MIRA INFORM REPORT

 

 

Report No. :

350200

Report Date :

16.11.2015

 

IDENTIFICATION DETAILS

 

Name :

TRANSFORMERS AND RECTIFIERS (INDIA) LIMITED

 

 

Registered Office :

Survey No.427 P/3-4 and 431 P/1-2, Sarkhej Bavla Highway, Village: Moraiya,  Taluka: Sanand, District: Ahmedabad - 382213, Gujarat

Tel. No.:

91-2717-661661 (10 Lines)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

11.07.1994

 

 

Com. Reg. No.:

04-022460

 

 

Capital Investment / Paid-up Capital :

Rs.132.564 Million

 

 

CIN No.:

[Company Identification No.]

L33121GJ1994PLC022460

 

 

IEC No.:

0895001268

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMT00243F/AACCT8243P

 

 

PAN No.:

[Permanent Account No.]

AAAFT9000B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in manufacturing of electrical transformers and reactor, which find application in power and industrial sectors.

 

 

No. of Employees :

505 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject was established in the year 1994 engaged in manufacturing transformer. Its products includes power transformer, distribution transformer, rectifier transformer, furnace transformer, specialty transformer and reactors.

 

For the financial year ended 2015, revenue of the company has declined by 24.51% and it also incurred loss from its operations during the year under a review.

 

However, rating takes into consideration company’s established track record of operations as one of the leading domestic transformer manufacturers supported by its satisfactory financial profile along with above average debt coverage indicators and favorable gap between trade payables to its receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

03.08.2015

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

03.08.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Samkit Mehta

Designation :

Deputy Manager – Finance

Contact No.:

91-2717-661661

 

 

LOCATIONS

 

Registered Office/ Factory  1 :

Survey No.427 P/3-4 and 431 P/1-2, Sarkhej-Bavla Highway, Village: Moraiya,  Taluka: Sanand, District: Ahmedabad - 382213, Gujarat, India

Tel. No.:

91-2717-661661 (10 Lines)

Fax No.:

91-2717-661716

E-Mail :

info@transformerindia.com

cs@transfornerindia.com

marketing@transformerindia.com
purchase@transformerindia.com

Website :

http://www.transformerindia.com

 

 

Factory 2 :

Survey No. 344-350, Opposite PWD Store, Sarkhej Bavla Highway, Village Changodar, Taluka Sanand, Ahmedabad – 382213, Gujarat, India

 

 

Factory 3 :

Plot No.233, GVMSAV Limited, Odhav, Ahmedabad, Gujarat, India

 

 

Factory 4 :

Changodar Unit

Changodar, Ahmedabad, Gujarat, India

 

 

Factory 5 :

Fabrication Unit

Odhav, Ahmedabad, Gujarat, India

 

 

Factory 5 :

353/353-E, G.V.M.M. Industrial Estate, Odhav, Ahmedabad – 382415, Gujarat, India

 

 

Regional Offices :

Located  At:

 

·         Bangalore

·         Chennai 

·         Hyderabad

·         Kolkata

·         New Delhi 

·         Raipur 

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Satyen Jitendra Mamtora

Designation :

Managing Director

Address:

2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road, Thaltej, Ahmedabad - 380054, Gujarat, India

Date of Appointment :

01.04.2013

DIN No.:

00139984

 

 

Name :

Mr. Vinod Masson

Designation :

Whole Time Director

Address:

C-22 Wested Heights, DLF City Phase - V, Gurgaon - 122009, Haryana, India

Qualification:

B.E. Electrical

Date of Appointment :

11.04.2014

DIN No.:

00059587

 

 

Name :

Mr. Jitendra U. Mamtora

Designation :

Whole Time Director

Address:

2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road, Thaltej, Ahmedabad - 380054, Gujarat, India

Date of Appointment :

01.04.2007

DIN No.:

00139911

 

 

Name :

Mrs. Karunaben Jitendra Mamtora

Designation :

Whole-Time Director

Address:

2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road, Thaltej, Ahmedabad - 380054, Gujarat, India

Qualification:

M.B.A and Whole Time Director

Date of Appointment :

01.04.2014

DIN No.:

00253549

 

 

