|
Report No. : |
349912 |
|
Report Date : |
16.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
SURYA ROSHNI
LIMITED |
|
|
|
|
Registered
Office : |
Prakash Nagar, Delhi-Rohtak Road, Sankhol,
Bahadurgarh -124507, Haryana |
|
Tel. No.: |
91-1276-241540 / 241980 / 81 / 82 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
17.10.1973 |
|
|
|
|
Com. Reg. No.: |
05-007543 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 438.312 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31501HR1973PLC007543 |
|
|
|
|
IEC No.: |
0591047519 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS3558C |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and seller of steel and lighting products. |
|
|
|
|
No. of Employees
: |
3334 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (60) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 23000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Surya Roshni Limited (SRL), promoted by Mr. JP Agarwal, was
incorporated in 1973 as a manufacturer of Electric Resistance Welded (ERW)
pipes, sold undr the brand name of “Prakash-Surya”. In 1985, SRL diversified into
lighting products with the manufacturing of General Lighting Systems (GLS)
and Fluorescent Tube Lamps (FTL) sold under the brand name “Surya”. The
manufacturing facilities for ERW pipes and CR sheets are located at
Bahadurgarh (Haryana) and Malanpur (MP). It has fine track record. The company possesses a healthy profile marked by strong networth base
along with good liquidity and profitability. The rating continue to draw support from the experienced promoters,
consistent track record of profitable operations of the company, established
brand name with a well-developed nation-wide marketing network and
diversified product profile of the company. Trade relations are reported as fair. Business is active. Payment are
reported to be regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = A- |
|
Rating Explanation |
Having adequate degree of safety and carry low credit risk. |
|
Date |
October 28, 2015 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A2+ |
|
Rating Explanation |
Having strong degree of safety and carry low credit risk. |
|
Date |
October 28, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
MANAGEMENT NON CO-OPERATIVE (91-1276-241540)
LOCATIONS
|
Registered Office / Works-Steel Division : |
Prakash Nagar, Delhi-Rohtak Road, Sankhol, Bahadurgarh -124507, Haryana, India |
|
Tel. No.: |
91-1276-241540 / 241980 / 81 / 82 |
|
Fax No.: |
91-1276-241886 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Works - Steel Division (Malanpur) |
|
|
|
|
|
Works - Lighting Division 1 : |
7k.m. Stone, Kashipur - Moradabad Road, District Udham Singh Nagar,
Kashipur - 244 713, Uttarakhand, India |
|
E-Mail : |
|
|
|
|
|
Works - Lighting Division 2 : |
J - 7, 8 and 9 Malanpur Industrial Area Malanpur, District Bhind,
Madhya Pradesh, India |
|
E-Mail : |
|
|
|
|
|
Head Office |
Padma Tower - 1, 5 Rajendra Place, New Delhi - 110008, India |
|
Tel. No.: |
91-11-25810093-96/ 47108000 |
|
Fax No.: |
91-11-25789560 |
|
E-Mail : |
DIRECTORS
As on: 31.03.2015
|
Name : |
Mr. Jai Prakash Agarwal |
|
Designation : |
Chairman |
|
Date of Appointment : |
29.10.2012 |
|
DIN No.: |
00041119 |
|
|
|
|
Name : |
Mr. Raju Bista |
|
Designation : |
Managing Director |
|
Date of Appointment : |
18.06.2014 |
|
DIN No.: |
01299297 |
|
|
|
|
Name : |
Mr. Ravinder Kumar Narang |
|
Designation : |
Director |
|
Date of Appointment : |
05.09.2014 |
|
DIN No.: |
02318041 |
|
|
|
|
Name : |
Mr. Sudhanshu Kumar Awasthi |
|
Designation : |
Director |
|
Date of Appointment : |
05.09.2014 |
|
DIN No.: |
02162923 |
|
|
|
|
Name : |
Mr. Utpal Kumar Mukhopadhyay |
|
Designation : |
Director |
|
Date of Appointment : |
05.09.2014 |
|
DIN No.: |
02766045 |
|
|
|
|
Name : |
Mr. Tara Sankar Bhattacharya |
|
Designation : |
Director |
|
Date of Appointment : |
05.09.2014 |
|
DIN No.: |
00157305 |
|
|
|
|
Name : |
Mr. Surendra Singh Khurana |
|
Designation : |
Director |
|
Date of Appointment : |
05.09.2014 |
|
DIN No.: |
02126149 |
|
|
|
|
Name : |
Mrs. Salila Tewari |
|
Designation : |
Director |
|
Date of Appointment : |
