MIRA INFORM REPORT

 

 

Report No. :

349231

Report Date :

16.11.2015

 

IDENTIFICATION DETAILS

 

Name :

GHAZIABAD MECHFAB PRIVATE LIMITED

 

 

Registered Office :

500/11, D-3, Arjun Nagar, Delhi – 110051

Tel. No.:

91-9810026652

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.11.1995

 

 

Com. Reg. No.:

55-073853

 

 

Capital Investment / Paid-up Capital :

Rs. 4.325 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC073853

 

 

IEC No.:

Not Applicable (As claimed by company management that company does not export and import)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of Pre Engineered Building and Components

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1995 having a moderate track record.

 

The company is engaged in manufacturing of pre-engineered buildings and components.

 

The rating takes into consideration company’s thin profit margin, low cash level and unfavorable gap between trade payables and trade receivables.

 

The rating is further constrained by intensely competitive nature of industry.

 

Moreover, this rating weakness partially offset by company’s long track record of business operation.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA RATING

Rating

Fund Based Limits = B+

Rating Explanation

High risk of default

Date

May 2015

 

Rating Agency Name

ICRA RATING

Rating

Non-Fund Based Limits = A4

Rating Explanation

Minimal degree of safety and carry very high credit risk

Date

May 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.


 

INFORMATION PARTED BY

 

Name :

Mr. Subodh Gupta

Designation :

Director

Contact No.:

91-9810026652

Date :

13.11.2015

 

 

LOCATIONS

 

Registered Office :

500/11, D-3, Arjun Nagar, Delhi – 110051, India

Tel. No.:

91-120-2702490

Mobile No.:

91-9810026652 (Mr. Subodh Gupta)

Fax No.:

91-120-2703159

E-Mail :

ghaziabadmechfab@yahoo.co.in

Website :

http://www.gmfpeb.com

Location :

Rented

Locality :

Residential

 

 

Works/ Administrative Office :

E-35/1, Kavi Nagar, Industrial Area, Sector – 17, Ghaziabad – 201002, Uttar Pradesh, India

Tel. No.:

91-120-2702490

Fax No.:

91-120-2703159

Locality :

Industrial

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Subodh Gupta

Designation :

Director

Address :

259F, Ram Nagar, Ghaziabad - 201001, Uttar Pradesh, India

Date of Birth/Age :

12.07.1962

Date of Appointment :

15.11.1995

DIN No.:

00223537

 

 

Name :

Renu Rani

Designation :

Director

Address :

259F, Ram Nagar, Ghaziabad - 201001, Uttar Pradesh, India

Date of Birth/Age :

27.06.1964

Date of Appointment :

17.05.1999

DIN No.:

00223815

 

 

Name :

Rakesh Kumar

Designation :

Director

Address :

C-32, Sanjay Nagar, Sec.-23, Ghaziabad - 201002, Uttar Pradesh, India

Date of Birth/Age :

15.11.1956

Date of Appointment :

21.12.2001

DIN No.:

00223704

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Subodh Gupta

 

132980

Renu Rani

 

42263

Rakesh Kumar Garg

 

86920

Savita Garg

 

47806

Sushma Bhatnagar

 

200

Satish Kumar Chauhan

 

10100

Ram Richpal Gupta

 

19753

Himanshu Gupta

 

80

M.C. Bansal

 

5010

Hitesh Garg

 

15080

Vinod Agarwal

 

10

Vipul Gupta

 

8138

Arun Vaish

 

10

Ashok Srivastva

 

4803

Garima Gupta

 

6603

Kirti Gupta

 

9550

Sunita Garg

 

4194

Megha Kansal

 

5000

Deepika Asaija

 

5000

Jitender Kaushik

 

10000

V.K. Aggarwal

 

5000

Pradeep Garg

 

10000

Prachi Garg

 

4000

 

 

 

Total

 

432500

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

90.73

Other top fifty shareholders

9.27

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pre Engineered Building and Components

 

 

Products :

  • Steel Structure
  • Z and C Section and Sheeting for PEB

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

Banker Name

State Bank of Bikaner and Jaipur

Branch Address

27, Navyug Market, Ghaziabad – 201001, Uttar Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Secured loans

