|
Report No. : |
348947 |
|
Report Date : |
16.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
DEEPAK
FERTILISERS AND PETROCHEMICALS CORPORATION LIMITED |
|
|
|
|
Registered
Office : |
Opposite
Golf Course, Shastri Nagar, Yerawada, Pune - 411006, Maharashtra |
|
Tel. No.: |
91-20-2668 8117 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
31.05.1979 |
|
|
|
|
Com. Reg. No.: |
11-021360 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.882.049 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24121MH1979PLC021360 |
|
|
|
|
IEC No.: |
Not Available (As claimed by company management that company does not export and
import) |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMD10002G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD1388D |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject produces and sells industrial chemicals and
fertilizers. It operates through Chemicals, Bulk Fertilisers,
Realty, and Others. ·
The Chemicals
segment offers ammonia, methanol, dilute nitric acid, concentrated nitric
acid, liquid carbon di-oxide, strong nitric acid, TAN, ISO propyl alcohol,
propane, and bulk and specialty chemicals. ·
The Bulk
Fertilisers segment provides NP, MOP, DAP, ammonium sulphate, mixtures, SSP,
sulphur, micronutrients, SSF, bio fertilizers, fruits, vegetables, and
pesticides. ·
The Realty
segment is involved in the real estate business. ·
The Others
segment generates power through windmills. ·
The company
also provides agri-lab services comprising soil testing, plant tissue, water,
and organic fertilizers samples. |
|
|
|
|
No. of Employees
: |
1486 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (59) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 44000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1979 and it is one of the leading
manufacturers of Industrial chemicals and fertilizers in India. It is a
flagship company of Deepak Group of Companies, which has presence in fertilisers
and chemicals. The company operates in three business segments-Chemicals,
Fertilisers and Realty. The rating takes into consideration sound financial risk profile of
the company marked by strong networth base and comfortable debt level of the company
in the year 2015. However, the company has reported marginal decrease in its
sales and profit leading to decrease in profit margin over previous year. However, the rating derive strength from the established market
position and long track record of operations of the company. Trade relations are fair. Business is active. Payment terms are
reported to be regular and as per the commitments. In view of aforesaid, the company can be considered for business
dealings with usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Instruments-NM-Non-Convertible
Debenture = AA- |
|
Rating Explanation |
High degree of safety and very low credit
risk |
|
Date |
20.10.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Commercial Paper Issue = A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk |
|
Date |
20.10.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered
office: |
Opposite
Golf Course, Shastri Nagar, Yerawada, Pune -411006, |
|
Tel. No.: |
91-20-2668 8117 |
|
Mobile No.: |
91-9822209351
(Mr.
Sanjay Gundi) |
|
Fax No.: |
91-20-2668 3723 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Sai Hira, Survey No. 93, Mundhwa, Pune - 411 036, Maharashtra, India |
|
Tel No.: |
91-20-6645 8000 |
|
|
|
|
Factory : |
Plot
No. K-1, K-7 and K-8, MIDC Industrial Area, Taloja, A. V., District Raigad –
410208, Maharashtra, India |
|
Tel. No.: |
91-22-67684000 |
|
Fax No.: |
91-22-27412413 |
|
E Mail: |
|
|
|
|
|
Marketing /
Project Office : |
Plot No.
32, Sector 16, Opposite Modern College, Vashi, Navi Mumbai - 400703,
Maharashtra, India |
|
|
|
|
Branch Office
: |
Located
At Delhi, India |
|
|
|
|
Area Offices : |
Located at:
|
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. S. C. Mehta |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Partha Bhattacharyya |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. R. A. Shah |
|
Designation : |
Director |
|
Date of Birth /
Age : |
83 Years |
|
Qualification : |
B.A., L.L.B., Solicitor |
|
Date of
Appointment : |
26.12.1979 |
|
|
|
|
Name : |
Mr. D. Basu |
|
Designation : |
Director |
|
Date of Birth /
Age : |
79 Years |
|
Qualification : |
M.A. (Economics) |
|
Date of
Appointment : |
27.07.2000 |
|
|
|
|
Name : |
Mr. N. C. Singhal |
|
Designation : |
Director |
|
Date of Birth /
Age : |
78 Years |
|
Qualification : |
M.A. (Economics), M.Sc. (Statistics), P.G. Diploma in Public
Administration |
|
Date of Appointment
: |
25.03.1997 |
|
|
|
|
Name : |
Mr. U. P.