Name :

Mr. Bhaskar Sen

Designation :

Director

Address:

Flat No. 2A, 135/G, S. P. Mukherjee Road, Kolkata - 700026, West Bengal, India

Date of Birth/Age:

72 Years

Qualification:

B.E Mechanical Engineering from Jadavpur University

Expertise in specific functional areas :

46 Years of working experience in switchgears, transformers, motor projects, REC equipment’s, etc.

Date of Appointment :

01.11.2008

DIN No.:

01776530

 

 

Name :

Mr. Rajendra Shantilal Shah

Designation :

Director

Address:

289-C, Manekbaug Society, Behind Manekbaug Hall, Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

09.07.2007

DIN No.:

00061922

 

 

Name :

Mr. Harish Ranjit Rangwala

Designation :

Director

Address:

1, Ashwavilla - 2, Off Sindhu Bhavan Road, Opposite Ahmedabad Recqet Acedemy, Bodakdev, Ahmedabad - 380054, Gujarat, India

Date of Birth/Age:

64 Years

Qualification:

B.E Mechanical Engineering from LE Engineering College Morbi

Expertise in specific functional areas :

Manufacture of small tools and engi­neering components.

Date of Appointment :

25.08.2005

DIN No.:

00278062

 

 

Name :

Mr. Sureshchandra Ramsaran Agarwal

Designation :

Director

Address:

12, Swinagar, 132 ft Ring Road, Satellite, Ahmedabad - 380015, Gujarat, India

Qualification:

Mechanical Engineer

Date of Appointment :

13.09.2007

DIN No.:

00889931

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Chintan M. Trivedi

Designation :

Company Secretary

 

 

Name :

Mr. Rahul Shah

Designation :

Chief Financial Officer

Address :

204, Anang Avenue, 18 BMM Society, Behind. Doctor House, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Date of Appointment :

02.05.2014

PAN No.:

ANEPS3534N

 

 

Name :

Mr. Rakesh Dineshbhai Kiri

Designation :

Secretary

Address :

11, Dharmnathprabhu Society, Near Adiswarnagar Society, Nikol Road, Naroda, Ahmedabad - 382330, Gujarat, India

Date of Appointment :

07.08.2015

PAN No.:

CRBPK7537G

 

 

Name :

Mr. Samkit Mehta

Designation :

Deputy Manager – Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

9928415

74.90

http://www.bseindia.com/include/images/clear.gifSub Total

9928415

74.90

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

9928415

74.90

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

422411

3.19

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

5294

0.04

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

5000

0.04

http://www.bseindia.com/include/images/clear.gifSub Total

432705

3.26

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

192234

1.45

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2287619

17.26

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

64571

0.49

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

350867

2.65

http://www.bseindia.com/include/images/clear.gifClearing Members

21037

0.16

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

156589

1.18

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

10177

0.08

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

162810

1.23

http://www.bseindia.com/include/images/clear.gifTrusts

254

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

2895291

21.84

Total Public shareholding (B)

3327996

25.10

Total (A)+(B)

13256411

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

13256411

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

JITENDRA UJAMSI MAMTORA

88,58,992

66.83

66.83

2

JITENDRA UJAMSI MAMTORA (HUF)

6,82,931

5.15

5.15

3

KARUNABEN JITENDRA MAMTORA

2,67,736

2.02

2.02

4

SATYEN JITENDRA MAMTORA

97,000

0.73

0.73

5

JANKI JITUBHAI MAMTORA

21,364

0.16

0.16

6

BIPIN UJAMASHI MAMTORA

196

0.00

0.00

7

DILIP UJAMASHI MAMTORA

196

0.00

0.00

 

Total

99,28,415

74.90

74.90

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

HDFC TRUSTEE COMPANY LIMITED - HDFC INFRASTRUCTURE FUND

422411

3.19

3.19

 

Total

422411

3.19

3.19

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of electrical transformers and reactor, which find application in power and industrial sectors.