47.445

47.060

 

 

 

Total

47.445

47.060

 

Auditors :

 

Name :

Harish Sachdeva and Company

Chartered Accountants

Address :

189, First Floor, RDC, Raj Nagar, Ghaziabad – 201005, Uttar Pradesh, India

PAN No.:

AJBPS0559C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital: Rs. 20.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs. 4.681 Million

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

432500

Equity Shares

Rs.10/- each

Rs. 4.325 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.325

4.325

4.325

(b) Reserves & Surplus

38.638

32.221

27.799

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

3.558

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.521

36.546

32.124

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.446

50.297

45.106

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

47.446

50.297

45.106

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

67.406

69.968

33.561

(c) Other current liabilities

3.459

3.462

0.358

(d) Short-term provisions

3.657

6.667

6.512

Total Current Liabilities (4)

74.522

80.097

40.431

 

 

 

 

TOTAL

168.489

166.940

117.661

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.815

14.097

11.970

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.417

10.002

4.199

(c) Deferred tax assets (net)

0.305

0.320

0.280

(d)  Long-term Loan and Advances

30.287

15.518

1.905

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

61.824

39.937

18.354

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

70.625

65.754

53.087

(c) Trade receivables

22.757

35.433

32.911

(d) Cash and cash equivalents

0.380

0.105

0.062

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

12.903

25.711

13.247

Total Current Assets

106.665

127.003

99.307

 

 

 

 

TOTAL

168.489

166.940

117.661

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

338.804

300.117

258.797

 

Other Income

1.660

0.889

0.152

 

TOTAL                                    

340.464

301.006

258.949

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL                                    

326.696

289.216

248.781

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

13.768

11.790

10.168

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.615

2.220

1.970

 

 

 

 

 

Less

EXTRAORDINARY ITEMS

1.109

2.167

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

10.044

7.403

8.198

 

 

 

 

 

Less

TAX                                                                 

3.627

2.982

2.540

 

 

 

 

 

 

PROFIT AFTER TAX

6.417

4.421

5.658

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.84

10.22

13.08

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.89

1.47

2.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.41

4.73

7.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.20

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.02

1.38

1.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.59

2.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.325

4.325

4.325

Reserves & Surplus

27.799

32.221

38.638

Share Application money pending allotment

0.000

0.000

3.558

Net worth

32.124

36.546

46.521

 

 

 

 

long-term borrowings

45.106

50.297

47.446

Short term borrowings

0.000

0.000

0.000

Total borrowings

45.106

50.297

47.446

Debt/Equity ratio

1.404

1.376

1.020

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

258.797

300.117

338.804

 

 

15.966

12.891

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

258.797

300.117

338.804

Profit

5.658

4.421

6.417

 

2.19%

1.47%

1.89%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Directors/Shareholders

0.001

3.237

 

 

 

Total

0.001

3.237

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90055961

25/03/2013 *

107,700,000.00

STATE BANK OF BIKANER & JAIPUR

27, Navyug Market,, Ghaziabad,

Uttar Pradesh - 201001, INDIA

B76224765

2

90055960

16/03/2005

484,757.00

UTTAR PRADESH FINANCIAL CORPORATION

14/88, CIVIL LINES, KANPUR, Uttar Pradesh, INDIA

-

3

90064269

30/09/2001

451,000.00

UTTAR PRADESH FINANCIAL CORPORATION

14/88; CIVIL LINES, KANPUR, Uttar Pradesh, INDIA

-

4

90064180

16/10/2000

1,245,000.00

STATE BANK OF BIKANER AND JAIPUR

NAVYUG MARKET, GHAZIABAD,

Uttar Pradesh - 201001, 
INDIA

-

5

90063991

17/03/1998 *

426,278.00

U. P. FINANCE CORPORATION

14/88; CIVIL LINES, KANPUR, Uttar Pradesh, INDIA

-

6

90055850

17/10/2001 *

500,000.00

STATE BANK OF BIKANER AND JAIPUR

NAVYUG MARKET, GHAZIABAD,

Uttar Pradesh - 201001, 
INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.14

UK Pound

1

Rs. 100.55

Euro

1

Rs. 71.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.