MIRA INFORM REPORT

 

 

Report No. :

349866

Report Date :

17.11.2015

 

IDENTIFICATION DETAILS

 

Name :

DHANYA AGROINDUSTRIAL PRIVATE LIMITED

 

 

Registered Office :

ECOM House, No.489/11, Borewell Road Whitefield, Bangalore – 560066, Karnataka

Tel No.:

91-80-28453376

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.12.2007

 

 

Com. Reg. No.:

08-058668

 

 

Capital Investment / Paid-up Capital :

Rs. 242.608 Million

 

 

CIN No.:

[Company Identification No.]

U51101KA2007FTC058668

 

 

IEC No.:

0308045441

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCD8919J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Cotton.

 

 

No. of Employees :

Information decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 11000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2007 having moderate track.

 

It is a trader of cotton.

 

The company has incurred huge accumulated losses.

 

Further, the borrowings recorded by the company are also huge increasing which act as a threat to the liquidity position of the company.

 

The rating is further constrained highly fragmented cotton industry.

 

Their trade relations are reported as fair. Business is active. Payments terms are reported as slow.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-80-28453376)

 

LOCATIONS

 

Registered Office :

ECOM House, No.489/11, Borewell Road Whitefield, Bangalore – 560066, Karnataka, India

Tel. No.:

91-80-28453376/28454377/28450110

Fax No.:

91-80-28453378

E-Mail :

dgovil@dhanyatrading.com

cotton@dhanyatradlng.com

 

 

Branch Office :

Site No.120, DBS House, Prescott Street. Opposite Cathedral Senior School, Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-40779100

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Ms. Sonia Gertrude Berberat

Designation :

Director

Address :

Chemin De Pre-Marin 33 Lemont Surlausanne, Switzerland

Date of Birth/Age :

23.07.1957

Date of Appointment :

03.12.2007

DIN No.:

01594988

 

 

Name :

Ramon Maria Creixell Esteve

Designation :

Director

Address :

Ch De Bochat 9, 1094, Paudex, Switzerland

Date of Birth/Age :

27.12.1954

Date of Appointment :

03.12.2007

DIN No.:

01598899

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15492KA2000PTC027550

ECOM GILL COFFEE TRADING PRIVATE LIMITED

Director

16/10/2000

16/10/2000

-

Active

NO

2

U51101KA2007FTC058668

DHANYA AGROINDUSTRIAL PRIVATE LIMITED

Director

03/12/2007

03/12/2007

-

Active

NO

 

 

Name :

Pestell John Ross

Designation :

Managing Director

Address :

82-B, Mehar Apartments, 8th Floor Anestoy Road, Off. Altamount Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

15.01.1968

Date of Appointment :

25.03.2009

DIN No.:

02846464

 

 

Name :

Mr. Deepesh Premchand Govil

Designation :

Managing Director

Address :

B-1003, Purva Fountain Square, Marathall, Bangalore – 560 037, Karnataka, India

Date of Birth/Age :

15.10.1968

Date of Appointment :

29.09.2009

DIN No.:

02720049

 

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

 

Names of Shareholders

 

No. of Shares

Mulcord Trading LLC, USA

 

24260650

ECOM Agroindustrial Corporation Limited, Switzerland

 

100

Total

 

24260750

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Cotton.

 

 

Products :

PRODUCTION DESCRIPTION

 

ITEM CODE NO

Cotton

63051010

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information decline by the management

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

M. Krishna and Company

Chartered Accountants

Address :

No.10-1 (Old No.210/1), Vanaraveera Sankirna, 2nd Floor, 5th Cross, 9th A Main, Jayanagar, 2nd Block, Bangalore – 560011, Karnataka, India

PAN No.:

AAPPM1231L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

Holding Company :

Mulcord Trading LLC,USA

 

 

Ultimate Holding Company:

ECOM Agroindustrial Corporation Limited, Switzerland

 

 

 

CAPITAL STRUCTURE

 

After 27.09.2013

 

Authorised Capital : Rs.400.000 Million

 

Isued, Subscribed & Paid-up Capital : Rs.392.944 Million

 

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Million

 

 

 

 

 

Isued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24160750

Equity Shares

Rs.10/- each

Rs. 241.608 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

242.608

242.608

242.608

(b) Reserves & Surplus

(238.751)

(187.312)

(126.331)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.857

55.296

116.277

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.286

1.025

0.695

Total Non-current Liabilities (3)

1.286

1.025

0.695

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1059.575

774.121

556.359

(b) Trade payables

769.146

1116.434

457.117

(c) Other current liabilities

1.896

2.062

1.524

(d) Short-term provisions

8.854

11.101

3.211

Total Current Liabilities (4)

1839.471

1903.718

1018.211

 

 

 

 

TOTAL

1844.614

1960.039

1135.183

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.663

1.846

2.052

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

113.574

89.146

59.860

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.551

1.045

Total Non-Current Assets

115.237

91.543

62.957

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1356.270

1636.867

985.782

(c) Trade receivables

170.601

54.861

45.191

(d) Cash and cash equivalents

33.306

28.199

30.928

(e) Short-term loans and advances

3.843

4.987

5.796

(f) Other current assets

165.357

143.582

4.529

Total Current Assets

1729.377

1868.496

1072.226

 

 

 

 

TOTAL

1844.614

1960.039

1135.183

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

INCOME FROM OPERATION

4378.968

2059.183

1428.294

 

 

 

 

 

Less

EXPENSES

4454.265

2148.889

1611.649

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(75.297)

(89.706)

(183.355)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.570

0.560

0.642

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(75.867)

(90.266)

(183.997)

 

 

 

 

 

Less

TAX                                                                 

(24.428)

(29.285)

(59.698)

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX

(51.439)

(60.981)

(124.299)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(187.311)

(126.330)

(2.031)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(238.750)

(187.311)

(126.330)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1111.042

631.673

998.510

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.13)

(2.52)

(5.15)

 

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(312.087)

(206.308)

(142.544)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.38)

(4.82)

(17.11)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(19.67)

(1.63)

(1.58)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

274.71

14.00

4.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.98

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

242.608

242.608

242.608

Reserves & Surplus

(126.331)

(187.312)

(238.751)

Net worth

116.277

55.296

3.857

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

556.359

774.121

1059.575

Total borrowings

556.359

774.121

1059.575

Debt/Equity ratio

4.785

14.000

274.715

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1428.294

2059.183

4378.968

 

 

44.171

112.656

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1428.294

2059.183

4378.968

Profit

(124.299)

(60.981)

(51.439)

 

(8.70)%

(2.96)%

(1.17)%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE:

 

The registered office of the company has been shifted from Vakils House, 18, Sprott Road, Ballard Estate, Mumbai – 400 001, Maharashtra to the present address w.e.f. 09.02.2011.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2013

As on

31.03.2012

Short Term Borrowing

 

 

Loans repayable on demand from Bank

1059.575

774.121

Total

1059.575

774.121

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

REVIEW OF OPERATIONS:

 

During the year, the Company has recorded a turnover of Rs. 4378.968 Million as compared to Rs. 2059.183 Million during the previous year. The Company has incurred a loss of Rs. 51.439 Million as compared to the loss of Rs. 60.981 Million during the previous year.

 

The Directors are confident of reporting better and improved performance during the current financial year riding on the favorable market scenario.

 

 

FIXED ASSETS

 

  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computer Equipments
  • Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.17

UK Pound

1

Rs. 100.65

Euro

1

Rs. 70.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.