 

 

Products :

  • Power Transformer
  • Distribution Transformer
  • Rectifier Transformer
  • Furnace Transformer
  • Specialty Transformer

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Countries :

United States of America

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days / 90 days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

505 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West) , Mumbai- 400013 , Maharashtra, India
  • Bank of Baroda
  • Axis Bank  Limited
  • Standard Chartered Bank
  • IDBI Bank Limited

 

Bank Name

Axis Bank Limited

Branch

Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad- 380006, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

 

Secured Loan

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loans for Vehicles

20.020

41.209

Term Loans from Bank

166.389

165.425

SHORT TERM BORROWINGS

0.000

 

Cash credit and short term loan from banks

1190.319

1358.669

 

 

 

Total

 

1376.728

1565.303

 

Notes:

 

LONG TERM BORROWINGS

 

1. Secured by Hypothecation of specific fixed assets purchased under Term Loan arrangement. Vehicle loans are repayable in equated monthly installments of Rs. 2.682 Million (Previous year Rs. 2.430 Million).

 

2. Secured by charge on fixed assets purchase out of Term Loan and charge on office building located at Gurgaon and also 2nd charge of fixed assets and current assets excluding fixed assets of Moraiya plant and in addition to above secured by personal guarantee of some of the directors. Bank loans are repayable in equated quarterly installments of Rs. 21.900 Million (Previous year Rs. 12.725 Million).

 

SHORT TERM BORROWINGS

 

Nature of Security:

 

The above cash credit and short term loans from banks are secured by hypothecation of current assets of the Company on paripassu basis and collaterally secured by residual value of net fixed assets of the Company excluding fixed assets of Moraiya plant and also collateral legal mortgage on paripassu basis on immovable properties situated at Changodar, Dhank and Ahmedabad and in addition to above it is further secured by pledge of 21,10,000 equity shares held by promoter and personal guarantees of some of the directors.

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage, Near Gujarat Vidhyapith,  Ahmedabad – 380014, Gujarat, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries:

·         Transweld Mechanical Engineering Works Limited

·         Transpares Limited

·         TARIL Infrastructure Limited

 

 

Associate Company:

  • Savas Engineering Company Private Limited

 

 

Enterprises over which key Managerial Personnel is able to exercise significant Influence:

  • Benchmark HR Solutions (India) Private Limited
  • Transpower
  • Skytrek Tours and Travels
  • Jitendra U. Mamtora (HUF)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13,256,411

Equity Shares

Rs.10/- each

Rs. 132.564 Million

 

 

(i) Reconciliation of the number of Equity Shares outstanding at the beginning and at the end of the reporting period

 

Particulars

31.03.2015

 

31.03.2015

(Rs. In Million)

 

 

 

At the Beginning of the period

13,256,411

132.564

Bonus Shares Issued during the period

0.000

0.000

Total

13,256,411

 132.564

 

(ii) Details of shareholders holding more than 5% of equity shares

 

 

31.03.2014

 

Nos.

% Holding

Jitendra U. Mamtora

8,858,992

66.83%

Jitendra U. Mamtora (HUF)

682,931

5.15%

 

 

(iii) Rights of Equity Shares

 

The Company has one class of equity shares having a par value of Rs. 10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to approval of the shareholders in ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

132.564

132.564

129.236

(b) Reserves & Surplus

3148.817

3225.034

3191.775

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3281.381

3357.598

3321.011

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

186.409

206.634

52.896

(b) Deferred tax liabilities (Net)

74.560

117.220

92.801

(c) Other long term liabilities

57.599

158.947

280.289

(d) long-term provisions

8.367

6.384

6.317

Total Non-current Liabilities (3)

326.935

489.185

432.303

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1192.459

1359.918

951.750

(b) Trade payables

1722.384

2212.423

977.981

(c) Other current liabilities

406.572

424.014

486.325

(d) Short-term provisions

3.009

16.344

15.527

Total Current Liabilities (4)

3324.424

4012.699

2431.583

 

 

 

 

TOTAL

6932.740

7859.482

6184.897

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1666.988

1428.498

1430.599

(ii) Intangible Assets

78.509

9.184

11.036

(iii) Capital work-in-progress

111.039

256.828

170.532

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

60.449

23.619

23.619

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

65.401

113.230

99.674

(e) Other Non-current assets

48.543

34.879

43.337

Total Non-Current Assets

2030.929

1866.238

1778.797

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1560.160

1195.069

1029.457

(c) Trade receivables

2357.323

3810.947

2285.192

(d) Cash and cash equivalents

327.829

194.423

301.649

(e) Short-term loans and advances

432.727

427.922

340.381

(f) Other current assets

223.772

364.883

449.421

Total Current Assets

4901.811

5993.244

4406.100

 

