MIRA INFORM REPORT

 

 

Report No. :

350179

Report Date :

17.11.2015

 

IDENTIFICATION DETAILS

 

Name :

INOVYN SVERIGE AB

 

 

Registered Office :

44483 Stenungsund

 

 

Country :

Sweden

 

 

Financials (as on) :

2014

 

 

Date of Incorporation :

01.03.1929

 

 

Com. Reg. No.:

5560276635

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

  • Manufacture of plastics in primary forms
  • The Subject will manufacture and sell preferably chemical products and managing movable and immovable property as well as to pursue other compatible business.

 

 

No. of Employee :

306

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SWEDEN - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. Sweden remains outside the Eurozone because of concerns over its impact on the country’s economy, welfare system, and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output. Agriculture accounts for less than 1% of GDP. Economic growth slowed in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market; however, Sweden’s economy experienced modest growth in 2014, with an adjusted real GDP growth that averaged 2.1%. Sweden’s economy is expected to grow modestly in 2015, although the country continues to struggle with deflationary pressure.

 

Source : CIA


Company Summary

                                             

Business Name

INOVYN SVERIGE AB

Country

SWEDEN

Company Registration Number

5560276635

Activity Code

20160

Activity Description

Manufacture of plastics in primary forms

Company Status

Active (Active)

Latest Turnover Figure

2.453.489.000  SEK

Latest Shareholder Equity Figure

425.320.000  SEK

 

 

Basic Information

                                            

Business Name

INOVYN SVERIGE AB

Registered Company Name

INOVYN SVERIGE AB

Company Registration Number

5560276635

Country

SWEDEN

VAT Registration Number

SE556027663501

Date of Company Registration

01/03/1929

Legal Form

Limited liability company

Company Status

Active (Active)

Currency of this Report

SEK

Principal Activity Code

No code

Principal Activity Description

The company will manufacture and sell preferably chemical products and managing movable and immovable property as well as to pursue other compatible business.

Contact Address

44483 STENUNGSUND

Contact Telephone Number

0303-87500

 

Main Address

 

Address

44483 STENUNGSUND

Country

SWEDEN

Telephone

0303-87500

 

Other Addresses

Address

Country

No other addresses for this company

 

Activities

 

Activity Code

Activity Description

20160

Manufacture of plastics in primary forms

20130

Manufacture of other inorganic basic chemicals

46750

Wholesale of chemical products

20140

Manufacture of other organic basic chemicals

 

Email Addresses

info.stenungsund@ineos.com

 

Web Pages

No websites for this company

 

 

Employee Information

 

Year

Number of Employees

 

2014

306

 

2013

312

 

2012

333

 

2011

329

 

2010

332

 

 

 

Advisors

                                                                                            

Auditor Name

PricewaterhouseCoopers AB

 

Tax Registrations

 

 

Registered for FTax

Yes

 

Registered for VAT

Yes

 

Registered for Employee Tax

Yes

 

 

 

Certificates

                                                                                                               

Type

Category

Issuer

No certificate information for this company

 

 

 

 

Industry Comparison

                                                                                                                                

Activity Code

20160

 

Activity Description

Manufacture of plastics in primary forms

 

 

 

 

 

Event History

 

Event Date

Event Description

29/08/2015

Limit, increase

29/08/2015

Authorised signatories amended or new/amended vacancy text

29/08/2015

Company representatives, changed

18/08/2015

Annual account, new

04/08/2015

Annual report (PDF), new

02/07/2015

Company name, changed (old name: INEOS Sverige AB)