31.03.2015 |
|
DIN No.: |
01748088 |
|
|
|
|
Name : |
Mr. Rajeev Kumar Sinha |
|
Designation : |
Nominee Director |
|
Date of Appointment : |
22.08.2015 |
|
DIN No.: |
01334549 |
|
|
|
|
Name : |
Mr. Mukesh Tripathi |
|
Designation : |
Director |
|
Date of Appointment : |
27.09.2013 |
|
DIN No.: |
01951272 |
|
|
|
|
Name : |
Mr. Utkarsh Dwivedi |
|
Designation : |
Dy. Managing Director |
|
Date of Appointment : |
27.09.2013 |
|
DIN No.: |
05142124 |
|
|
|
|
Name : |
Mr. Krishan Kumar Narula |
|
Designation : |
Director |
|
Date of Appointment : |
29.03.2000 |
|
DIN No.: |
00098124 |
KEY EXECUTIVES
|
Name : |
Mr. Ramanjit Singh |
|
Designation : |
Chief Executive Officer |
|
PAN |
AMCPS8944D |
|
Date of Appointment : |
13.08.2015 |
|
|
|
|
Name : |
Mr. Bharat Bhushan Singal |
|
Designation : |
Secretary |
|
PAN |
AAMPS6517N |
|
Date of Appointment : |
15.07.1997 |
|
|
|
|
Name : |
Mr. Roop Narain Maloo |
|
Designation : |
Chief Executive Officer |
|
PAN |
AAZPM3519K |
|
Date of Appointment : |
30.12.2013 |
|
|
|
|
Name : |
Mr. Tarun Kumar Baldua |
|
Designation : |
Chief Executive Officer |
|
PAN |
ABAPB9375L |
|
Date of Appointment : |
14.11.2014 |
|
|
|
|
Name : |
SGS Associates |
|
Designation : |
Secretarial Auditors |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 30.06.2015
|
Category
of Shareholder |
Total
No. of Shares |
Total
Shareholding as a % of Total No. of Shares |
|
As a % of (A+B+C) |
||
|
(A) Shareholding of Promoter
and Promoter Group |
||
|
|
|
|
|
|
2216383 |
5.06 |
|
|
25538343 |
58.27 |
|
|
27754726 |
63.32 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
27754726 |
63.32 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
495 |
0.00 |
|
|
42580 |
0.10 |
|
|
0 |
0.01 |
|
|
20169 |
0.05 |
|
|
63244 |
0.16 |
|
|
|
|
|
|
7911948 |
18.09 |
|
|
|
|
|
|
5272164 |
13.82 |
|
|
1465360 |
3.34 |
|
|
550307 |
1.27 |
|
|
243731 |
0.57 |
|
|
306326 |
0.70 |
|
|
250 |
0.00 |
|
|
15199779 |
36.52 |
|
Total Public shareholding (B) |
15263023 |
36.68 |
|
Total (A)+(B) |
43017749 |
100.00 |
|
(C) Shares held by Custodians and
against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
43017749 |
100.00 |
Notes:

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and seller of steel and lighting products |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
|
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
3334 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
Sastry K. Anandam and Company Chartered Accountants |
|
|
|
|
Cost Auditors : |
|
|
Name : |
R. J. Goel and Company Cost Accountants |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
|
|
|
|
|
Other Companies : |
|
CAPITAL STRUCTURE
As on: 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
49800000 |
Equity Shares |
Rs.10/- each |
Rs. 498.000 Million |
|
620000 |
Preference Shares |
Rs.100/- each |
Rs. 62.000 Million |
|
|
Total |
|
Rs. 560.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
43831250 |
Equity Shares |
Rs.10/- each |
Rs. 438.312 Million |
|
|
|
|
|
|
Particulars |
As at 31 March 2015 |
|
|
|
Equity Shares |
Preference Shares |
|
Shares outstanding at the beginning of the
year |
43.831 |
--- |
|
Shares Issued during the year |
--- |
--- |
|
Shares bought back during the year |
--- |
--- |
|
Shares outstanding at the end of the year |
43.831 |
--- |
|
Name of
Shareholder |
As at 31 March 2015 |
|
|
|
No. of Shares held |
% of Holding |
|
Diwakar Marketing Private Limited |
5637500 |
12.86 |
|
Cubitex Marketing Private Ltd. |
4761000 |
10.86 |
|
Shreyansh Mercantile Private Ltd. |
3178000 |
7.25 |
|
Lustre Merchants Private Limited |
1622394 |
3.70 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
438.312 |
438.312 |
438.312 |
|
(b) Reserves & Surplus |
7671.856 |
7300.745 |
6884.339 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
8110.168 |
7739.057 |
7322.651 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
3642.752 |
4009.750 |
3683.109 |
|
(b) Deferred tax liabilities (Net) |
513.036 |
483.491 |
424.357 |
|
(c) Other long term
liabilities |
70.285 |
58.020 |
52.671 |
|
(d) long-term
provisions |
192.082 |
171.074 |
175.085 |
|
Total Non-current
