MIRA INFORM REPORT

 

 

Report No. :

349347

Report Date :

16.11.2015

 

IDENTIFICATION DETAILS

 

Name :

WORLD FLEX PUBLIC COMPANY LIMITED

 

 

Registered Office :

59/1  Moo 5,  Highway  No. 3191,  T. Maenamkoo,  A. Pluakdaeng,  Rayong  21140

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

02.05.1991

 

 

Com. Reg. No.:

0107545000390

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  rubber  thread  products,  including  rubber  thread  coated  with  talcum  and  rubber  coated  with  polymer, mainly  for  socks,  stockings,  trouser  bands,  lingerie  and  all  kinds  of  rubber  bands,  textile,  garment  and  related  industries.

 

 

No. of Employees :

240

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d'etat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 


Company name

 

WORLD FLEX PUBLIC COMPANY LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           59/1  MOO 5,  HIGHWAY  NO. 3191, 

                                                                        T. MAENAMKOO,  A. PLUAKDAENG, 

                                                                        RAYONG  21140,  THAILAND

TELEPHONE                                         :           [66]   38  637-559

FAX                                                      :           [66]   38  637-560-1

E-MAIL  ADDRESS                               :           chalongkwan@thaitexgroup.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                      :           1991

REGISTRATION  NO.                            :           0107545000390  [Former : 40854500712]

TAX  ID  NO.                                         :           3101982268

CAPITAL REGISTERED                         :           BHT.   308,000,000

CAPITAL PAID-UP                                 :           BHT.   308,000,000

SHAREHOLDER’S  PROPORTION         :           THAI       :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PUBLIC LIMITED COMPANY

EXECUTIVE                                          :           MR. VORATHEP  WONGSASUTHIKUL,  THAI

                                                                        PRESIDENT     

NO.  OF  STAFF                                    :           240

LINES  OF  BUSINESS                          :           RUBBER  THREAD  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           FAIR   WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

HISTORY

 

The subject  was  originally  registered on  May  2,  1991  as  a  private  limited  company  under the  registered  name  “World  Flex  Company  Limited”  by  Thai  groups. On  December  26,  2002,   its  status  was  converted  to  a  public  limited  company  under  the  name  WORLD  FLEX  PUBLIC  COMPANY  LIMITED.  Its  business  objective  is  a  manufacturer  and  distributor  wide  range  of  rubber  thread  products  for  domestic  and  overseas  markets.  The  subject  currently  employs  approximately  240  staff.  

 

Subject  is  a  subsidiary  of  Thai  Rubber  Latex  Corporation  [Thailand]  Public  Company  Limited,  which  is  the  world’s  largest  producer  of  latex  concentrate.

 

The subject’s  registered  address  is  59/1  Moo 5,  Highway  No. 3191,  T. Maenamkoo,

 A.  Pluakdaeng,  Rayong  21140,  and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Vorathep  Wongsasuthikul

 

Thai

66

Mr. Paiboon  Woraprateep

 

Thai

76

Mr. Prachnon  Temritthikulchai

 

Thai

69

Mr. Prawit  Voraprateep

[+]

Thai

43

Ms. Chalongkwan  Wongsasuthikul

[x]

Thai

43

Mr. Phatrapol  Wongsasutthikul

[x]

Thai

41

Mr. Nat  Vongsasutthikul

[x]

Thai

38

Mr. Wanchai  Srihiranrasmee

[+]

Thai

56

 

AUTHORIZED  PERSON

 

[1]  Two  of  the  mentioned  directors  [x]  can  jointly  sign  with  one  of  the  directors  [+] 

       on  behalf  of  the  subject  with  company’s  affixed.

 

[2]  One  of  the  mentioned  directors  [x]  can  jointly  sign  with   both  of  the  directors  [+] 

       on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Vorathep  Wongsasuthikul  is  the  President.

He  is  Thai  nationality  with  the  age  of  66  years  old. 