 

 

 

TOTAL

6932.740

7859.482

6184.897

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from operations

5416.854

7182.584

5096.832

 

 

Other Income

35.069

40.636

52.256

 

 

TOTAL                                    

5451.923

7223.220

5149.088

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

4618.808

6023.245

4236.110

 

 

(Increase)/Decrease in Stock of Finished Goods and Process Stock

(307.924)

(93.042)

(8.589)

 

 

Employee Benefits Expense

230.656

237.457

192.052

 

 

Other Expenses

609.703

652.969

496.665

 

 

TOTAL                                    

5151.243

6820.629

4916.238

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

300.680

402.591

232.850

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

276.730

233.155

102.272

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                          

23.950

169.436

130.578

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

120.031

92.784

69.808

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX                          

(96.081)

76.652

60.770

 

 

 

 

 

Less

TAX                                                                 

(31.561)

28.601

13.442

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX                

(64.520)

48.051

47.328

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

1658.656

1622.069

1585.913

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Proposed final equity dividend (Rs. 0.75 per Equity Share)

 0.000

9.942

9.693

 

Tax on proposed equity dividend

11.697

1.522

1.479

 

Total

11.697

11.464

11.172

 

 

 

 

 

 

Balance Carried to the B/S

1582.439

1658.656

1622.069

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

172.688

290.941

211.143

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

377.758

407.823

229.876

 

 

Capital Goods

101.796

10.588

35.788

 

TOTAL IMPORTS

479.554

418.411

265.664

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

(3.62)

3.62

3.57

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

116.156

61.850

27.359

Cash generated from/ (used in) operations

9358.70

(305.567)

(438.693)

Net Cash Generated from/(used in) Operating Activities

919.256

(327.552)

(448.694)

Net cash flow from operating activity

NA

NA

NA

 

 

QUARTERLY RESULTS

 

 

Particulars

 

30.06.2015

(Unaudited)

1st Quarter

Net Sales

621.100

Total Expenditure

710.000

PBIDT (Excl OI)

(88.900)

Other Income

10.500

Operating Profit

(78.400)

Interest

71.800

Exceptional Items

NA

PBDT

(150.200)

Depreciation

33.000

Profit Before Tax

(183.200)

Tax

(58.300)

Provisions and contingencies

NA

Profit After Tax

(124.900)

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

(124.900)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin
(PAT / Sales)

(%)

(1.19)

0.67

0.93

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

5.55

5.61

4.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.42)

1.01

1.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.46

0.48

0.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.49

1.81

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.176.20/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

129.236

132.564

132.564

Reserves & Surplus

3191.775

3225.034

3148.817

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

3321.011

3357.598

3281.381

 

 

 

 

long-term borrowings

52.896

206.634

186.409

Short term borrowings

951.750

1359.918

1192.459

Current maturities of long-term debts

27.359

61.850

116.156

Total borrowings

1032.005

1628.402

1495.024

Debt/Equity ratio

0.311

0.485

0.456

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5096.832

7182.584

5416.854

 

 

40.923

(24.583)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5096.832

7182.584

5416.854

Profit

47.328

48.051

(64.520)

 

0.93%

0.67%

(1.19)%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS:

HIGH COURT OF GUJARAT

 

CRIMINAL MISC.APPLICATION (FOR QUASHING AND SET ASIDE FIR/ORDER) No. 11993 of 2014

 

Status : PENDING

CCIN No : 001044201411993

 

 

Last Listing Date:

18/11/2014

Coram

HONOURABLE MR.JUSTICE J.B.PARDIWALA

Not Before :

  • HONOURABLE MR.JUSTICE A.G.URAIZEE
  • HONOURABLE MR.JUSTICE KS JHAVERI

 

S.NO.