Jhaveri |
|
Designation : |
Director |
|
Date of Birth /
Age : |
69 Years |
|
Qualification : |
B.E. (Chemical) |
|
Date of
Appointment : |
21.10.2004 |
|
|
|
|
Name : |
Mr. S. R. Wadhwa |
|
Designation : |
Director |
|
Date of Birth /
Age : |
79 Years |
|
Qualification : |
M.A., L.L.M., CAIIB, Masters Diploma in Public Administration |
|
Date of
Appointment : |
18.10.2005 |
|
|
|
|
Name : |
Dr. S. Rama Iyer |
|
Designation : |
Director |
|
Date of Birth /
Age : |
75 Years |
|
Qualification : |
B.E.(Chemical), M. Tech. and Ph.D. from IIT, Mumbai |
|
Date of
Appointment : |
23.10.2007 |
|
|
|
|
Name : |
Mrs. Parul S. Mehta |
|
Designation : |
Director |
|
Date of Birth /
Age : |
50 Years |
|
Qualification : |
B.Com. |
|
Date of
Appointment : |
20.10.2005 |
|
|
|
|
Name : |
Mr. Anil Sachdev |
|
Designation : |
Director |
|
Date of Birth /
Age : |
60 Years |
|
Qualification : |
B.Sc., MBA |
|
Date of
Appointment : |
23.10.2008 |
|
|
|
|
Name : |
Mr. Pranay Vakil |
|
Designation : |
Director |
|
Date of Birth /
Age : |
68 Years |
|
Qualification : |
B.Com., C.A., L.L.B., FRICS |
|
Date of
Appointment : |
25.05.2010 |
KEY EXECUTIVES
|
Name : |
Mr. C. K. Mehta |
|
Designation : |
Chairman Emeritus |
|
|
|
|
MANAGEMENT TEAM : |
|
|
|
|
|
Name : |
Mr. Somnath Patil |
|
Designation : |
President and CFO |
|
|
|
|
Name : |
Mr. Guy R. Goves |
|
Designation : |
President – Agribusiness |
|
|
|
|
Name : |
Mr. Pandurang Landge |
|
Designation : |
President – Projects |
|
|
|
|
Name : |
Mr. Carl Anders Lindgren |
|
Designation : |
President and Technical Advisor for TAN |
|
|
|
|
Name : |
Mr. Alok Goel |
|
Designation : |
President – Strategy and Business Development |
|
|
|
|
Name : |
Mr. Naresh Kumar Pinisetti |
|
Designation : |
President - Human Resources |
|
|
|
|
Name : |
Mr. Paresh Trivedi |
|
Designation : |
President - Chemicals |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
|
|
|
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
26104701 |
29.60 |
|
|
18655372 |
21.15 |
|
|
44760073 |
50.75 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
44760073 |
50.75 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
1954323 |
2.22 |
|
|
27787 |
0.03 |
|
|
1812082 |
2.05 |
|
|
12435355 |
14.10 |
|
|
465804 |
0.53 |
|
|
465804 |
0.53 |
|
|
16695351 |
18.93 |
|
|
|
|
|
|
3763878 |
4.27 |
|
|
|
|
|
|
17437412 |
19.77 |
|
|
3084043 |
3.50 |
|
|
2464186 |
2.79 |
|
|
20674 |
0.02 |
|
|
2258762 |
2.56 |
|
|
184750 |
0.21 |
|
|
26749519 |
30.33 |
|
Total
Public shareholding (B) |
43444870 |
49.25 |
|
Total
(A)+(B) |
88204943 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
88204943 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject produces and sells industrial chemicals and
fertilizers. It operates through Chemicals, Bulk Fertilisers,
Realty, and Others. ·
The Chemicals
segment offers ammonia, methanol, dilute nitric acid, concentrated nitric
acid, liquid carbon di-oxide, strong nitric acid, TAN, ISO propyl alcohol,
propane, and bulk and specialty chemicals. ·
The Bulk Fertilisers
segment provides NP, MOP, DAP, ammonium sulphate, mixtures, SSP, sulphur,
micronutrients, SSF, bio fertilizers, fruits, vegetables, and pesticides. ·
The Realty
segment is involved in the real estate business. ·
The Others
segment generates power through windmills. ·
The company
also provides agri-lab services comprising soil testing, plant tissue, water,
and organic fertilizers samples. |
|