21/05/2015

Company representatives, changed

21/05/2015

Authorised signatories amended or new/amended vacancy text

16/04/2015

Company representatives, changed

16/04/2015

Limit, decrease

16/04/2015

Authorised signatories amended or new/amended vacancy text

28/03/2015

Company representatives, changed

28/03/2015

Authorised signatories amended or new/amended vacancy text

15/08/2014

Authorised signatories amended or new/amended vacancy text

15/08/2014

Company representatives, changed

12/08/2014

Group Structure Change

28/07/2014

Annual account, new

21/07/2014

Annual report (PDF), new

18/06/2014

Company representatives, changed

18/06/2014

Authorised signatories amended or new/amended vacancy text

07/11/2013

Company representatives, changed

07/11/2013

Authorised signatories amended or new/amended vacancy text

22/10/2013

Status, changed

22/10/2013

Authorised signatories amended or new/amended vacancy text

22/10/2013

Board, changed

26/09/2013

Group Structure Change

16/09/2013

Annual account, new

29/08/2013

Group Structure Change

16/08/2013

Annual report (PDF), new

15/08/2013

Status, changed

02/10/2012

Certificate, registered

07/08/2012

Certificate, registered

06/08/2012

Annual account, new

05/07/2012

Annual report (PDF), new

03/07/2012

Certificate, deregistered

16/02/2012

Board, changed

16/02/2012

Authorised signatories amended or new/amended vacancy text

16/02/2012

Company representatives, changed

20/10/2011

Board, changed

20/10/2011

Company representatives, changed

20/10/2011

Authorised signatories amended or new/amended vacancy text

25/08/2011

Annual account, new

23/08/2011

Annual report (PDF), new

01/08/2011

Company representatives, changed

01/08/2011

Board, changed

01/08/2011

Authorised signatories amended or new/amended vacancy text

05/07/2011

Certificate, deregistered

29/03/2011

Fax number, new

29/03/2011

Phone number, new

14/01/2011

Authorised signatories amended or new/amended vacancy text

14/01/2011

Board, changed

14/01/2011

Company representatives, changed

05/01/2011

Board, changed

05/01/2011

Authorised signatories amended or new/amended vacancy text

05/01/2011

Company representatives, changed

 

 

Status History

                                   

No status history events for this company

 

 

 

 

 

Profit and Loss

                                                                                                                  

Financial Year

2014

2013

2012

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Revenue

2.455.688.000

2.463.281.000

2.245.918.000

Operating Costs

2.398.628.000

2.375.379.000

2.212.567.000

Operating Profit

57.060.000

87.902.000

33.351.000

Financial Income

35.739.000

15.139.000

3.296.000

Financial Expenses

-16.889.000

-14.165.000

-23.502.000

Extraordinary Income

-

-

-

Extraordinary Costs

-

-

-

Profit before Tax

75.911.000

88.877.000

13.145.000

Tax

-24.781.000

-44.250.000

-5.732.000

Profit after Tax

51.130.000

44.627.000

7.413.000

Minority Interests

-

-

-

Other Appropriations

31.741.000

105.944.000

9.726.000

Retained Profit

82.871.000

150.571.000

17.140.000

 

 

Balance Sheet

 

Financial Year

2014

2013

2012

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Land & Buildings

32.365.000

36.365.000

40.557.000

Plant & Machinery

166.563.000

156.918.000

197.901.000

Other Tangible Assets

9.711.000

11.118.000

12.979.000

Total Tangible Assets

208.639.000

204.401.000

251.437.000

Goodwill

-

-

-

Other Intangible Assets

5.931.000

6.111.000

6.291.000

Total Intangible Assets

5.931.000

6.111.000

6.291.000

Loans To Group

-

-

-

Other Loans

-

-

-

Miscellaneous Fixed Assets

450.000

450.000

506.000

Total Other Fixed Assets

450.000

450.000

506.000

TOTAL FIXED ASSETS

215.020.000

210.962.000

258.234.000

Work In Progress

-

-

-

Other Inventories

137.672.000

191.040.000

175.407.000

Total Inventories

137.672.000

191.040.000

175.407.000

Trade Receivables

69.286.000

78.908.000

82.856.000

Group Receivables

588.268.000

466.320.000

361.574.000

Miscellaneous Receivables

23.947.000

19.096.000

14.650.000

Total Receivables

681.501.000

564.324.000

459.080.000

Cash

54.432.000

52.858.000

15.763.000

Other Current Assets

-

-

-

TOTAL CURRENT ASSETS

873.605.000

808.222.000

650.250.000

TOTAL ASSETS

1.088.625.000

1.019.184.000

908.484.000

Trade Payables

146.022.000

110.459.000

180.618.000

Bank Liabilities

-

-

-

Group Payables

70.623.000

92.482.000

53.333.000

Miscellaneous Liabilities

95.945.000

117.263.000

104.977.000

TOTAL CURRENT LIABILITIES

312.590.000

320.204.000

338.928.000

Bank Liabilities Due After 1 Year

-

-

-

Other Loans Or Finance Due After 1 Year

-

-

-

Group Payables Due After 1 Year

-

-

-

Miscellaneous Liabilities Due After 1 Year

350.715.000

360.336.000

452.482.000

TOTAL LONG TERM LIABILITIES

350.715.000

360.336.000

452.482.000

TOTAL LIABILITIES

663.305.000

680.540.000

791.410.000

Called Up Share Capital

50.000.000

50.000.000

50.000.000

Share Premium

-

-

-

Revenue Reserves

365.320.000

278.644.000

57.074.000

Other Reserves

10.000.000

10.000.000

10.000.000

TOTAL SHAREHOLDERS EQUITY

425.320.000

338.644.000

117.074.000

 