Name of the Petitioner

Advocate On Record

1

JAYANTIBHAI NARANBHAI GOHIL

MR. R.D.KINARIWALA for: Applicant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1
SAMEE A URAIZEE for: Applicant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

S.NO.

Name of the Respondant

Advocate On Record

1
2

STATE OF GUJARAT
TRANSFORMERS AND RECTIFIERS INDIA LIMITED

PUBLIC PROSECUTOR for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1
MR DIPEN DESAI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 2
MR PRANAV S TRIVEDI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 2

 

 

Presented On

: 01/08/2014

Registered On

: 01/08/2014

Bench Category

: -

District

: AHMEDABAD

Case Originated From

: THROUGH HIS/HER/THEIR ADVOCATE

Listed

: 4 times

Stage Name

: NOTICE RETURNABLE AND ADJOURNED MATTERS

 

Classification

SJ - CRIMINAL MISC. APPLICATION - INDIAN PENAL CODE, 1860 - QUASHING OF COMPLAINT

Act

NEGOTIABLE INSTRUMENTS ACT, 1881

Other Forums

 

 

S.No.

CASEDETAILS

TRIBUNAL REFERRENCE

ORDER PASSED BY

JUDGEMENT DATE

PLACE

1

CRIMINAL CASE/1721/2013

-

METROPOLITAN MAGISTRATE, AHMEDABAD

-

AHMEDABAD

 


Office Details


 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

01/08/2014

APPEARANCE NOTE

PUBLIC PROSECUTOR 
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

PUBLIC PROSECUTOR(2) for R:1

2

01/08/2014

VAKALATNAMA

SAMEE A URAIZEE ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

S A URAIZEE(7747) for P:1

3

01/08/2014

VAKALATNAMA

MR. R.D.KINARIWALA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

MR. R.D.KINARIWALA(6146) for P:1

4

01/08/2014

MEMO OF PETITION/APPEAL/SUIT

MR. R.D.KINARIWALA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

20

MR. R.D.KINARIWALA(6146), S A URAIZEE(7747), for P:1

5

13/08/2014

ADDITIONAL FEE ON CERTIFIEDCOPY

MR. R.D.KINARIWALA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

12

MR. R.D.KINARIWALA(6146) for P:1

6

04/09/2014

VAKALATNAMA

MR PRANAV S TRIVEDI ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 2

0

MR PRANAV S TRIVEDI(5375) for R:2

7

04/09/2014

VAKALATNAMA

MR DIPEN DESAI ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 2

5

MR DIPEN DESAI(2481) for R:2

 


Court Proceedings


 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

19/08/2014

14

6

FRESH MATTERS - QUASHING

NEXT DATE

·         HONOURABLE MR.JUSTICE R.M.CHHAYA

2

05/09/2014

14

87

NOTICE RETURNABLE & ADJOURNED MATTERS

NEXT DATE

·         HONOURABLE MR.JUSTICE R.M.CHHAYA

3

19/09/2014

14

92

NOTICE RETURNABLE & ADJOURNED MATTERS

NEXT DATE

·         HONOURABLE MR.JUSTICE R.M.CHHAYA

4

18/11/2014

16

92

NOTICE RETURNABLE & ADJOURNED MATTERS

·         HONOURABLE MR.JUSTICE R.M.CHHAYA 

·         HONOURABLE MR.JUSTICE J.B.PARDIWALA

 

 

Available Orders

 

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

Questions

Transferred

1

CRIMINAL MISC.APPLICATION/11993/2014

·         HONOURABLE MR.JUSTICE R.M.CHHAYA

19/08/2014

N

ORDER

-

Y

 

 

REVIEW OF OPERATIONS

 

For the year ended 31st March, 2015, the Company has reported standalone total revenue of Rs. 5451.923 Million and net loss of Rs. 64.520 Million as compared to previous year’s total revenue of Rs. 7223.220 Million and net profits of Rs. 48.051 Million. During the current year, the Company has incurred loss mainly on account of lower turnover. The Company could not achieve turnover growth due to delay in realizing target order inflow and the power sector in the Country continued to grapple with multiple bottlenecks.

