|
Report No. : |
350200 |
|
Report Date : |
16.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
TRANSFORMERS AND RECTIFIERS (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
Survey No.427 P/3-4 and 431 P/1-2, Sarkhej Bavla Highway, Village:
Moraiya, Taluka: Sanand, District:
Ahmedabad - 382213, Gujarat |
|
Tel. No.: |
91-2717-661661 (10 Lines) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
11.07.1994 |
|
|
|
|
Com. Reg. No.: |
04-022460 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.132.564 Million |
|
|
|
|
CIN No.: [Company
Identification No.] |
L33121GJ1994PLC022460 |
|
|
|
|
IEC No.: |
0895001268 |
|
|
|
|
TAN No.: [Tax Deduction
& Collection Account No.] |
AHMT00243F/AACCT8243P |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAAFT9000B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of electrical transformers and
reactor, which find application in power and industrial sectors. |
|
|
|
|
No. of Employees
: |
505 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was established in the year 1994 engaged in manufacturing
transformer. Its products includes power transformer, distribution
transformer, rectifier transformer, furnace transformer, specialty transformer
and reactors. For the financial year ended 2015, revenue of the company has declined
by 24.51% and it also incurred loss from its operations during the year under
a review. However, rating takes into consideration company’s established track record
of operations as one of the leading domestic transformer manufacturers
supported by its satisfactory financial profile along with above average debt
coverage indicators and favorable gap between trade payables to its
receivables. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
03.08.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
03.08.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Samkit Mehta |
|
Designation : |
Deputy Manager – Finance |
|
Contact No.: |
91-2717-661661 |
LOCATIONS
|
Registered Office/ Factory 1 : |
Survey No.427 P/3-4 and 431 P/1-2, Sarkhej-Bavla Highway, Village:
Moraiya, Taluka: Sanand, District:
Ahmedabad - 382213, Gujarat, India |
|
Tel. No.: |
91-2717-661661 (10 Lines) |
|
Fax No.: |
91-2717-661716 |
|
E-Mail : |
marketing@transformerindia.com
|
|
Website : |
|
|
|
|
|
Factory 2 : |
Survey No. 344-350, Opposite PWD Store, Sarkhej Bavla Highway, Village
Changodar, Taluka Sanand, Ahmedabad – 382213, Gujarat, India |
|
|
|
|
Factory 3 : |
Plot No.233, GVMSAV Limited, Odhav, Ahmedabad, Gujarat, India |
|
|
|
|
Factory 4 : |
Changodar Unit Changodar, Ahmedabad, Gujarat, India |
|
|
|
|
Factory 5 : |
Fabrication Unit Odhav, Ahmedabad, Gujarat, India |
|
|
|
|
Factory 5 : |
353/353-E, G.V.M.M. Industrial Estate, Odhav, Ahmedabad – 382415,
Gujarat, India |
|
|
|
|
Regional Offices
: |
Located At: ·
Bangalore ·
Chennai ·
Hyderabad ·
Kolkata ·
New Delhi ·
Raipur |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Satyen Jitendra Mamtora |
|
Designation : |
Managing Director |
|
Address: |
2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road,
Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Date of Appointment : |
01.04.2013 |
|
DIN No.: |
00139984 |
|
|
|
|
Name : |
Mr. Vinod Masson |
|
Designation : |
Whole Time Director |
|
Address: |
C-22 Wested Heights, DLF City Phase - V, Gurgaon - 122009, Haryana,
India |
|
Qualification: |
B.E. Electrical |
|
Date of Appointment : |
11.04.2014 |
|
DIN No.: |
00059587 |
|
|
|
|
Name : |
Mr. Jitendra U. Mamtora |
|
Designation : |
Whole Time Director |
|
Address: |
2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road, Thaltej,
Ahmedabad - 380054, Gujarat, India |
|
Date of Appointment : |
01.04.2007 |
|
DIN No.: |
00139911 |
|
|
|
|
Name : |
Mrs. Karunaben Jitendra Mamtora |
|
Designation : |