Liabilities (3) |
4418.155 |
4722.335 |
4335.222 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
5155.215 |
5501.464 |
4011.100 |
|
(b) Trade
payables |
1721.285 |
1158.363 |
745.176 |
|
(c) Other
current liabilities |
1206.839 |
1377.301 |
1330.393 |
|
(d) Short-term
provisions |
177.154 |
208.743 |
408.464 |
|
Total Current
Liabilities (4) |
8260.493 |
8245.871 |
6495.133 |
|
|
|
|
|
|
TOTAL |
20788.816 |
20707.263 |
18153.006 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
9364.739 |
9118.606 |
8532.295 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
263.783 |
537.088 |
259.900 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
500.000 |
500.000 |
500.600 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
10128.522 |
10155.694 |
9292.795 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
3895.221 |
4331.282 |
3803.127 |
|
(c) Trade
receivables |
5242.279 |
4965.797 |
4103.404 |
|
(d) Cash
and cash equivalents |
263.514 |
246.856 |
186.567 |
|
(e)
Short-term loans and advances |
1176.876 |
940.290 |
702.782 |
|
(f) Other
current assets |
82.404 |
67.344 |
64.331 |
|
Total
Current Assets |
10660.294 |
10551.569 |
8860.211 |
|
|
|
|
|
|
TOTAL |
20788.816 |
20707.263 |
18153.006 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
28570.982 |
30309.749 |
29590.275 |
|
|
|
Other Income |
37.313 |
35.831 |
16.271 |
|
|
|
TOTAL |
28608.295 |
30345.580 |
29606.546 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
18583.531 |
21846.886 |
20742.055 |
|
|
|
Purchases of Stock-in-Trade |
2005.458 |
1437.923 |
1452.982 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
44.925 |
(624.488) |
310.055 |
|
|
|
Employees benefits expense |
1563.748 |
1510.566 |
1346.857 |
|
|
|
Other expenses |
4142.439 |
3802.341 |
3371.987 |
|
|
|
TOTAL |
26340.101 |
27973.228 |
27223.936 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
2268.194 |
2372.352 |
2382.610 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1089.984 |
1144.697 |
1096.721 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1178.210 |
1227.655 |
1285.889 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
560.425 |
556.371 |
565.116 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
617.785 |
671.284 |
720.773 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
76.913 |
137.679 |
28.322 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
540.872 |
533.605 |
692.451 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT FORWARD (K) |
3345.844 |
2923.519 |
2515.174 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Transfer to General Reserve |
60.000 |
60.000 |
80.000 |
|
|
|
Interim Dividend paid including dividend distribution tax |
0.000 |
0.000 |
152.825 |
|
|
|
Proposed Dividend including dividend distribution tax |
52.754 |
51.280 |
51.280 |
|
|
|
Total (M) |
112.754 |
111.280 |
284.105 |
|
|
|
|
|
|
|
|
|
|
Balance Carried to the B/S (J+K+L-M) |
3773.962 |
3345.844 |
2923.520 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2371.058 |
3555.344 |
3703.424 |
|
|
TOTAL EARNINGS |
2371.058 |
3555.344 |
3703.424 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1320.355 |
1596.520 |
1872.311 |
|
|
|
Stores & Spares |
12.832 |
19.504 |
8.327 |
|
|
|
Capital Goods |
7.072 |
36.618 |
80.326 |
|
|
|
Others |
|
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
1340.259 |
1652.641 |
1960.964 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.34 |
12.17 |
15.80 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
678.428 |
867.700 |
878.400 |
|
Cash generated from operations |
2785.170 |
1043.746 |
1902.608 |
|
Net Cash flows from operating activities |
2666.950 |
903.042 |
1749.048 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.89 |
1.76 |
2.34 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
7.94 |
7.83 |
8.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.09 |
3.41 |
4.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08 |
0.09 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.17 |
1.34 |
1.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.29 |
1.28 |
1.36 |
STOCK
PRICES
|
Face Value |
Rs.10.00 |
|
Market Value |