 

Other Financials

                                                                                                                   

Contingent Liabilities

109.634.000

140.685.000

118.215.000

Working Capital

561.015.000

488.018.000

311.322.000

Net Worth

419.389.000

332.533.000

110.783.000

 

 

 

Ratios

                                                                                                                   

Pre-Tax Profit Margin

3.09 %

3.61 %

0.59 %

Return On Capital Employed

5.42 %

6.64 %

1.05 %

Return On Total Assets Employed

6.97 %

8.72 %

1.45 %

Return On Net Assets Employed

17.85 %

26.24 %

11.23 %

Sales/Net Working Capital

4.38

5.05

7.21

Stock Turnover Ratio

5.61 %

7.76 %

7.81 %

Debtor Days

10.30

11.69

13.47

Creditor Days

21.70

16.37

29.35

Current Ratio

2.79

2.52

1.92

Liquidity Ratio/Acid Test

2.35

1.93

1.40

Current Debt Ratio

0.73

0.95

2.89

Gearing

0

0

0

Equity In Percentage

39.30 %

33.44 %

12.98 %

Total Debt Ratio

1.56

2.01

6.76

 

 

Share Capital Structure

                                                                                             

Issued Share Capital

50.000.000  SEK

 

Shareholders

 

 

No shareholders data for this company.

 

 

 

 

Current Directors

                                                                                             

Name

Appointment Date

Position

Lars Wilhelm Josefsson

27/11/2009

Chairman of Board

Decadt, Ghislain Georges Jose

04/01/2011

Actual Member of Board

Maher, Michael John

19/10/2011

Actual Member of Board

Tuft, Geir

26/06/2007

Actual Member of Board

Mats Erik Andersson

20/05/2015

Actual Member of Board

Reine Lennart Johansson

08/07/2009

Actual Member of Board

Anders Ingemar Karlsson

20/05/2015

Substitute

Jens Larry Petersen

20/05/2015

Substitute

 

Previous Directors

                                                                                                                       

Name

Appointment Date

Position

Resignation Date

Jens Larry Petersen

14/08/2014

Actual Member of Board

20/05/2015

Mats Erik Andersson

06/11/2013

Substitute

20/05/2015

Claes Algot Valter Fossum

17/08/2004

Employee Representative

20/05/2015

Metcalfe, Keith

15/02/2012

Actual Member of Board

15/04/2015

Jenssen, Bjarne Erik Herbert

11/01/2010

External CEO

27/03/2015

Bert Bohlin

11/07/2001

Actual Member of Board

14/08/2014

Lena Karlsson

26/05/2004

Substitute

06/11/2013

Tane, Christopher Edward

10/03/2008

Actual Member of Board

19/10/2011

Tore Karl Erik Claesson

26/06/1996

Actual Member of Board

29/07/2011

Stangeby, Trond

04/07/2006

Actual Member of Board

29/07/2011

Schnurr, Otto

10/03/2008

Actual Member of Board

04/01/2011

 

 

Negative Information  

 

Debt Balance

 

Currency

SEK

Number Of Private Claims

0

Balance Of Private Claims

0

Number Of Public Claims

0

Balance Of Public Claims

0

Total Balance

0

Record of Non Payment

 

Number Of Distraint Or Repossessions

0

Number Of Public Claims

0

Number Of Private Claims

1

Number Of Applications

0

Number Of Revoked Applications

2

Latest Public Claim

 

No Latest Public Claim for this company.

 

Latest Private Claim

 

Date

2012-07-30

Amount

160 (SEK)

Currency

SEK

Creditor

ISS Facility Services AB


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.17

UK Pound

1

Rs.100.66

Euro

1

Rs.70.97

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.