Whole-Time Director |
|
Address: |
2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road,
Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Qualification: |
M.B.A and Whole Time Director |
|
Date of Appointment : |
01.04.2014 |
|
DIN No.: |
00253549 |
|
|
|
|
Name : |
Mr. Bhaskar Sen |
|
Designation : |
Director |
|
Address: |
Flat No. 2A, 135/G, S. P. Mukherjee Road, Kolkata - 700026, West
Bengal, India |
|
Date of Birth/Age: |
72 Years |
|
Qualification: |
B.E Mechanical Engineering from Jadavpur University |
|
Expertise
in specific functional areas : |
46 Years of working experience in switchgears, transformers, motor
projects, REC equipment’s, etc. |
|
Date of Appointment : |
01.11.2008 |
|
DIN No.: |
01776530 |
|
|
|
|
Name : |
Mr. Rajendra Shantilal Shah |
|
Designation : |
Director |
|
Address: |
289-C, Manekbaug Society, Behind Manekbaug Hall, Ambawadi, Ahmedabad -
380015, Gujarat, India |
|
Date of Appointment : |
09.07.2007 |
|
DIN No.: |
00061922 |
|
|
|
|
Name : |
Mr. Harish Ranjit Rangwala |
|
Designation : |
Director |
|
Address: |
1, Ashwavilla - 2, Off Sindhu Bhavan Road, Opposite Ahmedabad Recqet
Acedemy, Bodakdev, Ahmedabad - 380054, Gujarat, India |
|
Date of Birth/Age: |
64 Years |
|
Qualification: |
B.E Mechanical Engineering from LE Engineering College Morbi |
|
Expertise
in specific functional areas : |
Manufacture of
small tools and engineering components. |
|
Date of Appointment : |
25.08.2005 |
|
DIN No.: |
00278062 |
|
|
|
|
Name : |
Mr. Sureshchandra Ramsaran Agarwal |
|
Designation : |
Director |
|
Address: |
12, Swinagar, 132 ft Ring Road, Satellite, Ahmedabad - 380015,
Gujarat, India |
|
Qualification: |
Mechanical Engineer |
|
Date of Appointment : |
13.09.2007 |
|
DIN No.: |
00889931 |
KEY EXECUTIVES
|
Name : |
Mr. Chintan M. Trivedi |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Rahul Shah |
|
Designation : |
Chief Financial Officer |
|
Address : |
204, Anang Avenue, 18 BMM Society, Behind. Doctor House, Ellisbridge,
Ahmedabad - 380006, Gujarat, India |
|
Date of Appointment : |
02.05.2014 |
|
PAN No.: |
ANEPS3534N |
|
|
|
|
Name : |
Mr. Rakesh Dineshbhai Kiri |
|
Designation : |
Secretary |
|
Address : |
11, Dharmnathprabhu Society, Near Adiswarnagar Society, Nikol Road,
Naroda, Ahmedabad - 382330, Gujarat, India |
|
Date of Appointment : |
07.08.2015 |
|
PAN No.: |
CRBPK7537G |
|
|
|
|
Name : |
Mr. Samkit Mehta |
|
Designation : |
Deputy Manager – Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
9928415 |
74.90 |
|
|
9928415 |
74.90 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
9928415 |
74.90 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
422411 |
3.19 |
|
|
5294 |
0.04 |
|
|
5000 |
0.04 |
|
|
432705 |
3.26 |
|
|
|
|
|
|
192234 |
1.45 |
|
|
|
|
|
|
2287619 |
17.26 |
|
|
64571 |
0.49 |
|
|
350867 |
2.65 |
|
|
21037 |
0.16 |
|
|
156589 |
1.18 |
|
|
10177 |
0.08 |
|
|
162810 |
1.23 |
|
|
254 |
0.00 |
|
|
2895291 |
21.84 |
|
Total Public shareholding (B) |
3327996 |
25.10 |
|
Total (A)+(B) |
13256411 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
13256411 |
0.00 |
%20LIMITED%20-%20350200_MIRA%2016-Nov-2015_files/image024.gif)
Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group
|
Sl.No. |
Name of the Shareholder |
Details of Shares held |
Total shares (including underlying shares
assuming full conversion of warrants and convertible securities) as a % of
diluted share capital |
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|||
|
1 |
JITENDRA UJAMSI MAMTORA |
88,58,992 |
66.83 |
66.83 |
|
2 |
JITENDRA UJAMSI MAMTORA (HUF) |
6,82,931 |
5.15 |
5.15 |
|
3 |
KARUNABEN JITENDRA MAMTORA |
2,67,736 |
2.02 |
2.02 |
|
4 |
SATYEN JITENDRA MAMTORA |
97,000 |
0.73 |
0.73 |
|
5 |
JANKI JITUBHAI MAMTORA |
21,364 |
0.16 |
0.16 |
|
6 |
BIPIN UJAMASHI MAMTORA |