Rs.129.90 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
438.312 |
438.312 |
438.312 |
|
Reserves & Surplus |
6884.339 |
7300.745 |
7671.856 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
7322.651 |
7739.057 |
8110.168 |
|
|
|
|
|
|
long-term borrowings |
3683.109 |
4009.750 |
3642.752 |
|
Short term borrowings |
4011.100 |
5501.464 |
5155.215 |
|
Current Maturities of
Long Term Debt |
878.400 |
867.700 |
678.428 |
|
Total borrowings |
8572.609 |
10378.914 |
9476.395 |
|
Debt/Equity ratio |
1.171 |
1.341 |
1.168 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
29590.275 |
30309.749 |
28570.982 |
|
|
|
2.431 |
(5.737) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
29590.275 |
30309.749 |
28570.982 |
|
Profit |
692.451 |
533.605 |
540.872 |
|
|
2.34% |
1.76% |
1.89% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION:
|
HIGH COURT OF PUNJAB AND HARYANA |
||||
|
Case Details For Case CEA-54-2015 |
||||
|
Diary Number |
1412757 |
District |
NEW-DELHI |
|
|
Category |
6.15-CEA |
Main Case Detail |
-- |
|
|
Party Detail |
COMMISSIONER OF CENTRAL EXCISE ROHTAK V/S M/S SURYA ROSHNI LTD |
|||
|
Advocate Name |
SUNISH BINDLISH |
List Type |
ORDINARY |
|
|
Status |
PENDING |
Next date |
||
|
Miscellaneous Applications |
||||
|
CM-21734-CII-2015 |
IN CEA-54-2015 |
|||
|
CM-21735-CII-2015 |
IN CEA-54-2015 |
|||
|
|
||||
|
Case Listing Details |
||||
|
No Listing Data Available |
||||
|
Impung Order Detail |
||||
|
Order Date |
Authority |
District |
||
|
06-SEP-12 |
CUSTOMS EXCISE AND STAT, NEW DELHI |
|||
|
Judgment Details For Case: CEA-54-2015 |
||||
|
Order Date |
Order Type |
Bench |
Judgment Link |
|
|
No Judgment/Order Found. |
||||
|
||||
MANAGEMENT DISCUSSION AND ANALYSIS
A journey of thousand miles, begins from a single motivation. To sustain a long journey, one needs to stay energized, motivated and absolutely focused. At Surya Roshni, they commenced their journey in 1973 as steel tube unit making. Since then, they embarked on this journey and today Surya Roshni is an Indian multinational with diverse businesses with units in different states and indeed takes pride for being the largest Indian Lighting Company & largest G.I & Hollow Section Pipes manufacturer. Surya products are so unique and special that it is popular in “EVERY CITY EVRY HOME”.
Surya, not only climbed the value chain to offer world class products to their customers but also expanded its horizon by entering into the realm of fans by launch of fans under its brand name 'SURYA FANS'. Each business was built with dedication and focus and going by the numbers, they sure have been successful in delivering what they set out for.
The company's core business comprises of lighting and steel tube products. The world in which they do business is Changing at a significant speed. Surya, adapts its technology, product development, manufacturing capabilities and marketing with the change needs and thus became the first lighting company in India to introduce energy-efficient lighting solutions. The next generation LED technology is the latest addition to 'SURYA' cosmic range of lighting series. SURYA competitively positioned today over its rivals and has become prominent brand in the consumer market due to the following factors –
Quality has always been the driving force in every process from the raw material stage to the finished product at Surya. Their commitment to deliver world-class solutions to their clients in the shortest time lag enabled us to establish presence across two corners of India and globally, leading to improved customer relationship.
By being cost effective without compromising on quality, the company has become a leader in Steel pipes industry and the second largest lighting company in India. The company's processes are certified under ISO 9001:2008 Quality Management Systems Standard, ISO 14001:2004 Environmental Management Systems Standards and OHSAS 18001:2007 Occupational Health and Safety Management System Standard. Surya has also obtained 5 star rating for fluorescent tube lamps from Bureau of Energy Efficiency, India. Surya GLS also conforms to prestigious European safety standards - "CE" & TUV Bauart.