|
|
|
Products : |
Industrial Chemicals and Fertilizers |
|
|
|
|
Brand Names : |
“MAHADHAN” |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1486 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Bank of Baroda IDBI Bank Limited The Hongkong and Shanghai Banking Corporation Limited DBS Bank Limited ICICI Bank Limited State Bank of India Yes Bank Limited Kotak Mahindra Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: Long-term
Borrowings
Short Term
Borrowings Notes: Buyer’s credits are generally due within 180 days and carry variable average interest rate for the year 0.84 % (0.97%) are secured by a first charge by way of hypothecation of stocks of raw materials, stock-in-process, consumable stores and book debts. Short term loan from bank is repayable on 9th April, 2015 carries interest rate of 9.60% and is secured by a first charge by way of hypothecation of stocks of raw materials, stock-in-process, consumable stores and book debts. Cash credit is repayable on demand and carries variable interest rate (average interest rate for the year is 10.56% (11.62%)). Cash credit facilities sanctioned by banks including working capital demand loans are secured by a first charge by way of hypothecation of stocks of raw materials, stock-in-process, consumable stores and book debts. |
|
|
|
|
Financial
Institution: |
IL and FS Trust Company Limited, Il and Fs Financial Centreplot
No C22 G Block Bandra, Kurla Complex Bandra East, Mumbai - 400051, Maharashtra ,
India |
|
|
|
|
Auditors : |
|
|
Name : |
B. K. Khare and Company Chartered Accountants |
|
|
|
|
Solicitors 1 : |
|
|
Name : |
Crawford Bayley and Company |
|
|
|
|
Solicitors 2 : |
|
|
Name : |
AZB and Partners |
|
|
|
|
Solicitors 3 : |
|
|
Name : |
Desai and Diwanji |
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Associates : |
|
|
|
|
|
Jointly Controlled Entity : |
|
|
|
|
|
Entities over which key managerial
personnel are able to exercise significant influence: |
|
|
|
|
|
enterprises over
which relatives are able
to exercise
significant influence: |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
125000000 |
Equity Shares |
Rs.10/- each |
Rs.1250.000 Million |
|
1000000 |
Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.100.000 Million |
|
|
Total |
|
Rs.1350.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
88204943 |
Equity Shares |
Rs.10/- each |
Rs. 882.049 Million |
|
|
|
|
|
Reconciliation of
the number of shares
|
Equity Shares |
Number
of Shares |
Rs. In Million |
|
Balance as at the
beginning of the year |
88204943 |
882.049 |
|
Add: Issued
during the year |
-- |
-- |
|
Balance as at the
end of the year |
88204943 |
882.049 |
Terms/ Rights
attached with Equity Shares
The Company has
only one class of issued Equity Shares having at par value of Rs.10 per Share.
Each holder of Equity Shares is entitled to one vote per Share.
The Company
declares and pay dividend in Indian Rupee except in the case of overseas
Shareholders where dividend is paid in respective foreign currencies
considering foreign exchange rate applied at the date of remittance. The
dividend proposed by the Board of Directors is subject to the approval of
Shareholders in the ensuring Annual General Meeting.
In the event of
liquidation of the Company the holders of Equity Share will be entitled to
receive remaining assets of the Company, after distribution of all preferential
amounts in proportion to their shareholding.