196 |
0.00 |
0.00 |
|
7 |
DILIP UJAMASHI MAMTORA |
196 |
0.00 |
0.00 |
|
|
Total |
99,28,415 |
74.90 |
74.90 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
Total shares (including underlying shares
assuming full conversion of warrants and convertible securities) as a % of
diluted share capital |
|
|
1 |
HDFC TRUSTEE COMPANY LIMITED - HDFC INFRASTRUCTURE FUND |
422411 |
3.19 |
3.19 |
|
|
|
Total |
422411 |
3.19 |
3.19 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of electrical transformers and
reactor, which find application in power and industrial sectors. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
|
|
Countries : |
United States of America |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30 days / 60 days / 90 days) |
|
|
|
|
Purchasing : |
Cash and Credit (30 days / 60 days / 90 days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
505 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Notes: LONG TERM
BORROWINGS 1. Secured by Hypothecation of specific fixed assets purchased under
Term Loan arrangement. Vehicle loans are repayable in equated monthly
installments of Rs. 2.682 Million (Previous year Rs. 2.430 Million). 2. Secured by charge on fixed assets purchase out of Term Loan and
charge on office building located at Gurgaon and also 2nd charge of fixed
assets and current assets excluding fixed assets of Moraiya plant and in
addition to above secured by personal guarantee of some of the directors.
Bank loans are repayable in equated quarterly installments of Rs. 21.900
Million (Previous year Rs. 12.725 Million). SHORT TERM
BORROWINGS Nature of
Security: The above cash credit and short term loans from banks are secured by
hypothecation of current assets of the Company on paripassu basis and
collaterally secured by residual value of net fixed assets of the Company
excluding fixed assets of Moraiya plant and also collateral legal mortgage on
paripassu basis on immovable properties situated at Changodar, Dhank and
Ahmedabad and in addition to above it is further secured by pledge of
21,10,000 equity shares held by promoter and personal guarantees of some of
the directors. |
|
Auditors : |
|
|
Name : |
Deloitte
Haskins and Sells Chartered Accountants |
|
Address : |
Heritage, Near Gujarat Vidhyapith,
Ahmedabad – 380014, Gujarat, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries: |
·
Transweld Mechanical Engineering Works Limited ·
Transpares Limited ·
TARIL Infrastructure Limited |
|
|
|
|
Associate
Company: |
|
|
|
|
|
Enterprises over
which key Managerial Personnel is able to exercise significant Influence: |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13,256,411 |
Equity Shares |
Rs.10/- each |
Rs. 132.564 Million |
(i) Reconciliation
of the number of Equity Shares outstanding at the beginning and at the end of the
reporting period
|
Particulars |
31.03.2015 |
31.03.2015 (Rs.
In Million) |
|
|
|
|
|
At the Beginning of the period |
13,256,411 |
132.564 |
|
Bonus Shares Issued during the period |
0.000 |
0.000 |
|
Total |
13,256,411 |
132.564
|
(ii) Details of
shareholders holding more than 5% of equity shares
|
|
31.03.2014 |
|
|
|
Nos. |
% Holding |
|
Jitendra U. Mamtora |
8,858,992 |
66.83% |
|
Jitendra U. Mamtora (HUF) |
682,931 |
5.15% |
(iii) Rights of
Equity Shares
The Company has one class of equity shares having a par value of Rs. 10
per share. Each shareholder is eligible for one vote per share held. The
dividend proposed by the Board of Directors is subject to approval of the
shareholders in ensuing Annual General Meeting, except in case of interim
dividend. In the event of liquidation, the equity shareholders are eligible to
receive the remaining assets of the Company after distribution of all
preferential amounts, in proportion to their shareholding.