At Surya, they utilized the tough times to strengthen their
operations and thereby setting a grander stage for a promising future. Surya is
poised to capitalize on the immense opportunities unfolding in the global
market giving it an edge over its peers.
INDUSTRY STRUCTURE,
DEVELOPMENT & OUTLOOK
OUTLOOK FOR STEEL
PIPES
India has become the global pipe manufacturing hub primarily due to the benefits of its lower cost, high quality and geographical advantages. The global accreditations and certifications that the Indian companies possess have made them preferred suppliers for many leading infrastructure and oil & gas companies in the world and particularly those in Middle East, North America and Europe. The global economy returned to sustained growth, secondly with the new stable government formed in India, the enormous growth opportunity is seen even the project held up due to various reasons are going to start shortly and the new Infra structural development will take place in due course. Therefore the domestic pipe industry is expected to accelerate into high growth improvement in the power condition both in urban and rural areas and anticipated increase in spending on infrastructure development both in public and private sectors in the coming years, the demand of regular lighting products is expected to increase by leaps and bounds.
Surya Roshni brings brightness to many homes every evening in over 54 countries across the globe. Surya Roshni is one among the large producers in the field of light source and its components in India and has played the role of a technology leader by establishing new benchmarks for the industry. As a leader in the area of lighting equipments, Surya Roshni has been providing innovative and safe lighting equipments to its customers and became the first lighting company in India to introduce energy-efficient lighting solutions.
Surya, brings one revolution in the fan market by launch of fans under its brand name “SURYA”. Company launched colorful range of Ceiling, Table, Pedestal, Wall mounted fans along with the wide range of domestic exhaust fans. Best material and technology is used to serve as the world's best fan in India and abroad.
Surya Roshni create landmark in Lighting Industry by adding in its product portfolio LED Bulb for 5W & 7W replacing 40w & 60w incandescent lamp. LED Bulb of Surya Roshni Limited has long life (up to 25,000 hours), wide range of operating voltage (110v – 300v), and free of mercury and substantial energy savings. LED Luminaire series consist of a wider basket of luminaries catering to different applications for indoor or outdoor illumination.
Surya, wide range of world class energy efficient lamps, T5 lamps, Fluorescent lamps, high pressure sodium and mercury lamps, metal halides lamps to name a few are manufactured at state-of-the-art units with top of the line machinery and equipments (from FALMA-Montena S.A., Switzerland, DEMA engineering UK.GE-Hungary) to benchmarked processes and practices. Surya Roshni has instituted a culture of continuous quality upgradation and a strong system to ensure that the quality meets international benchmark.
Surya Roshni has an exhaustive range of luminaires and accessories to meet the requirement of every segment of professional lighting that includes domestic, industrial, designer, commercial, street lights besides LEDs. Products are designed and developed after extensive in house research ensuring thereby high standards of quality. To complement its foray in luminaire segment, Surya Roshni has set up with state-of-the-art manufacturing facility for High Mast Lighting Systems and Octagonal Poles. Apart for light source manufacturing, Surya Roshni has also been a leading manufacturer of various lamps' components since last two decades and well known as quality lamp component supplier from India.
Surya Technology and Innovation Centre (STIC) at NOIDA is Jewel in the crown of Surya stable. It is one of the best higher volumes and increased margins in the near future. Now with the formation of new stable Government which is strongly committed to reforms agenda and taking effective economic action aimed at spurring consumption, building infrastructure and stimulating economic growth. Rural India is expected to thrive with good agricultural crop aided by appropriate government policy. Infra sectors provide a huge opportunity in both rural and urban India. The Construction sectors and housing sectors are booming thereby providing lighting and pipe industries a good opportunity to grow.
Outlook for lighting
industry:
Lighting is always a prime necessity in the modern world. It is an important component in the industrial growth of a
Country and vital at the domestic front for a good living. With the increase in residential houses, the demand for lighting and consequently the lighting industries are growing at tremendous pace. With a general lighting laboratories in Asia. It has house the Mirror Gonio photometer from LMT-Germany and is used for developing new generation energy saving luminaries. In addition to this, Surya will provide Photometric Optical Testing facility for all kinds of luminaries.