Details of equity shares held by shareholders holding more than 5% of
the aggregate Shares in the Company
|
Name of Shareholder
|
Number
of Shares |
% holding |
|
Shri S. C. Mehta |
21.284 |
24.13% |
|
Nova Synthetic Limited |
17.267 |
19.58% |
|
Fidelity Puriton Trust Fund-Fidelity low prices |
7.569 |
8.58% |
|
Total |
46.120 |
52.29% |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
882.049 |
882.049 |
882.049 |
|
(b) Reserves & Surplus |
14366.573 |
14029.096 |
12260.457 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
15248.622 |
14911.145 |
13142.506 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
3385.417 |
5920.684 |
7141.504 |
|
(b) Deferred tax liabilities
(Net) |
1244.943 |
1177.548 |
1222.838 |
|
(c) Other long term
liabilities |
8.199 |
2.191 |
7.702 |
|
(d) long-term provisions |
260.964 |
233.708 |
197.888 |
|
Total
Non-current Liabilities (3) |
4899.523 |
7334.131 |
8569.932 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
7851.099 |
2296.493 |
3044.302 |
|
(b) Trade payables |
2306.427 |
3458.287 |
2076.125 |
|
(c) Other current liabilities |
3803.216 |
2784.670 |
2079.193 |
|
(d) Short-term provisions |
528.251 |
807.176 |
699.378 |
|
Total
Current Liabilities (4) |
14488.993 |
9346.626 |
7898.998 |
|
|
|
|
|
|
TOTAL |
34637.138 |
31591.902 |
29611.436 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
13445.391 |
13796.017 |
14023.589 |
|
(ii) Intangible Assets |
60.704 |
85.079 |
103.361 |
|
(iii) Capital work-in-progress |
1405.656 |
939.335 |
265.431 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1081.848 |
2788.227 |
956.578 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
665.617 |
408.067 |
581.936 |
|
(e) Other Non-current assets |
19.519 |
57.183 |
82.204 |
|
Total
Non-Current Assets |
16678.735 |
18073.908 |
16013.099 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
1932.490 |
262.160 |
2483.262 |
|
(b) Inventories |
4029.594 |
3387.584 |
2397.844 |
|
(c) Trade receivables |
9352.527 |
7693.975 |
6451.646 |
|
(d) Cash and cash equivalents |
383.617 |
924.756 |
1020.122 |
|
(e) Short-term loans and
advances |
2097.115 |
1148.660 |
1135.973 |
|
(f) Other current assets |
163.060 |
100.859 |
109.490 |
|
Total
Current Assets |
17958.403 |
13517.994 |
13598.337 |
|
|
|
|
|
|
TOTAL |
34637.138 |
31591.902 |
29611.436 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
37117.663 |
38104.394 |
26079.490 |
|
|
Other Income |
382.804 |
448.641 |
602.914 |
|
|
TOTAL
(A) |
37500.467 |
38553.035 |
26682.404 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
13946.444 |
16527.636 |
12524.950 |
|
|
Purchases of Stock-in-Trade |
15958.013 |
11438.421 |
6301.675 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(725.659) |
(473.730) |
(309.631) |
|
|
Employees benefits expense |
1426.813 |
1634.195 |
1450.164 |
|
|
Other expenses |
3534.987 |
3915.187 |
2913.200 |
|
|
Exceptional Items |
3.485 |
113.520 |
0.000 |
|
|
TOTAL
(B) |
34144.083 |
33155.229 |
22880.358 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
3356.384 |
5397.806 |
3802.046 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1101.071 |
1007.507 |
821.737 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2255.313 |
4390.299 |
2980.309 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
1173.078 |
1026.397 |
974.536 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
1082.235 |
3363.902 |
2005.773 |
|
|
|
|
|
|
|
Less |
TAX (H) |
298.720 |
925.059 |
536.722 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
783.515 |
2438.843 |
1469.051 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
10375.704 |
8949.895 |
8305.502 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transferred to Debenture Redemption
Reserve |
22.920 |
95.830 |
116.563 |
|
|
Transferred to General Reserve |
0.000 |
247.000 |
147.500 |
|
|
Proposed Dividend on Equity Shares (Net) |
352.832 |
573.345 |
485.140 |
|
|
Tax on Proposed Dividend (Net) |
57.289 |
96.859 |
75.455 |
|
|
Total
(M) |
433.041 |
1013.034 |
824.658 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
