technical support (professional services group or PSG) and general and administrative services.

 

 

Products / Services :

Item Code No. (ITC Code)

Products / Services Description

99831413

Design and development services of software applications including customized and packaged software

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N. M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAIFB7355D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

TIBCO Software Inc. USA

 

 

Fellow Subsidiary companies :

  • TIBCO Software BV

 

  • TIBCO Software Limited, UK

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10400

Equity Shares

Rs.10/- each

Rs. 0.104 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.104

0.104

0.104

(b) Reserves & Surplus

862.804

667.155

501.027

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

862.908

667.259

501.131

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

42.274

32.775

23.637

(d) long-term provisions

90.491

34.143

21.116

Total Non-current Liabilities (3)

132.765

66.918

44.753

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

65.730

32.355

28.317

(c) Other current liabilities

138.068

91.911

90.321

(d) Short-term provisions

13.179

35.458

29.662

Total Current Liabilities (4)

216.977

159.724

148.300

 

 

 

 

TOTAL

1212.650

893.901

694.184

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

492.021

471.964

389.274

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

23.762

0.722

(iv) Intangible assets under development

0.000

0.000

0.718

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

92.703

67.764

59.193

(d)  Long-term Loan and Advances

102.170

73.465

71.581

(e) Other Non-current assets

3.290

0.990

1.391

Total Non-Current Assets

690.184

637.945

522.879

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

356.364

69.660

84.485

(d) Cash and cash equivalents

70.543

143.952

41.546

(e) Short-term loans and advances

90.671

41.838

45.274

(f) Other current assets

4.888

0.506

0.000

Total Current Assets

522.466

255.956

171.305

 

 

 

 

TOTAL

1212.650

893.901

694.184

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

GROSS INCOME

2107.547

1777.770

1272.741

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

439.774

385.828

256.687

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

170.264

150.803

100.983

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

269.510

235.025

155.704

 

 

 

 

 

Less

TAX                                                                 

73.861

68.896

42.900

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

195.649

166.129

112.804

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2107.213

1776.775

1270.997

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18812.40

15973.94

10846.54

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

203.057

440.859

254.973

Net cash flows from (used in) operating activities

92.634

359.940

200.906

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.06

29.29

24.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.35

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

1.60

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.104

0.104

0.104

Reserves & Surplus

501.027

667.155

862.804

Share Application money pending allotment

0.000

0.000

0.000

Net worth

501.131

667.259

862.908

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Income

1272.741

1777.770

2107.547

 

 

39.680

18.550

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Income

1272.741

1777.770

2107.547

Profit

112.804

166.129

195.649

 

8.86%

9.34%

9.28%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATION DETAILS

 

LITIGATION DETAILS

Bench:- Bombay

 

Presentation Date:- 20/10/2015

 

Lodging No:-

ITXAL/1620/2015

Failing Date:-

20/10/2015

Petitioner:-

THE PR.COMMISSIONER OF INCOME TAX-4 

Respondent:-

M/S.TIBCO SOFTWARE (INDIA) PRIVATE LIMITED

Petn.Adv:-

SURESH KUMAR (I2100)

 

District:-

PUNE

Bench:-

DIVISION

Category:

TAX APPEALS

Status:-

Pre-Admission

Stage:-

--

Next Date:-

27/10/2015

Last Coram:-

REGISTRAR(OS)/PROTHONOTARY AND SR. MASTER

 

 

Act:-

Income Tax Act, 1961                             Under Section:- 260A

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 5th Floor, Sai Radhe, B-Wing, Plot No. 100-101, R.B.M. Road, Sangamwadi, Behind Le-Meridian, Pune-411001, Maharashtra, India to the present address w.e.f. 01.01.2012.

 

BACKGROUND

 

Subject was incorporated on 17 December 2002 as a private limited company under the Companies Act, 1956. The principal shareholder of the Company is "TIBCO Software hic, USA" ("the Holding Company"). The principal activity of the Company is rendering of software related services such as research, development, marketing and technical support (professional services group or PSG) and general and administrative services to the Holding Company.

 

OPERATIONS

 

During the year, the Company has earned a net profit of Rs. 195.649 Million (previous year: Rs. 166.129 Million) after providing for depreciation of Rs. 170.264 Million (previous year: Rs. 150.803 Million) and for tax of Rs. 73.861 Million (previous year: Rs. 68.897 Million).

 

FIXED ASSETS

 

Tangible Assets

·         Furniture and Fixtures

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Leasehold Improvements

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.14

UK Pound

1

Rs.100.55

Euro

1

Rs.71.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.