 

Mr. Paiboon  Woraprateep  is  the  Vice  President.

He  is  Thai  nationality  with  the  age  of  76  years  old.

 

Mr. Prachnon  Temritthikulchai  is  the  Vice  President.

He  is  Thai  nationality  with  the  age  of  69  years  old.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  rubber  thread  products,  including  rubber  thread  coated  with  talcum  and  rubber  coated  with  polymer, mainly  for  socks,  stockings,  trouser  bands,  lingerie  and  all  kinds  of  rubber  bands,  textile,  garment  and  related  industries.

 

BRAND  NAME

 

“THAITEX”

 

REAL  PRODUCTION  CAPACITY     

 

15,819  tons  per  annum

 

PURCHASE

 

100%  of  its  raw  materials  mainly  concentrated  latex  and  chemical  are  purchased  from  local  suppliers.

 

MAJOR  SUPPLIERS

 

Thai  Rubber  Latex  Corporation  [Thailand]  Public  Company  Limited

BASF  [Thai]  Ltd.

 

SALES 

 

The  products  are sold  by  wholesale  to  customers  both  local   and  overseas,  which 85%  is  exported to Japan, U.S.A., Germany, Taiwan,  Republic of China,  Pakistan, Turkey,  Korea, Malaysia,  Indonesia,  Vietnam,  India,  Iran,  Spain,  Italy,  United Kingdom,  Australia,  Singapore  and  Middle  East  countries,  and   the  remaining  15%  is  sold  locally.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports   are  against  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  employs  approximately  240  staff.  

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  and  factory  at  the  heading  address.

Premise  is  located  in  provincial.

 

Bangkok  Office:

30  Bangna  Complex,  Soi  Bangna-Trad  25,  Bangna-Trad Rd.,  Bangna,  Bangkok  10260

Tel.: [66] 2744-0888,  Fax. : [66] 2744-0350

 

COMMENT

 

The  company  has  been  recognized  as  one  of  the  leading  rubber  threads  manufacturers  in  Thailand.

 

Its  high-quality  rubber  thread,  is well-determined  to satisfy  all  demands  of   customers with high-quality  rubber  thread products,  reliable standards,  and  continuous  product development. All  these  are  achieved  through  the  environmentally-friendly  process  and  fulfilled   by skillful   staff.

 

Despite  slowly  grown  in  the  previous year,  the  company’s  business  remains  promising.

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 90,000,000  divided  into  900,000  shares  of 

Bht.  100  each.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  270,000,000  on     January  30,  2007

            Bht.  308,000,000  on  May 30,  2012

 

The  latest  registered capital  was increased to Bht. 308,000,000  divided  into 77,000,000   shares  of  Bht.  4  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  27,  2015]

 

       NAME

HOLDING

%

 

 

 

Thai  Rubber  Latex  Corporation  [Thailand]  Public 

  Company  Limited

Nationality:  Thai

Address     :  99/1-3  Moo  13,  Bangna-Trad  Rd., 

                     Bangkaew,  Bangplee,  Samutprakarn

75,799,454

98.44

Mr. Viroj  Wongpiyasathit

Nationality:  Thai

Address     :  102  Super  Highway,  Ladyao,  Bangkhen, 

                     Bangkok

 1,200,000

1.56

Other  Shareholders

          546

-

 

Total  Shareholders  :   61

 

Share  Structure  [as  at  April  27,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

61

77,000,000

100.00

Foreign 

-

-

-

 

Total

 

61

 

77,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Niran  Leelamethawat  No.  2316

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2014,  2013  &  2012  were:

          

ASSETS

                                                                                                

Current Assets

2014

2013

2012

[Adjusted]

 

 

 

 

Cash  and Cash Equivalents     

41,081,211

10,408,045

55,077,919

Trade  Accounts  Receivable 

178,331,526

181,642,896

125,820,106

Other  Receivable 

9,326,882

8,570,318

-

Inventories     

102,923,383

157,289,609

165,053,087

Unrealized  Profit  from  Forward 

  Contract

 