10726.178 |
10375.704 |
8949.895 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Export of goods (on FOB basis) |
879.965 |
805.872 |
784.585 |
|
|
Other income |
78.949 |
151.663 |
138.178 |
|
|
TOTAL
EARNINGS |
958.914 |
957.535 |
922.763 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw materials |
4062.907 |
6962.522 |
2514.946 |
|
|
Components and spare parts |
106.199 |
70.860 |
70.924 |
|
|
Capital goods |
47.456 |
73.787 |
67.045 |
|
|
Stock-in-trade |
11697.266 |
8479.678 |
4056.620 |
|
|
TOTAL
IMPORTS |
15913.828 |
15586.847 |
6709.535 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
8.88 |
27.65 |
16.65 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
2604.167 |
1398.918 |
1053.227 |
|
Cash generated from operations |
(515.654) |
5103.3005 |
2804.948 |
|
Net cash flow from operating activity |
(729.630) |
4136.637 |
2490.137 |
QUARTERLY RESULTS
|
Particulars |
30.06.2015 |
30.09.2015 |
|
UnAudited |
1ST Quarter |
2nd Quarter |
|
Net Sales |
10721.800 |
10484.700 |
|
Total Expenditure |
9789.000 |
9556.800 |
|
PBIDT (Excl OI) |
932.800 |
927.900 |
|
Other Income |
331.700 |
33.500 |
|
Operating Profit |
1264.500 |
961.400 |
|
Interest |
318.100 |
317.000 |
|
Exceptional Items |
NA |
NA |
|
PBDT |
946.400 |
644.400 |
|
Depreciation |
293.000 |
295.800 |
|
Profit Before Tax |
653.400 |
348.600 |
|
Tax |
200.100 |
84.500 |
|
Provisions and contingencies |
NA |
NA |
|
Profit After Tax |
453.300 |
264.100 |
|
Extraordinary Items |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
|
Other Adjustments |
NA |
NA |
|
Net Profit |
453.300 |
264.100 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
2.11 |
6.40 |
5.63 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.04 |
14.17 |
14.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.37 |
12.07 |
7.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.23 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.91 |
0.64 |
0.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24 |
1.45 |
1.72 |
STOCK
PRICES
|
Face Value |
Rs.10/- |
|
Market Value |
Rs.146/- (BSE) |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
882.049 |
882.049 |
882.049 |
|
Reserves & Surplus |
12260.457 |
14029.096 |
14366.573 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
13142.506 |
14911.145 |
15248.622 |
|
|
|
|
|
|
long-term borrowings |
7141.504 |
5920.684 |
3385.417 |
|
Short term borrowings |
3044.302 |
2296.493 |
7851.099 |
|
Current Maturities of
Long-Term Debts |
1053.227 |
1398.918 |
2604.167 |
|
Total
borrowings |
11239.033 |
9616.095 |
13840.683 |
|
Debt/Equity
ratio |
0.855 |
0.645 |
0.908 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
26079.490 |
38104.394 |
37117.663 |
|
|
|
46.109 |
(2.590) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
26079.490 |
38104.394 |
37117.663 |
|
Profit |
1469.051 |
2438.843 |
783.515 |
|
|
5.63% |
6.40% |
2.11% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
Case Details Bench:- Bombay |
|||||||
|
|
|||||||
|
Lodging No.:- |
EXAL/109/2009 |
Filing Date:- |
17/02/2009 |
Reg. No.:- |
EXA/294/2009 |
Reg. Date:- |
04/08/2009 |
|
Petitioner:- |
VITO S.A. |
Respondent:- |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION LIMITED |
||||
|
Petn.Adv:- |
CHAMBERS OF JAVED GAYA (APPLICANT) |
Resp. Adv.: |
DOIJODE ASSOCIATE (0) |
||||
|
District:- |
BOMBAY |
||||||
|
Bench:- |
SINGLE |
||||||
|
Status:- |
Pre-Admission |
Category:- |
EXECUTION APPLICANS |
||||
STATE OF COMPANY’S
AFFAIRS
The operations of the Company were adversely affected during the, in view of the stoppage of supply of domestic gas pursuant to an order by Ministry of Petroleum and Natural Gas (MoPNG) w.e.f. 15th May, 2014. The Company has since challenged the order of MoPNG in the Hon’ble High Court of Delhi. All proceedings in the Hon’ble High Court of Delhi have been completed and the final order is awaited. As a result of stoppage of supply of domestic natural gas the Nitrophosphate Plant at Taloja has been closed since 15th May, 2014.
