|
Report No. : |
349930 |
|
Report Date : |
16.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
TANIA POLY FILMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
WZ-105A, 1st Floor, Basai Darapur, New Delhi - 110015 |
|
Tel. No.: |
91-11-25459186/ 25459187 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.01.2006 |
|
|
|
|
Com. Reg. No.: |
55-145103 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL2006PTC145103 |
|
|
|
|
IEC No.: |
0507084373 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELT06593G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCT4104D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Exporter and Importer of B.O.P.P Films, Aluminium Foil,
Polyester Films, Printing Inks of Gravure, etc. |
|
|
|
|
No. of Employees
: |
10 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 110000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2006, it is established company
having satisfactory track record. The rating takes consideration on company’s satisfactory financial
risk profile along with by low leverage, comfortable debt coverage indicators
and comfortable liquidity position. The rating further derives strength on company experienced promoter,
healthy operating profit during years and decent track record of its
operations. However, the rating the strength is partially offsets by the
increasing competition, and volatility in raw material prices and foreign
exchange rates. Trade relations seem to be fair. Business is active. Payments terms
are usually correct. In view of aforesaid, the company can be considered for normal
business dealings with its usual trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Manoj Kumar Tyagi |
|
Designation : |
Director |
|
Contact No.: |
91-9810002434 |
|
Date : |
16.11.2015 |
LOCATIONS
|
Registered Office / Warehouse 1: |
WZ-105A, 1st Floor, Basai Darapur, New Delhi – 110015, India |
|
Tel. No.: |
91-11-25459186/ 25459187 |
|
Mobile No.: |
91-9810002434 [Mr. Manoj Kumar Tyagi] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area: |
45 Sq.mt. |
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Godown and works
: |
I-53, Ground and First Floor, Block -I, Sector 4, DSIDC, Bawana, New Delhi - 110039, India |
|
Area: |
250 Sq.mt. |
|
Location : |
Owned |
DIRECTORS
AS 29.09.2014
|
Name : |
Mr. Manoj Kumar Tyagi |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
WZ-505, Tyagi Niwas, Basai Darapur, New Delhi – 110015, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.01.1962 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.01.2006 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAEPT9736E |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00234540 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Neha Tyagi |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
WZ-505, Tyagi Niwas, Basai Darapur, New Delhi – 110015, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1964 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.01.2006 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00234750 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abhinav
Tyagi |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
WZ-505, Tyagi Niwas, Basai Darapur, New Delhi – 110015, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.09.1991 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2010 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJPPT6279E |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02916312 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Manoj Kumar Tyagi |
|
5400 |
|
Neha Tyagi |
|
4400 |
|
Abhinav Tyagi |
|
5200 |
|
Manoj Tyagi and Sons HUF |
|
1 |
|
|
|
|
|
Total |
|
15001 |
Equity Share Break up (Percentage of Total Equity)
AS 29.09.2014
|
Category |
Percentage |
|
Directors
or relatives of directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Trader, Exporter and Importer of B.O.P.P Films, Aluminium Foil,
Polyester Films, Printing Inks of Gravure, etc. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· Nepal |
|
|
|
|
Imports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· Dubai · China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
· Uflex Limited · Jindal Polyfilms Limited · Hindustan Traders · Coim India Private Limited · Cosmo Films Limited · DCP India Private Limited |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers · Active Printpack Private Limited · Bells Insulation Private Limited · Jewel Papers Private Limited · Sai Packaging · Bhavna Enterprises · Amco India Limited · Dev Chemicals · Enjoy Food Private Limited · Global Packaging |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
10 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Vipin Behari Gupta and Company Chartered Accountants |
|
Address : |
C-15, Double Storey, Ramesh Nagar, New Delhi – 110015, India |
|
Tel. No.: |
91-11-25927560/ 25927150 |
|
Mobile No.: |
91-9810022933 |
|
Fax No.: |
91-11-25937061 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAEPG8844Q |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Other related party : |