-

 

-

 

4,445,776

Other  Current  Assets                  

20,721,780

12,081,070

9,113,539

 

 

 

 

Total  Current  Assets                 

352,384,782

369,991,938

359,510,427

 

Investment Properties

 

270,790,000

 

-

 

-

Fixed Assets

588,159,031

709,177,563

597,293,787

Intangible  Assets

1

115,771

242,288

Deferred Expenses

-

-

893,333

Deposits

-

-

20,000,000

Deferred  Income Tax Assets

2,390,474

13,943,741

13,077,069

Other  Non-current  Assets                      

1,160,154

1,155,132

8,607,790

 

Total  Assets                  

 

1,214,884,442

 

1,094,384,145

 

999,624,694

 


 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2014

2013

2012

[Adjusted]

 

 

 

 

Bank  Overdraft  &  Short-term Loan 

  from Financial Institutions

 

558,385,260

 

488,605,552

 

307,300,000

Trade  Accounts Payable    

168,779,735

155,879,416

225,406,990

Other  Payable    

1,487,848

5,080,802

-

Short-term Loan from Person

-

19,000,000

-

Current Portion of Financial Lease

  Contract Liabilities

 

859,329

 

1,047,833

 

619,538

Advance  Income  from Customers

9,022,104

5,780,683

8,352,571

Accrued  Expenses

35,459,685

25,697,470

38,757,128

Other  Current  Liabilities             

391,594

657,731

979,603

 

 

 

 

Total Current Liabilities

774,385,555

701,749,487

581,415,830

 

Financial  Lease  Contract Liabilities

 

111,241

 

970,570

 

1,016,966

Employee  Benefits Obligation

3,061,717

2,319,741

1,740,330

 

Total  Liabilities              

 

777,558,513

 

705,039,798

 

584,173,126

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  4  par  value 

  authorized  and issued  share  capital 

  77,000,000  shares

 

 

308,000,000

 

 

308,000,000

 

 

308,000,000

 

 

 

 

Capital  Paid                     

308,000,000

308,000,000

308,000,000

Retained Earnings:

  Appropriated  for statutory reserve

 

12,800,000

 

12,800,000

 

 12,800,000

  Unappropriated [Deficit]                 

[93,091,083]

[28,717,779]

[12,385,665]

Other  Components  of Shareholders’ 

  Equity

 

209,617,012

 

97,262,126

 

107,037,233

 

Total Shareholders' Equity

 

437,325,929

 

389,344,347

 

415,451,568

 

Total Liabilities & Shareholders' 

   Equity

 

 

1,214,884,442

 

 

1,094,384,145

 

 

999,624,694

                                                

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2014

2013

2012

[Adjusted]

 

 

 

 

Sales  Income

1,405,390,338

1,617,879,976

1,602,868,280

Other  Income                

38,114,568

41,142,981

35,211,607

 

Total  Revenues             

 

1,443,504,906

 

1,659,022,957

 

1,638,079,887

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

1,405,931,724

1,533,567,075

1,648,366,700

Selling  Expenses

42,426,699

44,181,787

38,871,341

Administrative  Expenses

58,839,458

74,176,358

35,574,770

Financial Cost

27,848,929

34,071,630

15,089,869

 

Total Expenses              

 

1,535,046,810

 

1,685,996,850

 

1,737,902,680

 

 

 

 

Loss  on Income Tax

[91,541,904]

[26,973,893]

[99,822,793]

Income Tax  [benefit]

18,662,084

866,672

14,795,116

 

 

 

 

Net  Profit / [Loss]

[72,879,820]

[26,107,221]

[85,027,677]