 

Effective from 1st April, 2014, there is a change in useful lives of assets as per Schedule II of the Companies Act, 2013 which has resulted into higher depreciation to the tune of Rs. 20.232 Million, adversely affecting bottom line of the Company

 

MVA PRODUCTION

 

During the year 2014-15, The Company has manufactured 15925 MVA, out of which Changodar unit produced 4405 MVA, Moraiya unit produced 10760 MVA and Odhav unit produced 760 MVA, against the last year’s total of 20650 MVA

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

ECONOMIC OUTLOOK

 

The Asian Development Bank (ADB) has forecast that India’s growth rate could surpass China on the back of Government’s proinvestment attitude, which coupled with improvement in macro-economic indicators and forward movement in resolution of structural bottlenecks has made the Country stage a comeback on foreign investor radar. India is set to expand 7.8 % in FY 2015 compared with 7.4 % growth in FY 2014. The momentum is expected to build to 8.2 % growth in FY 2016, aided by expected easing of monetary policy and pickup in capital expenditure. Giving a thumbs up the new Monetary Policy Framework, announced in the budget, would help in restraining inflation and improve coordination between monetary and fiscal policy, the ADB said.

 

POWER SECTOR/ EQUIPMENT INDUSTRY OUTLOOK

 

 At the recently concluded World Economic Forum 2015 in Davos, the Power Minister stated that the Sector would be looking at an investment of nearly Rs.15 trillion over the next few years. This offers vast and rewarding opportunities for players across the value chain.

 

Some of the most exciting opportunities in the pipeline lie in the distribution segment. Large investments have been committed at the Central and State levels and closure of projects are already under way across all states for loss reduction, metering, GIS, SCADA, physical network upgradation etc. All these programmes offer long-term opportunities for equipment suppliers, project executors and technology specialists, among others.

 

The two newly launched programmes the Deendayal Upadhyaya Gram Jyoti Yojana for agriculture feeder separation and the Integrated Power Development Scheme for improving urban power infrastructure will provide continued business opportunities for vendors till the end of the 13th plan (March 2022).

 

A key game changer would be the Government’s move to introduce competition in Distribution, as has been proposed in the amendments to the Electricity Act, 2003. This could offer lucrative business avenues for vendors as utilities wire be forced to invest in building stronger networks to prevent consumer migration. A lot, however, will depend on how quickly things get rolling at the State level. Such issues, notwithstanding, there are high hopes from the reforms - oriented new Government, and the Davos message reinforces that sentiment among global investors, encouraging them to invest in the Power Sector growth story

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10570152

08/05/2015

500,000,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND,, VERAVAL- 362266, GUJARAT, 
INDIA

C54010269

2

10547488

30/01/2015

2,439,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP AMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD- 380006, GUJARAT, INDIA

C42715060

3

10527545

12/09/2014

975,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA

C30808505

4

10527343

09/09/2014

2,150,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA

C30814669

5

10507227

14/06/2014

975,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA

C09999285

6

10502295

15/05/2014

1,950,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C06250138

7

10419198

01/04/2013

5,470,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST)
, MUMBAI - 400013, MAHARASHTRA , INDIA

B73030447

8

10419321

01/04/2013

7,294,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST) 
, MUMBAI - 400013, MAHARASHTRA, INDIA

B73060774

9

10418385

25/03/2013

7,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST) 
, MUMBAI - 400013, MAHARASHTRA, INDIA

B72779325

10

10424726

25/03/2013

9,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST 
, MUMBAI - 400013, MAHARASHTRA, INDIA

B74758061

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Loan from Director

2.140

1.249

 

 

 

Total

2.140

1.249

 

CONTINGENT LIABILITIES IN RESPECT OF

 

PARTICULAR

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. In Million)

 

 

 

Disputed demand of Central Excise/Income Tax Department

48.264

80.049

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER, 2015

 

Standalone statement of profit and loss

                                                                                                                                                  (Rs. In Million)

Sr.