The closure of the Nitrophosphate plant at Taloja led to a major drop in production and correspondingly, in profits of the Company. However, the Company was able to largely contain the consequent reduction of topline at Rs. 37117.700 Million (including Rs. 16726.300 Million from trading operations) for the year, which was marginally below the previous year’s level of Rs. 38104.400 Million (including Rs. 11934.200 Million from trading operations). Profit Before Tax (PBT) for the year was Rs. 1082.200 Million as against Rs. 3363.900 Million in the previous year. Net Profit for the current year was recorded at Rs. 783.500 Million as compared to Rs. 2438.800 Million in the previous year. A further analysis of the performance is available in the Management Discussion and Analysis (MDA), which forms part of this Report, and inter-alia, deals adequately with the operations as also current and future outlook of the Company.
Shri R. A. Shah had resigned from the position of Independent Director w.e.f. 30th September, 2014. Subsequently, the Board of Directors of the Company has, on the recommendation of Nomination and Remuneration Committee, appointed Shri R. A. Shah as Additional Director w.e.f. 11th February, 2015 in the category of Non-Independent and Non-Executive Director.
Shri Partha Bhattacharyya, Executive Director, retires by rotation at the ensuing Annual General Meeting pursuant to the provisions of Section 152 of Companies Act, 2013 and being eligible, offers himself for reappointment.
Six Board Meetings were held during the year. These meetings were held on 22nd April, 2014, 15th May, 2014, 31st July, 2014, 4th November, 2014, 11th February, 2015 and 20th March, 2015.
Independent Directors have given declaration that they meet the criteria of independence as provided in subsection (6) of Section 149 of the Companies Act, 2013.
DIRECTORS’
RESPONSIBILITY STATEMENT
Pursuant to the provisions of sub-section (5) of Section 134 of the Companies Act, 2013, the Directors confirm that:
i) in the preparation of the annual accounts, the applicable accounting standards had been followed along with proper explanation relating to material departures;
ii) the accounting policies had been selected and applied consistently and made judgements and estimates that are reasonable and prudent so as to give a true and fair view of the state of affairs of the Company at the end of the Financial Year on 31stMarch, 2015 and of the profit and loss of the Company for that period;
iii) proper and sufficient care had been taken for the maintenance of adequate accounting in accordance with the provisions of this Act for safeguarding the assets of the Company and for preventing and detecting fraud and other irregularities;
iv) the annual accounts had been prepared on a going concern basis;
v) internal financial controls, to be followed by the Company are duly laid down and these controls are adequate and were operating effectively; and vi) systems to ensure compliance with the provisions of all applicable laws were in place and were adequate and operating effectively.
SUBSIDIARIES,
ASSOCIATES AND JOINT VENTURE COMPANIES
During the year, the Company has acquired 49,993 Equity Shares (i.e. 99.99%) and has also acquired beneficial interest of remaining 7 equity shares (i.e. 0.01%) of SCM Fertichem Limited. Thereby, SCM Fertichem Limited became wholly owned subsidiary of your Company.
Further, during the Smartchem Technologies Limited, wholly owned subsidiary of your Company had incorporated a Joint Venture, namely Platinum Blasting Services Pty Limited in Australia.
AWARDS AND ACCOLADES
The following recognitions were received by the Company and others during the year
under review:
– The Indian Chemical Council (ICC) has conferred the ‘ICC Lifetime Achievement Award for the year 2013’ on Shri C. K. Mehta, Chairman Emeritus, in recognition of his exceptional contributions towards industrial development and societal upliftment.
– ‘Gold Award for Best HR Practices’ from National Institute of Personnel Management.
– Safety Award – 2014 from National Safety Council of India in recognition of appreciable achievement in Occupational Safety and Health during the assessment period
2011-13.