FINANCIAL DATA
[all figures are in Rupees
Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
132.564 |
132.564 |
129.236 |
|
(b) Reserves & Surplus |
3148.817 |
3225.034 |
3191.775 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
3281.381 |
3357.598 |
3321.011 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
186.409 |
206.634 |
52.896 |
|
(b) Deferred tax liabilities (Net) |
74.560 |
117.220 |
92.801 |
|
(c) Other long term liabilities |
57.599 |
158.947 |
280.289 |
|
(d) long-term provisions |
8.367 |
6.384 |
6.317 |
|
Total
Non-current Liabilities (3) |
326.935 |
489.185 |
432.303 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
1192.459 |
1359.918 |
951.750 |
|
(b) Trade payables |
1722.384 |
2212.423 |
977.981 |
|
(c) Other current liabilities |
406.572 |
424.014 |
486.325 |
|
(d) Short-term provisions |
3.009 |
16.344 |
15.527 |
|
Total Current Liabilities
(4) |
3324.424 |
4012.699 |
2431.583 |
|
|
|
|
|
|
TOTAL |
6932.740 |
7859.482 |
6184.897 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1666.988 |
1428.498 |
1430.599 |
|
(ii) Intangible Assets |
78.509 |
9.184 |
11.036 |
|
(iii) Capital work-in-progress |
111.039 |
256.828 |
170.532 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
60.449 |
23.619 |
23.619 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
65.401 |
113.230 |
99.674 |
|
(e) Other Non-current assets |
48.543 |
34.879 |
43.337 |
|
Total Non-Current
Assets |
2030.929 |
1866.238 |
1778.797 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1560.160 |
1195.069 |
1029.457 |
|
(c) Trade receivables |
2357.323 |
3810.947 |
2285.192 |
|
(d) Cash and cash equivalents |
327.829 |
194.423 |
301.649 |
|
(e) Short-term loans and advances |
432.727 |
427.922 |
340.381 |
|
(f) Other current assets |
223.772 |
364.883 |
449.421 |
|
Total Current
Assets |
4901.811 |
5993.244 |
4406.100 |
|
|
|
|
|
|
TOTAL |
6932.740 |
7859.482 |
6184.897 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
5416.854 |
7182.584 |
5096.832 |
|
|
|
Other Income |
35.069 |
40.636 |
52.256 |
|
|
|
TOTAL |
5451.923 |
7223.220 |
5149.088 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Raw Materials Consumed |
4618.808 |
6023.245 |
4236.110 |
|
|
|
(Increase)/Decrease in Stock of Finished Goods and Process Stock |
(307.924) |
(93.042) |
(8.589) |
|
|
|
Employee Benefits Expense |
230.656 |
237.457 |
192.052 |
|
|
|
Other Expenses |
609.703 |
652.969 |
496.665 |
|
|
|
TOTAL |
5151.243 |
6820.629 |
4916.238 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
300.680 |
402.591 |
232.850 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
276.730 |
233.155 |
102.272 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
23.950 |
169.436 |
130.578 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
120.031 |
92.784 |
69.808 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
(96.081) |
76.652 |
60.770 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(31.561) |
28.601 |
13.442 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
(64.520) |
48.051 |
47.328 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT FORWARD |
1658.656 |
1622.069 |
1585.913 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Proposed final equity dividend (Rs. 0.75 per Equity Share) |
0.000 |
9.942 |
9.693 |
|
|
|
Tax on proposed equity dividend |
11.697 |
1.522 |
1.479 |
|
|
|
Total |
11.697 |
11.464 |
11.172 |
|
|
|
|
|
|
|
|
|
|
Balance Carried to the B/S |
1582.439 |
1658.656 |
1622.069 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
172.688 |
290.941 |
211.143 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
377.758 |
407.823 |
229.876 |
|
|
|
Capital Goods |
101.796 |
10.588 |
35.788 |
|
|
TOTAL IMPORTS |
479.554 |
418.411 |
265.664 |
|
|
|
|
|
|
|
|
|
|
Earnings/Loss
Per Share (Rs.) |
(3.62) |
3.62 |
3.57 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
116.156 |
61.850 |
27.359 |
|