STEEL DIVISION
Steel Industry witnessed the tough time during the year. However, the revenue from operations of the division stood at Rs 19537.900 Million as compared to Rs 20526.700 Million in the last financial year. The export turnover of the division is Rs. 3403.200 Million in comparison to Rs.3456.200 Million in the last financial year. The pipe division produces nearly 800000 MT of various pipes per annum in both galvanized and black verities, in sizes ranging from 15mm NB to 400mm NB and in various specifications. Trust is what they build through their Steel Pipes. The Company has continued a series of Dealer, Retailer, Plumber & Architect / Builder / Consultants Conferences along with Press conferences & Brand awareness campaigns, which has increased the demand potential substantially. Due to the rise of demand in the demand for steel pipes will enhance substantially during the year(s).
LIGHTING DIVISION
During the year, Lighting Division has grown at a rate much
higher than that of national average of the Industry. As on date, they are the second
largest Lighting Company of the country commanding a market share in excess of
25%. The performance of the division during the year shows robust growth.
Revenue from operation of the division increased to Rs. 10771.900 Million as
compared to Rs. 9063.600 Million last year, an increase of 18.85 % over the
previous year. The higher sales have partly been accounted by new products and
geographical expansion. They became the first lighting company in India to
introduce energy-efficient lighting solutions. The recently launched LED add a
great amount of color & class as well as complimenting the existing range
of their products which include CFL, Tube Light, GLS, Luminaries and
Accessories, High Mast Lighting Systems, Lighting Poles etc. LED Bulb has long life
(up to 50,000 hours), wide range of operating voltage (110v – 300v), and free
of mercury and substantial energy savings. LED Luminaire series consist of a
wider basket of luminaries catering to different applications for indoor or
outdoor illumination.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
Term loans |
0.000 |
739.800 |
|
Public Deposits |
0.000 |
631.314 |
|
Total |
0.000 |
1371.114 |
INDEX OF CAHREGS:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10577937 |
27/06/2015 * |
1,750,000,000.00 |
STATE BANK OF INDIA |
SPECIAL COMMERCIAL BRANCH, SCO-103-106, SECTOR 17-B, CHANDIGARH - 160017, INDIA |
C58107731 |
|
2 |
10547893 |
09/06/2015 * |
300,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
CENTRE ONE BUILDING, FLOOR - 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C57411126 |
|
3 |
10484842 |
27/06/2014 * |
200,000,000.00 |
PUNJAB NATIONAL BANK |
28A, K.G.MARG, ECE HOUSE, NEW DELHI - 110001, INDIA |
C11580586 |
|
4 |
10477197 |
27/06/2014 * |
500,000,000.00 |
STATE BANK OF TRAVANCORE |
COMMERCIAL BRANCH, TRAVANCORE HOUSE, K. G. MARG, |
C09099466 |
|
5 |
10460677 |
29/11/2013 * |
1,236,390,000.00 |
STATE BANK OF INDIA |
SPECIALISED COMMERCIAL BRANCH, SCO 103-106, SECTOR-17-B, CHANDIGARH - 160017, INDIA |
B94677275 |
|
6 |
10453097 |
27/06/2014 * |
300,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
CENTRE ONE BUILDING, FLOOR - 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C09700766 |
|
7 |
10421251 |
31/08/2013 * |
722,200,000.00 |
STATE BANK OF INDIA |
SPECIALISED COMMERCIAL BRANCH, SCO 103-106, SECTOR-17-B, CHANDIGARH - 160017, INDIA |
B84268010 |
|
8 |
10417318 |
31/08/2013 * |
758,400,000.00 |
STATE BANK OF INDIA |
SPECIAL COMMERCIAL BRANCH, SCO 103-106, SECTOR- 17B, CHANDIGARH - 160017, INDIA |
B84276047 |
|
9 |
10337222 |
25/06/2012 * |
200,000,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
GROUND FLOOR, VIDEOCON TOWER, E-1, RANI JHANSI ROAD, JHANDEWALAN EXTENSION, NEW DELHI - 110055, INDIA |
B43614916 |
|
10 |
10214227 |
03/03/2012 * |
500,000,000.00 |
STATE BANK OF INDIA |
SPECIAL COMMERCIAL BRANCH, SCO 103-106, SECTOR 17B, CHANDIGARH - 160017, INDIA |
B34653733 |
* Date
of charge modification
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 |
|
Claims against the company not acknowleged as debt; |
18.919 |
|
Guarantees; |
571.162 |
|
Corporate Guarantee in favour of Banks for providing term loans to Surya Global Steel Tubes Limited: Sanctioned term loans amount - Rs. 135.000 Million; Outstanding term loans amount- Rs. 560.000 Million |
210.000 |
|
Bonds executed by the Company to Custom Department against export obligation under EPCG Scheme |
247.093 |
FIXED ASSETS
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND HALF YEARS
ON 30.09.2015
[RS.