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.46

0.53

0.62

QUICK RATIO

TIMES

0.30

0.29

0.31

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.39

2.28

2.68

TOTAL ASSETS TURNOVER

TIMES

1.16

1.48

1.60

INVENTORY CONVERSION PERIOD

DAYS

26.72

37.44

36.55

INVENTORY TURNOVER

TIMES

13.66

9.75

9.99

RECEIVABLES CONVERSION PERIOD

DAYS

46.32

40.98

28.65

RECEIVABLES TURNOVER

TIMES

7.88

8.91

12.74

PAYABLES CONVERSION PERIOD

DAYS

43.82

37.10

49.91

CASH CONVERSION CYCLE

DAYS

29.22

41.31

15.29

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

100.04

94.79

102.84

SELLING & ADMINISTRATION

%

7.21

7.32

4.64

INTEREST

%

1.98

2.11

0.94

GROSS PROFIT MARGIN

%

2.67

7.75

(0.64)

NET PROFIT MARGIN BEFORE EX. ITEM

%

(6.51)

(1.67)

(6.23)

NET PROFIT MARGIN

%

(5.19)

(1.61)

(5.30)

RETURN ON EQUITY

%

(16.66)

(6.71)

(20.47)

RETURN ON ASSET

%

(6.00)

(2.39)

(8.51)

EARNING PER SHARE

BAHT

(0.95)

(0.34)

(1.10)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.64

0.64

0.58

DEBT TO EQUITY RATIO

TIMES

1.78

1.81

1.41

TIME INTEREST EARNED

TIMES

(3.29)

(0.79)

(6.62)

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(13.13)

0.94

 

OPERATING PROFIT

%

239.37

(72.98)

 

NET PROFIT

%

(179.16)

69.30

 

FIXED ASSETS

%

(17.06)

18.73

 

TOTAL ASSETS

%

11.01

9.48

 

 

 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is -13.13%. Turnover has decreased from THB 1,617,879,976.00 in 2013 to THB 1,405,390,338.00 in 2014. While net profit has decreased from THB -26,107,221.00 in 2013 to THB -72,879,820.00 in 2014. And total assets has increased from THB 1,094,384,145.00 in 2013 to THB 1,214,884,442.00 in 2014.              

                       

PROFITABILITY : RISKY

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

2.67

Deteriorated

Industrial Average

103.42

Net Profit Margin

(5.19)

Deteriorated

Industrial Average

8.53

Return on Assets

(6.00)

Deteriorated

Industrial Average

13.27

Return on Equity

(16.66)

Deteriorated

Industrial Average

21.33

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 2.67%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -5.19%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is -6%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -16.66%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend


 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

0.46

Risky

Industrial Average

1.88

Quick Ratio

0.30

 

 

 

Cash Conversion Cycle

29.22

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.46 times in 2014, decreased from 0.53 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.3 times in 2014, increased  from 0.29 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 30 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : RISKY

 


 

LEVERAGE RATIO

 

Debt Ratio

0.64

Acceptable

Industrial Average

0.35

Debt to Equity Ratio

1.78

Risky

Industrial Average

0.54

Times Interest Earned

(3.29)

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -3.29 lower than 1, so the company is not generating enough cash from   EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.64 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 


ACTIVITY RATIO

 

Fixed Assets Turnover

2.39

Impressive

Industrial Average

-

Total Assets Turnover

1.16

Acceptable

Industrial Average

1.56

Inventory Conversion Period

26.72

 

 

 

Inventory Turnover

13.66

Impressive

Industrial Average

7.61

Receivables Conversion Period

46.32

 

 

 

Receivables Turnover

7.88

Impressive

Industrial Average

6.07

Payables Conversion Period

43.82

 

 

 

 

The company's Account Receivable Ratio is calculated as 7.88 and 8.91 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 37 days at the end of 2013 to 27 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 9.75 times in year 2013 to 13.66 times in year 2014.

 

The company's Total Asset Turnover is calculated as 1.16 times and 1.48 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.14

UK Pound

1

Rs.100.55

Euro

1

Rs.71.27

 

 

INFORMATION DETAILS

 

Analysis Done by :

HEE

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.