Cash generated from/ (used in) operations |
9358.70 |
(305.567) |
(438.693) |
|
Net Cash Generated from/(used in) Operating Activities |
919.256 |
(327.552) |
(448.694) |
|
Net cash flow from operating activity |
NA |
NA |
NA |
QUARTERLY
RESULTS
|
Particulars |
30.06.2015 |
|
(Unaudited) |
1st Quarter |
|
Net Sales |
621.100 |
|
Total Expenditure |
710.000 |
|
PBIDT (Excl OI) |
(88.900) |
|
Other Income |
10.500 |
|
Operating Profit |
(78.400) |
|
Interest |
71.800 |
|
Exceptional Items |
NA |
|
PBDT |
(150.200) |
|
Depreciation |
33.000 |
|
Profit Before Tax |
(183.200) |
|
Tax |
(58.300) |
|
Provisions and
contingencies |
NA |
|
Profit After Tax |
(124.900) |
|
Extraordinary Items |
NA |
|
Prior Period Expenses |
NA |
|
Other Adjustments |
NA |
|
Net Profit |
(124.900) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin |
(%) |
(1.19) |
0.67 |
0.93 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
5.55 |
5.61 |
4.57 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.42) |
1.01 |
1.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03) |
0.02 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.46 |
0.48 |
0.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.47 |
1.49 |
1.81 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.176.20/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
129.236 |
132.564 |
132.564 |
|
Reserves & Surplus |
3191.775 |
3225.034 |
3148.817 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
3321.011 |
3357.598 |
3281.381 |
|
|
|
|
|
|
long-term borrowings |
52.896 |
206.634 |
186.409 |
|
Short term borrowings |
951.750 |
1359.918 |
1192.459 |
|
Current maturities of
long-term debts |
27.359 |
61.850 |
116.156 |
|
Total
borrowings |
1032.005 |
1628.402 |
1495.024 |
|
Debt/Equity
ratio |
0.311 |
0.485 |
0.456 |
%20LIMITED%20-%20350200_MIRA%2016-Nov-2015_files/image026.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5096.832 |
7182.584 |
5416.854 |
|
|
|
40.923 |
(24.583) |
%20LIMITED%20-%20350200_MIRA%2016-Nov-2015_files/image028.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5096.832 |
7182.584 |
5416.854 |
|
Profit |
47.328 |
48.051 |
(64.520) |
|
|
0.93% |
0.67% |
(1.19)% |
%20LIMITED%20-%20350200_MIRA%2016-Nov-2015_files/image030.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
----- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:
|
HIGH COURT OF GUJARAT |
|
CRIMINAL MISC.APPLICATION (FOR QUASHING AND SET ASIDE
FIR/ORDER) No. 11993 of 2014 |
|
Status : PENDING |
CCIN
No : 001044201411993 |
|
|
|||||
|
|||||
|
|||||
|
S.NO. |
Name of the
Petitioner |
Advocate On
Record |
|
1 |
JAYANTIBHAI NARANBHAI GOHIL |
MR. R.D.KINARIWALA for: Applicant(s) |
|
S.NO. |
Name of the
Respondant |
Advocate On
Record |
|
1 |
STATE OF GUJARAT |
PUBLIC PROSECUTOR for :Respondent(s) |
|
|
|||
|
Presented On |
: 01/08/2014 |
Registered On |
: 01/08/2014 |
|
Bench Category |
: - |
District |
: AHMEDABAD |
|
Case Originated
From |
: THROUGH HIS/HER/THEIR ADVOCATE |
Listed |
: 4 times |
|
Stage Name |
: NOTICE RETURNABLE AND ADJOURNED MATTERS |
||
|
Classification |
SJ - CRIMINAL MISC. APPLICATION - INDIAN PENAL CODE, 1860 - QUASHING
OF COMPLAINT |
|
Act |
NEGOTIABLE INSTRUMENTS ACT, 1881 |
Other Forums
|
|
|
S.No. |
CASEDETAILS |
TRIBUNAL
REFERRENCE |
ORDER
PASSED BY |
JUDGEMENT
DATE |
PLACE |
|
1 |
CRIMINAL CASE/1721/2013 |
- |
METROPOLITAN
MAGISTRATE, AHMEDABAD |
- |
AHMEDABAD |
Office Details
|
|
S.
No. |
Filing
Date |
Document
Name |
Advocate
Name |
Court
Fee on Document |
Document
Details |
|
1 |
01/08/2014 |
APPEARANCE NOTE |
PUBLIC PROSECUTOR |
0 |
PUBLIC
PROSECUTOR(2) for R:1 |
|
2 |
01/08/2014 |
VAKALATNAMA |
SAMEE A URAIZEE ADVOCATE |
0 |
S A
URAIZEE(7747) for P:1 |
|
3 |
01/08/2014 |
VAKALATNAMA |
MR. R.D.KINARIWALA ADVOCATE |
5 |
MR.
R.D.KINARIWALA(6146) for P:1 |
|
4 |
01/08/2014 |
MEMO OF PETITION/APPEAL/SUIT |
MR. R.D.KINARIWALA ADVOCATE |
20 |
MR.