IN MILLIONS]
|
PARTICULARS |
3 Months Ended |
6 Months Ended |
|
|
30.09.2015 [Unaudited] |
30.06.2015 [Unaudited] |
30.09.2015 [Unaudited] |
|
|
(a) Net sates/income from operations (Net of excise duty) |
7217.300 |
7312.300 |
14529.600 |
|
(b) Other Operating Income |
0.000 |
0.000 |
0.000 |
|
Total income from operations (net) |
7217.300 |
7312.300 |
14529.600 |
|
Expenses |
|
|
|
|
(a) Cost of materials consumed |
4701.500 |
4709.500 |
9411.000 |
|
(b) Purchases of stock-in trade |
467.700 |
551.400 |
1019.100 |
|
(c) Changes in inventories of finished goods. work-in-progress
and stock in trade |
-93.500 |
24.800 |
-68.700 |
|
(d) Employee benefits expense |
450.800 |
443.300 |
894.100 |
|
(e) Depreciation and Amortization Expenses |
153.700 |
149.200 |
302.900 |
|
(f) Other Expenses |
1124.900 |
1024.900 |
2149.800 |
|
(g)Foreign Exchange |
0.000 |
0.000 |
0.000 |
|
Total expenses |
6805.100 |
6903.100 |
13708.200 |
|
Profit/ (Loss) from operations before other Income,
finance costs and exceptional Items (1-2) |
412.200 |
409.200 |
821.400 |
|
Other Income |
2.800 |
2.000 |
4.800 |
|
Profit/ (Loss) from operations before other income,
finance costs and exceptional items (3+4) |
415.000 |
411.200 |
826.200 |
|
Finance Costs |
242.200 |
247.700 |
489.900 |
|
Profit/ (Loss) from ordinary activities after finance cost
but before exceptional items (5-6) |
172.800 |
163.500 |
336.300 |
|
Exceptional items |
0.000 |
0.000 |
0.000 |
|
Profit/ (Loss) from ordinary activities before tax (7+8) |
172.800 |
163.500 |
336.300 |
|
Tax expenses |
45.300 |
45.600 |
90.900 |
|
Net Profit / (Loss) from ordinary activities after tax
(9-10) |
127.500 |
117.900 |
245.400 |
|
Extraordinary item (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
Net Profit / (Loss) for the period (11-12) |
127.500 |
117.900 |
245.400 |
|
Share of profit' (loss) of associates |
|
|
|
|
Minority Interest |
|
|
|
|
Net Profit/ (Loss) after taxes, minority interest and
share of profit/(loss) of associates (13+14+15) |
|
|
|
|
Paid up equity share capital (Face Value of Rs 10/-each) |
438.3 |
438.3 |
438.3 |
|
Reserve excluding Revaluation Reserve as per Balance Sheet
of previous accounting year |
|
|
|
|
Earnings per share (before extraordinary items) of Rs.10/-
each (not annualized): |
|
|
|
|
(a) Basic |
2.91 |
2.69 |
5.6 |
|
(b) Diluted |
2.91 |
2.69 |
5.6 |
|
|
|
|
|
|
PARTICULARS OF SHAREHOLDING |
|
|
|
|
A. Public Shareholding |
|
|
|
|
- Number of shares |
16076524 |
16076524 |
16076524 |
|
- Percentage of shareholding |
38.69 |
56.68 |
36.68 |
|
Promoters and Promoter group shareholding |
63.32 |
53.32 |
63.32 |
|
a) Pledged / Encumbered |
|
|
|
|
- Number of shares |
9904281 |
9304161 |
9904161 |
|
- Percentage of shares (as a % of the total shareholding
of Promoter & Promoter group) |
35.68 |
33.52 |
35.68 |
|
- Percentage of shares (as a % of the total Share Capital
of the Company) |
22.59 |
21.23 |
22.59 |
|
b) Non Encumbered |
|
|
|
|
- Number of shares |
17850565 |
18450565 |
17850565 |
|
- Percentage of shares (as a % of the total shareholding
of Promoter & Promoter group) |
64.32 |
66.48 |
64.32 |
|
- Percentage of shares (as a % of the total Share Capital
of the Company) |
40.73 |
42.09 |
40.79 |
|
|
PARTICULARS |