Manoj Tyagi and Sons (HUF) |
|
|
|
|
Associate Enterprises : |
|
CAPITAL STRUCTURE
AS ON 29.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30,000 |
Equity Shares |
Rs. 100/- each |
Rs. 3.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,001 |
Equity Shares |
Rs. 100/- each |
Rs. 1.500
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
1.500 |
1.500 |
1.500 |
|
(b) Reserves & Surplus |
37.122 |
30.939 |
24.855 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
38.622 |
32.439 |
26.355 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
14.232 |
9.590 |
15.470 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
14.232 |
9.590 |
15.470 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
28.447 |
31.600 |
19.797 |
|
(b)
Trade payables |
9.051 |
24.137 |
19.183 |
|
(c)
Other current liabilities |
1.805 |
0.225 |
0.000 |
|
(d)
Short-term provisions |
1.184 |
0.445 |
1.122 |
|
Total
Current Liabilities (4) |
40.487 |
56.407 |
40.102 |
|
|
|
|
|
|
TOTAL |
93.341 |
98.436 |
81.927 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2.376 |
2.856 |
3.275 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.622 |
0.428 |
0.393 |
|
(e)
Other Non-current assets |
0.006 |
0.010 |
0.010 |
|
Total
Non-Current Assets |
3.004 |
3.294 |
3.678 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
21.047 |
14.583 |
13.565 |
|
(c)
Trade receivables |
64.374 |
65.144 |
62.025 |
|
(d)
Cash and cash equivalents |
0.660 |
1.055 |
0.469 |
|
(e)
Short-term loans and advances |
4.256 |
14.360 |
2.190 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
90.337 |
95.142 |
78.249 |
|
|
|
|
|
|
TOTAL |
93.341 |
98.436 |
81.927 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
|
284.304 |
288.040 |
NA |
|
|
Other Income |
|
NA |
|
|
|
TOTAL |
284.304 |
288.040 |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL |
273.898 |
278.913 |
NA |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
10.406 |
9.127 |
11.501 |
|
|
|
|
|
|
|
Less |
TAX |
4.223 |
3.042 |
3.519 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
6.183 |
6.085 |
7.982 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
412.15 |
405.62 |
NA |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Total Income) |
(%) |
2.17 |
2.11 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.15 |
9.27 |
14.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27 |
0.28 |
0.44 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.11 |
1.27 |
1.34 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.23 |
1.69 |
1.95 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
1.500 |
1.500 |
1.500 |
|
Reserves & Surplus |
24.855 |
30.939 |
37.122 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
26.355 |
32.439 |
38.622 |
|
|
|
|
|
|
long-term borrowings |
15.470 |
9.590 |
14.232 |
|
Short term borrowings |
19.797 |
31.600 |
28.447 |
|
Total borrowings |
35.267 |
41.190 |
42.679 |
|
Debt/Equity ratio |
1.338 |
1.270 |
1.105 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
288.040 |
284.304 |
|
|
(1.297) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
288.040 |
284.304 |
|
Profit |
6.085 |
6.183 |
|
|
2.11% |
2.17% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and Advances from related parties |
0.642 |
0.642 |
|
Loans from Directors |
13.399 |
7.999 |
|
Total |
14.041 |
8.641 |
NOTE
The registered office of the company has been shifted from WZ-505, 1st
Floor, Tyagi Niwas, Basai Dara Puri, New Delhi – 110015, India to the present
address w.e.f. 01.4.2006.
CORPORATE
INFORMATION
The company is carrying on business as trader, dealer, importer,
exporter of B.O.P.P Films,
Polyster Films, C.P.P Films all plastic Films. The company was incorporated on
19th January, 2006 with the registrar of companies NCT of Delhi,
Haryana vide CIN U74899DL2006PTC145103 its registered. Office is situated
at WZ-105A, 1st Floor, Basai Darapur, New Delhi
– 110015, India and Godown and works at I-53, Ground and First Floor,
Block -I, Sector 4, DSIDC, Bawana, New Delhi - 110039, India.
FINANCIAL RESULTS
This is the 8th year of the business of the Company. The
Company has earned profit of Rs. 10.406 Million in this year against the profit
of Rs. 9.127 Million in the previous year. The Company is doing well in the
business and the same is likely to increase in the subsequent years.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10017186 |
16/02/2015 * |
40,000,000.00 |
AXIS BANK LTD. |
2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA |
C43997535 |
* Date of charge modification
FIXED ASSETS:
· Gold Coin
· Air Conditioner
· Aquaguard
· CCTV Camera
· EPABX System
· Inverter
· Cellular Phone
· Fire Extinguisher
· Lift Equipment
· Office Cooler
· Office Freeze
· Electro Hydraulic Stacker
· Furniture and Fixture
· Vehicles
· Computer
· Laptop
· HP Printer
· Busy Software
· Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.14 |
|
|
1 |
Rs.100.55 |
|
Euro |
1 |
Rs.71.26 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.