R.D.KINARIWALA(6146), S A URAIZEE(7747), for P:1 |
|
5 |
13/08/2014 |
ADDITIONAL FEE ON CERTIFIEDCOPY |
MR. R.D.KINARIWALA ADVOCATE |
12 |
MR.
R.D.KINARIWALA(6146) for P:1 |
|
6 |
04/09/2014 |
VAKALATNAMA |
MR PRANAV S TRIVEDI ADVOCATE |
0 |
MR PRANAV S
TRIVEDI(5375) for R:2 |
|
7 |
04/09/2014 |
VAKALATNAMA |
MR DIPEN DESAI ADVOCATE |
5 |
MR DIPEN
DESAI(2481) for R:2 |
Court Proceedings
|
|
S.
No. |
Notified
Date |
CourtCode |
Board
Sr. No. |
Stage |
Action |
Coram |
|
1 |
19/08/2014 |
14 |
6 |
FRESH MATTERS - QUASHING |
NEXT DATE |
·
HONOURABLE MR.JUSTICE R.M.CHHAYA |
|
2 |
05/09/2014 |
14 |
87 |
NOTICE RETURNABLE & ADJOURNED MATTERS |
NEXT DATE |
·
HONOURABLE MR.JUSTICE R.M.CHHAYA |
|
3 |
19/09/2014 |
14 |
92 |
NOTICE RETURNABLE & ADJOURNED MATTERS |
NEXT DATE |
·
HONOURABLE MR.JUSTICE R.M.CHHAYA |
|
4 |
18/11/2014 |
16 |
92 |
NOTICE RETURNABLE & ADJOURNED MATTERS |
·
HONOURABLE MR.JUSTICE R.M.CHHAYA ·
HONOURABLE MR.JUSTICE J.B.PARDIWALA |
Available
Orders
|
|
S.
No. |
Case
Details |
Judge
Name |
Order
Date |
CAV |
Judgement |
Questions |
Transferred |
|
1 |
CRIMINAL MISC.APPLICATION/11993/2014 |
·
HONOURABLE MR.JUSTICE R.M.CHHAYA |
19/08/2014 |
N |
ORDER |
- |
Y |
REVIEW OF
OPERATIONS
For the year ended 31st March, 2015, the Company has reported standalone
total revenue of Rs. 5451.923 Million and net loss of Rs. 64.520 Million as
compared to previous year’s total revenue of Rs. 7223.220 Million and net
profits of Rs. 48.051 Million. During the current year, the Company has
incurred loss mainly on account of lower turnover. The Company could not
achieve turnover growth due to delay in realizing target order inflow and the
power sector in the Country continued to grapple with multiple bottlenecks.
Effective from 1st April, 2014, there is a change in useful lives of
assets as per Schedule II of the Companies Act, 2013 which has resulted into
higher depreciation to the tune of Rs. 20.232 Million, adversely affecting
bottom line of the Company
MVA PRODUCTION
During the year 2014-15, The Company has manufactured 15925 MVA, out of
which Changodar unit produced 4405 MVA, Moraiya unit produced 10760 MVA and
Odhav unit produced 760 MVA, against the last year’s total of 20650 MVA
MANAGEMENT
DISCUSSION AND ANALYSIS REPORT
ECONOMIC OUTLOOK
The Asian Development Bank (ADB) has forecast that India’s growth rate
could surpass China on the back of Government’s proinvestment attitude, which
coupled with improvement in macro-economic indicators and forward movement in
resolution of structural bottlenecks has made the Country stage a comeback on
foreign investor radar. India is set to expand 7.8 % in FY 2015 compared with
7.4 % growth in FY 2014. The momentum is expected to build to 8.2 % growth in
FY 2016, aided by expected easing of monetary policy and pickup in capital
expenditure. Giving a thumbs up the new Monetary Policy Framework, announced in
the budget, would help in restraining inflation and improve coordination
between monetary and fiscal policy, the ADB said.
POWER SECTOR/
EQUIPMENT INDUSTRY OUTLOOK
At the recently concluded World
Economic Forum 2015 in Davos, the Power Minister stated that the Sector would
be looking at an investment of nearly Rs.15 trillion over the next few years.
This offers vast and rewarding opportunities for players across the value
chain.