3
Months Ended 30.09.2015 |
|
B |
Investor
complaints (Nos.) |
|
|
|
Pending at the beginning of the quarter |
NILL |
|
|
Received during the Quarter |
5 |
|
|
Disposed of during the quarter |
5 |
|
|
Remaining unresolved at the end of the quarter |
NIL |
SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In Millions)
|
|
PARTICULARS |
3 Months Ended |
Year Ended |
|
|
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
|
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
1 |
Segment Revenue |
|
|
|
|
|
(a) Steel Products |
4144.800 |
4660.300 |
8805.100 |
|
|
(b) Lighting Products |
3553.600 |
3182.400 |
8735.900 |
|
|
|
|
|
|
|
|
Total Segment
Revenue |
7698.400 |
7842.700 |
17541.000 |
|
|
Less : Inter segment Revenue |
- |
- |
- |
|
|
Less: Excise Duty |
(481.000) |
(530.400) |
(1011.400) |
|
|
Net Sales/Income
from operations |
7217.400 |
7217.400 |
14434.800 |
|
2 |
Segment Results (Profit/(loss)
before tax and interest from each segment) |
|
|
|
|
|
(a) Steel Products |
92.000 |
101.700 |
193.700 |
|
|
(b) Lighting Products |
323.000 |
309.500 |
632.500 |
|
|
|
|
|
|
|
|
TOTAL |
415.000 |
411.200 |
826.200 |
|
|
Less: (i) Finance Cost |
(242.200) |
(247.700) |
(489.900) |
|
|
(ii) Other unallocable expenditure net off |
-- |
-- |
-- |
|
|
(iii) unallocable income |
-- |
-- |
-- |
|
|
Total Profit before
tax |
172.800 |
172.800 |
336.300 |
|
3 |
Capital Employed (Segment Assets
less Segment Liabilities) |
|
|
|
|
|
(a) Steel Products |
10473.00 |
10568.900 |
10473.000 |
|
|
(b) Lighting Products |
7212.600 |
7662.000 |
6313.600 |
|
|
TOTAL |
17685.600 |
18230.900 |
16786.600 |
(RS. IN MILLIONS)
|
SOURCES OF FUNDS |
30.09.2014 [Unaudited] |
|
I.
EQUITY
AND LIABILITIES |
|
|
(1)
Shareholders' Funds |
|
|
(a) Share Capital |
438.300 |
|
(b) Reserves & Surplus |
7917.200 |
|
Total
Shareholders’ Funds |
8355.500 |
|
|
|
|
(2) Share
Application Money Pending Allotment |
0.000 |
|
|
|
|
(3) Non-Current
Liabilities |
|
|
(a) long-term borrowings |
3464.000 |
|
(b) Deferred tax liabilities (Net) |
517.800 |
|
(c) Other long term
liabilities |
72.400 |
|
(d) long-term
provisions |
206.600 |
|
Total Non-current
Liabilities (3) |
4260.800 |
|
|
|
|
(4) Current Liabilities |
|
|
(a) Short
term borrowings |
4665.700 |
|
(b) Trade
payables |
1947.900 |
|
(c) Other
current liabilities |
1283.300 |
|
(d) Short-term
provisions |
90.200 |
|
Total Current
Liabilities (4) |
7987.100 |
|
|
|
|
TOTAL |
20603.200 |
|
|
|
|
II.
ASSETS |
|
|
(1) Non-current assets |
|
|
(a) Fixed
Assets |
9578.300 |
|
(b) Non-current Investments |
500.000 |
|
(c) Deferred tax assets (net) |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
|
Total Non-Current
Assets |
10078.300 |
|
|
|
|
(2) Current assets |
|
|
(a)
Current investments |
0.000 |
|
(b)
Inventories |
4208.200 |
|
(c) Trade
receivables |
4883.100 |
|
(d) Cash
and cash equivalents |
294.600 |
|
(e) Short-term
loans and advances |
1053.700 |
|
(f) Other
current assets |
96.300 |
|
Total
Current Assets |
10535.900 |
|
|
|
|
TOTAL |
20603.200 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.14 |
|
UK Pound |
1 |
Rs.100.55 |
|
Euro |
1 |
Rs.71.26 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
60 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.