– Greentech Gold Award – 2014 for the most outstanding achievement in Fire, Safety and Health for the K-1 unit at Taloja.
– Greentech Silver Award – 2014 in Fertiliser sector for outstanding achievement in Environment Management.
– Excellence in Manufacturing Supply Chain in Chemical Division at the 8th Express, Logistics and Supply Chain Leadership Awards.
– CPO India Awards 2014 for ‘Outstanding Procurement Team’ and Runner up Award for 1st Choice Vendor/Supplier Development Programme.
– Felicitated by the Revenue Department of Central Government for consistent growth in Excise and Service Tax payments for past 3 years.
– Shri Naresh Kumar Pinisetti, President – HR has been awarded ‘The 100 most Talented Global HR Leaders’ by the World HRD Congress.
– Shri Pranav Thakkar, Head – Corporate Communication, was recognised as one of the ‘50 Most Talented Corporate Communication Leaders’ by World CSR Congress.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Short Term
Borrowing |
|
|
|
Commercial Paper Borrowings |
3460.403 |
0.000 |
|
|
|
|
|
Total |
3460.403 |
0.000 |
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10426207 |
09/04/2013 |
3,500,000,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
ASIAN BUILDING,
GROUND FLOOR, 17, R. KAMANI MARG |
B74446279 |
|
2 |
10372880 |
06/08/2015 * |
18,050,000,000.00 |
IL AND FS TRUST
COMPANY LIMITED |
IL AND FS
FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST,
MUMBAI, Maharashtra |
C62392824 |
|
3 |
10245057 |
07/10/2010 |
1,150,000,000.00 |
THE HONGKONG AND
SHANGHAI BANKING CORPORATION LIMI |
PLOT NO. 139-140B,
WESTERN EXPRESS HIGHWAY, SAHAR |
A96437066 |
|
4 |
10206363 |
24/02/2010 |
1,000,000,000.00 |
CENTRAL BANK OF
INDIA |
MMO BLDG, 6TH FLOOR,
55, MAHATMA GANDHI ROAD, FORT, MUMBAI, Maharashtra - 400001, INDIA |
A81243370 |
|
5 |
10204739 |
18/12/2012 * |
960,000,000.00 |
BANK OF BARODA |
CORPORATE
FINANCIAL SERVICE BRANCH, MANTRI COURT, |
B65872426 |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015
(Rs. In Million)
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2015 |
|
1. Income
from operations |
|
|
a) Net sales/ Income from operation (net of excise duty) |
10651.500 |
|
b) Other operating income |
70.300 |
|
Total
income from Operations(net) |
10721.800 |
|
2.Expenditure |
|
|
a) Cost of material consumed |
3441.600 |
|
b) Purchases of stock in trade |
7647.100 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(2717.800) |
|
d) Employees benefit expenses |
411.300 |
|
e) Depreciation and amortization expenses |
293.000 |
|
f) Other expenditure |
1006.800 |
|
Total expenses |
10082.000 |
|
3. Profit from operations before other income and
financial costs |
639.800 |
|
4. Other income |
331.700 |
|
5. Profit from ordinary activities before finance costs |
971.500 |
|
6. Finance costs |
318.100 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
653.400 |
|
8. Exceptional item |
0.000 |
|
9. Profit from ordinary activities before tax
Expense: |
653.400 |
|
10.Tax expenses |
200.100 |
|
11.Net
Profit / (Loss) from ordinary activities after tax (9-10) |
453.300 |
|
12.Extraordinary Items (net of tax expense) |
0.000 |
|
13.Net Profit / (Loss) for the period (11 -12) |
453.300 |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
882.000 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
-- |
|
16. i)Earnings per share (before extraordinary items) of Rs.10/- each (not annualised): |
|
|
(a) Basic |
5.14 |
|
(b) Diluted |
5.14 |
|
ii) Earnings per share (after extraordinary items) of Rs.10/- each (not annualised) |
|
|
(a) Basic |
5.14 |
|
(b) Diluted |
5.14 |
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2015 |
|
A. Particulars of shareholding |
|
|
1. Public Shareholding |
|
|
- Number of shares |
43444870 |
|
- Percentage of shareholding |
49.25 |
|
2. Promoters and Promoters group Shareholding- |
|
|
a) Pledged /Encumbered |
|
|
Number of shares |
-- |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
-- |
|
Percentage of shares (as a % of total share capital of the
company) |
-- |
|
|
|
|
b) Non Encumbered |
|
|
Number of shares |
44760073 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
100.00 |
|
Percentage of shares (as a % of total share capital of the
company) |
50.75 |
|
|
|
|
B.