Some of the most exciting opportunities in the pipeline lie in the
distribution segment. Large investments have been committed at the Central and
State levels and closure of projects are already under way across all states
for loss reduction, metering, GIS, SCADA, physical network upgradation etc. All
these programmes offer long-term opportunities for equipment suppliers, project
executors and technology specialists, among others.
The two newly launched programmes the Deendayal Upadhyaya Gram Jyoti
Yojana for agriculture feeder separation and the Integrated Power Development
Scheme for improving urban power infrastructure will provide continued business
opportunities for vendors till the end of the 13th plan (March 2022).
A key game changer would be the Government’s move to introduce
competition in Distribution, as has been proposed in the amendments to the
Electricity Act, 2003. This could offer lucrative business avenues for vendors
as utilities wire be forced to invest in building stronger networks to prevent
consumer migration. A lot, however, will depend on how quickly things get
rolling at the State level. Such issues, notwithstanding, there are high hopes
from the reforms - oriented new Government, and the Davos message reinforces
that sentiment among global investors, encouraging them to invest in the Power
Sector growth story
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10570152 |
08/05/2015 |
500,000,000.00 |
ADITYA BIRLA
FINANCE LIMITED |
INDIAN RAYON
COMPOUND,, VERAVAL- 362266, GUJARAT, |
C54010269 |
|
2 |
10547488 |
30/01/2015 |
2,439,000.00 |
AXIS BANK
LIMITED |
TRISHUL 3RD FLOOR
OPP AMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD- 380006, GUJARAT,
INDIA |
C42715060 |
|
3 |
10527545 |
12/09/2014 |
975,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA,
INDIA |
C30808505 |
|
4 |
10527343 |
09/09/2014 |
2,150,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA,
INDIA |
C30814669 |
|
5 |
10507227 |
14/06/2014 |
975,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA |
C09999285 |
|
6 |
10502295 |
15/05/2014 |
1,950,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA,
INDIA |
C06250138 |
|
7 |
10419198 |
01/04/2013 |
5,470,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST) |
B73030447 |
|
8 |
10419321 |
01/04/2013 |
7,294,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST) |
B73060774 |
|
9 |
10418385 |
25/03/2013 |
7,000,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST) |
B72779325 |
|
10 |
10424726 |
25/03/2013 |
9,200,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST |
B74758061 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loan from Director |
2.140 |
1.249 |
|
|
|
|
|
Total |
2.140 |
1.249 |
CONTINGENT
LIABILITIES IN RESPECT OF
|
PARTICULAR
|
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
In Million) |
|
|
|
|
|
Disputed demand of Central Excise/Income Tax Department |
48.264 |
80.049 |
STANDALONE
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30TH
SEPTEMBER, 2015
Standalone statement
of profit and loss
(Rs.
In Million)
|
Sr. No |
Particulars |
Standalone |
||
|
Quarter Ended |
Six Month Ended |
|||
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
||
|
Unaudited |
Unaudited |
Unaudited |
||
|
1 |
Income From
Operations |
|
|
|
|
|
a. Net Sales/ Income from
Operations (Net of Excise Duty) |
11377.200 |
578.300 |
1955.500 |
|
|
b. Other Operating Income |
20.700 |
42.800 |
63.500 |
|
|
Total Income
from Operations (Net) |
1397.900 |
621.100 |
2019.000 |
|
2 |
Expenditure |
|
|
|
|
|
a. Cost of material Consumed |
879.800 |
906.300 |
1786.100 |
|
|
b. Purchase of Stock-in trade |
- |
- |
- |
|
|
c. Changes in inventory of finished Goods, work- in-progress and
Stock-in-trade |
245.400 |
(401.400) |
(156.000) |
|
|
d. Employees Benefit Expenses |
53.800 |
62.500 |
116.300 |
|
|
e. Depreciation and Amortisation Expenses |
33.200 |
33.000 |
66.200 |
|
|
f. Other expenses |
150.800 |
142.600 |
293.400 |
|
|
Total Expenses |
1363.000 |
743.000 |
2106.000 |
|
3 |
Profit from