No

 

 

Particulars

Standalone

Quarter Ended

Six Month Ended

30.09.2015

30.06.2015

30.09.2015

Unaudited

Unaudited

Unaudited

1

Income From Operations

 

 

 

 

a. Net Sales/ Income from  Operations

(Net of Excise Duty)

11377.200

578.300

1955.500

 

b. Other Operating Income

20.700

42.800

63.500

 

Total Income from Operations (Net)

1397.900

621.100

2019.000

2

Expenditure

 

 

 

 

a. Cost of material Consumed

879.800

906.300

1786.100

 

b. Purchase of Stock-in trade

-

-

-

 

c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

245.400

(401.400)

(156.000)

 

d. Employees Benefit Expenses

53.800

62.500

116.300

 

e. Depreciation and Amortisation Expenses

33.200

33.000

66.200

 

f. Other expenses

150.800

142.600

293.400

 

Total Expenses

1363.000

743.000

2106.000

3

Profit from Operations before Other Income, Interest and Exceptional Items

34.900

(121.900)

(87.000)

4

Other Income

8.800

10.500

19.300

5

Profit/Loss from ordinary activities before finance cost & exceptional items

43.700

(111.400)

(67.700)

6

Finance Costs

78.800

71.800

150.600

7

Profit/Loss from ordinary activities after finance costs & exceptional items

(35.100)

(183.200)

(218.300)

8

Exceptional items

-

-

-

9

Profit/Loss from ordinary activities before tax

(35.100)

183.200

(218.300)

10

Tax Expense

(11.600)

(58.300)

(69.900)

11

Net Profit/Loss from ordinary activity after tax

(23.500)

(124.900)

(148.400)

12

Extraordinary Items

-

-

-

13

Net Profit/ Loss After Tax

(23.500)

(124.900)

(148.400)

14

Paid-up equity share capital (face value of Rs.10 per share)

132.600

132.600

132.600

15

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year

-

-

-

16

Earning Per Share (of Rs.10 each) (not annualized)

 

 

 

 

Basic EPS 

(1.77)

(9.42)

(11.19)

 

Diluted EPS

(1.77)

(9.42)

(11.19)

A

PARTICULARS OF SHAREHOLDING

 

 

 

17

Public Shareholding

 

 

 

 

- No. of shares

3327996

3327996

3327996

 

- Percentage of shareholding

25.10%

25.10%

25.10%

18

Promoter & Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- No. of shares

2210000

2210000

2210000

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

22.26%

22.26%

22.26%

 

- Percentage of shareholding (as a % of the total share capital of the company)

16.67%

16.67%

16.67%

 

b) Non-encumbered

 

 

 

 

- No. of shares

7718415

7718415

7718415

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

77.74%

58

77.74%

 

- Percentage of shareholding (as a % of the total share capital of the company)

58.22%

58.22%

58.22%

 

 

 

Particulars

Quarter ended 30.09.2015

B

Investor Complaints

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

0

 

Disposed off during the quarter

0

 

Remaining unresolved at the end of the quarter

Nil

 

STATEMENT OF ASSETS AND LIABILITIES

 

(Rs. In Million)

SOURCES OF FUNDS

 

 

 

30.09.2015

(Unaudited)

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

132.600

(b) Reserves & Surplus

 

 

3000.400

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

3133.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

562.200

(b) Deferred tax liabilities (Net)

 

 

4.600

(c) Other long term liabilities

 

 

33.200

(d) long-term provisions

 

 

8.400

Total Non-current Liabilities (3)

 

 

608.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

1349.900

(b) Trade payables

 

 

1175.200

(c) Other current liabilities

 

 

330.300

(d) Short-term provisions

 

 

4.100

Total Current Liabilities (4)

 

 

2859.500

 

 

 

 

TOTAL

 

 

6600.900

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

1833.200

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

60.400

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

68.400

(e) Other Non-current assets

 

 

27.100

Total Non-Current Assets

 

 

1989.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

1661.400

(c) Trade receivables

 

 

2186.600

(d) Cash and cash equivalents

 

 

188.600

(e) Short-term loans and advances

 

 

468.900

(f) Other current assets

 

 

106.300

Total Current Assets

 

 

4611.800

 

 

 

 

TOTAL

 

 

6600.900

 

 

 

FIXED ASSETS

 

Tangible Assets

 

 

Intangible Assets

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 66.13

UK Pound

1

Rs. 100.55

Euro

1

Rs. 71.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis done by :

KAR

 

 

Report Prepared by :

RKI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.