Investor Complaints |
|
|
Pending at the beginning of the quarter |
0 |
|
Receiving during the quarter |
1 |
|
Disposed of during the quarter |
1 |
|
Remaining unreserved at the end of the quarter |
0 |
UNAUDITED SEGMENT
WIE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In
Million)
|
Particulars |
Quarter
Ended ( Unaudited) |
|
|
30.06.2015 |
|
1.
Segment Revenue |
|
|
a. Chemicals |
|
|
Manufactured |
4683.800 |
|
Traded |
2279.200 |
|
Total |
6963.000 |
|
(b) Fertilisers |
|
|
Manufactured |
265.800 |
|
Traded |
3540.500 |
|
Total |
3806.300 |
|
(c) Realty |
24.900 |
|
(d) Others |
29.000 |
|
Total |
10823.200 |
|
Less : Inter Segment Revenue |
101.400 |
|
Net Sales /
Income from Operations |
101.400 |
|
|
|
|
2.
Segment Result (Profit before Interest and Tax) |
|
|
a) Chemicals |
|
|
(b) Fertilisers |
759.400 |
|
(c) Realty |
141.000 |
|
(d) Others |
(42.000) |
|
Total |
878.600 |
|
|
|
|
Less
: (i) Interest |
318.100 |
|
(ii) Other un-allocable
expenditure net off un-allocable income. |
(92.900) |
|
Total Profit
Before Tax from Ordinary Activities |
653.400 |
|
|
|
|
Profit
before Tax |
|
|
3.
Capital Employed |
|
|
a) Chemicals |
14465.400 |
|
(b) Fertilisers |
6150.000 |
|
(c) Realty |
2441.800 |
|
(d) Others |
297.600 |
|
(e) Unallocated |
(7652.900) |
|
Total |
15701.900 |
Notes:
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
|
Claim by suppliers |
435.618 |
398.996 |
|
Income tax demands |
388.898 |
329.899 |
|
Excise demands |
286.287 |
286.697 |
|
Sale tax /VAT demands |
340.527 |
273.581 |
|
Bank guarantee issued on behalf of Company |
786.827 |
269.878 |
|
Penalty levied by Competition commission of India and contested by Company before CPAT |
20.000 |
0.000 |
|
Letter of credit issued in favour of suppliers |
2233.500 |
1322.849 |
|
Total |
4491.657 |
2881.900 |
Note:
Natural gas is a key raw material for the Company and, based on the allocation, it had long term contracts for its supply from domestic sources. E_ective from 15th May, 2014 the domestic gas supply to the Company has been stopped, pursuant to an Order passed by the Ministry of Petroleum and Natural Gas. As a consequence, the Nitro phosphate plant has been under shut down. The Company is of the view that this abrupt decision to stop the gas supply is arbitrary and discriminatory and moved the Delhi High Court against the said Order. The Company had simultaneously approached the Department of Fertilisers to reconsider its decision of stoppage of gas supply.
Supply of natural gas and has formed Inter Ministerial Committee to examine this issue as well as that of supply of gas. Pending decision, the Government has withheld release of subsidy to the Company. On an invitation from the Committee, the Company has presented its case and also requested Government for release of the subsidy. In the absense of any decision in this regard, financial impact if any, on this account is not quantifible.
The Company is hopeful of favourable outcome of the above matters.
FIXED ASSETS
·
Land freehold
·
Land leasehold
·
Buildings
·
Plant and machinery
·
Electrical installation and fittings
·
Furniture and fixtures
·
Office equipment’s
·
Laboratory Equipment
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.13 |
|
|
1 |
Rs.100.55 |
|
Euro |
1 |
Rs.71.26 |
INFORMATION DETAILS
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
59 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.