Operations before Other Income, Interest and Exceptional Items |
34.900 |
(121.900) |
(87.000) |
|
4 |
Other Income |
8.800 |
10.500 |
19.300 |
|
5 |
Profit/Loss from
ordinary activities before finance cost & exceptional items |
43.700 |
(111.400) |
(67.700) |
|
6 |
Finance Costs |
78.800 |
71.800 |
150.600 |
|
7 |
Profit/Loss from
ordinary activities after finance costs & exceptional items |
(35.100) |
(183.200) |
(218.300) |
|
8 |
Exceptional items |
- |
- |
- |
|
9 |
Profit/Loss from
ordinary activities before tax |
(35.100) |
183.200 |
(218.300) |
|
10 |
Tax Expense |
(11.600) |
(58.300) |
(69.900) |
|
11 |
Net Profit/Loss
from ordinary activity after tax |
(23.500) |
(124.900) |
(148.400) |
|
12 |
Extraordinary Items |
- |
- |
- |
|
13 |
Net Profit/ Loss
After Tax |
(23.500) |
(124.900) |
(148.400) |
|
14 |
Paid-up equity share capital (face value of Rs.10 per share) |
132.600 |
132.600 |
132.600 |
|
15 |
Reserves excluding Revaluation Reserve as per balance sheet of
previous accounting Year |
- |
- |
- |
|
16 |
Earning Per Share (of Rs.10 each) (not annualized) |
|
|
|
|
|
Basic EPS |
(1.77) |
(9.42) |
(11.19) |
|
|
Diluted EPS |
(1.77) |
(9.42) |
(11.19) |
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
17 |
Public
Shareholding |
|
|
|
|
|
- No. of shares |
3327996 |
3327996 |
3327996 |
|
|
- Percentage of shareholding |
25.10% |
25.10% |
25.10% |
|
18 |
Promoter &
Promoter Group Shareholding |
|
|
|
|
|
a)
Pledged/Encumbered |
|
|
|
|
|
- No. of shares |
2210000 |
2210000 |
2210000 |
|
|
- Percentage of shareholding (as a % of the total shareholding of
promoter and promoter group) |
22.26% |
22.26% |
22.26% |
|
|
- Percentage of shareholding (as a % of the total share capital of the
company) |
16.67% |
16.67% |
16.67% |
|
|
b)
Non-encumbered |
|
|
|
|
|
- No. of shares |
7718415 |
7718415 |
7718415 |
|
|
- Percentage of shareholding (as a % of the total shareholding of
promoter and promoter group) |
77.74% |
58 |
77.74% |
|
|
- Percentage of shareholding (as a % of the total share capital of the
company) |
58.22% |
58.22% |
58.22% |
|
|
Particulars |
Quarter ended 30.09.2015 |
|
B |
Investor Complaints |
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
0 |
|
|
Disposed off during the quarter |
0 |
|
|
Remaining unresolved at the end of the
quarter |
Nil |
STATEMENT
OF ASSETS AND LIABILITIES
(Rs.
In Million)
|
SOURCES OF FUNDS |
|
|
30.09.2015 (Unaudited) |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
132.600 |
|
(b) Reserves & Surplus |
|
|
3000.400 |
|
(c) Money received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
3133.000 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
562.200 |
|
(b) Deferred tax liabilities (Net) |
|
|
4.600 |
|
(c) Other long term liabilities |
|
|
33.200 |
|
(d) long-term provisions |
|
|
8.400 |
|
Total
Non-current Liabilities (3) |
|
|
608.400 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
1349.900 |
|
(b) Trade payables |
|
|
1175.200 |
|
(c) Other current liabilities |
|
|
330.300 |
|
(d) Short-term provisions |
|
|
4.100 |
|
Total Current
Liabilities (4) |
|
|
2859.500 |
|
|
|
|
|
|
TOTAL |
|
|
6600.900 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
1833.200 |
|
(ii) Intangible Assets |
|
|
0.000 |
|
(iii) Capital work-in-progress |
|
|
0.000 |
|
(iv) Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
60.400 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
68.400 |
|
(e) Other Non-current assets |
|
|
27.100 |
|
Total
Non-Current Assets |
|
|
1989.100 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a) Current investments |
|
|
0.000 |
|
(b) Inventories |
|
|
1661.400 |
|
(c) Trade receivables |
|
|
2186.600 |
|
(d) Cash and cash equivalents |
|
|
188.600 |
|
(e) Short-term loans and advances |
|
|
468.900 |
|
(f) Other current assets |
|
|
106.300 |
|
Total Current
Assets |
|
|
4611.800 |
|
|
|
|
|
|
TOTAL |
|
|
6600.900 |
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.13 |
|
UK Pound |
1 |
Rs. 100.55 |
|
Euro |
1 |
Rs. 71.26 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.