MIRA INFORM REPORT

 

 

Report No. :

349052

Report Date :

17.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SOLARCROWN UK LIMITED

 

 

Registered Office :

Unit 4 Sandwash Business Park Sandwash Close, Rainford Industr St. Helens WA11 8LY

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.11.2014

 

 

Date of Incorporation :

04.09.2008

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

·         Undifferentiated Goods-Producing Activities of Private  Households for Own use

·         The provision of solar photo voltaic systems, solar heating systems and the installation thereof and a green deal provider and installer.

 

 

No. of Employees :

169

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

 

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

 

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

 

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

 

Company name and address

 

Company Name:           SOLARCROWN UK LIMITED

Company No:                06689728

Company Status:          Active - Accounts Filed

Registered Address:      UNIT 4 SANDWASH BUSINESS PARK SANDWASH CLOSE, RAINFORD  INDUSTR ST. HELENS WA11 8LY

 

 

Company Summary

 

Registered Address       UNIT 4 SANDWASH BUSINESS PARK, SANDWASH CLOSE, RAINFORD INDUSTR ST. HELENS WA11 8LY

Trading Address            Unit 4, Sandwash Business Park, Sandwash Close Rainford Industrial Est, Rainford St. Helens, Merseyside WA11 8LY

Website Address           http://www.solarkinguk.com 

Telephone Number        -

Fax Number                  -

TPS                              -

FPS                              No

Incorporation Date         04/09/2008

Previous Name              -

Type                             Private limited with Share Capital

FTSE Index                   -

Date of Change             -

Filing Date of Accounts 27/08/2015

Currency                       GBP

Share Capital                £100

SIC07                           98100

Charity Number             -

SIC07 Description         UNDIFFERENTIATED GOODS-PRODUCING ACTIVITIES OF PRIVATE  HOUSEHOLDS FOR OWN USE

Principal Activity           The provision of solar photo voltaic systems, solar heating systems and the  installation thereof and a green deal provider and installer.

 

 

Key Financials

 

Year to Date     Turnover           Pre Tax Profit                Shareholder      Funds Employees

30/11/2014        £16,020,215      £753,754                       £1,217,252        169

30/11/2013        £11,776,315      £1,741,159                    £642,651           160

31/03/2013        £10,071,952      -£902,223                      -£562,963          95

 

 


Mortgage Summary

 

Total Mortgage              4

Outstanding                  4

Satisfied                       0

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade       1

Total Value of Documented Trade          £51,025

 

 

Commentary

 

This company has been treated as a Medium company in respect of the rating/limit generated.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

This company's return on total assets employed ratio indicates a highly efficient use of assets.

This company has made late payments on a high percentage of invoices.

The company has more cash than short term bank borrowings.

This company trades in an industry with a lower level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

Total Current Directors

1

Total Current Secretaries

0

Total Previous Directors / Company Secretaries

2

 

 

Current Directors

 

Name

Andrew Mikhail

Date of Birth

26/01/1974

Officers Title

Mr

Nationality

British

Present Appointments

9

Function

Director

Appointment Date

14/05/2010

Address

Unit 4 Sandwash Business Park Sandwash Close, Rain, Rainford, St. Helens, Merseyside, WA11 8LY

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

GREEN PERFORMANCE LTD

GBP

100

ORDINARY

1

100

 

 

Financials

 

Profit & Loss

 

Date Of Accounts

30/11/14

(%)

30/11/13

(%)

31/03/13

(%)

31/03/12

(%)

31/03/11

Weeks

52

(%)

87

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Turnover

£16,020,215

36%

£11,776,315

16.9%

£10,071,952

-

£10,071,952

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Export

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Cost of Sales

£7,891,055

41.5%

£5,576,042

-6.8%

£5,982,845

-

£5,982,845

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Gross Profit

£8,129,160

31.1%

£6,200,273

51.6%

£4,089,107

-

£4,089,107

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Wages & Salaries

£3,790,683

77.4%

£2,137,347

19%

£1,795,673

-

£1,795,673

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Directors Emoluments

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Operating Profit

£762,420

-56.4%

£1,747,265

294.1%

-£900,268

-

-£900,268

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Depreciation

£108,301

85.2%

£58,481

-46.7%

£109,685

124.1%

£48,953

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Audit Fees

£10,000

53.8%

£6,500

-13.3%

£7,500

-

£7,500

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Interest Payments

£8,666

41.9%

£6,106

212.3%

£1,955

-

£1,955

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Pre Tax Profit

£753,754

-56.7%

£1,741,159

293%

-£902,223

-

-£902,223

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Taxation

-£57,253

85.8%

-£403,451

-347.6%

£162,921

-

£162,921

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Profit After Tax

£696,501

-47.9%

£1,337,708

280.9%

-£739,302

-

-£739,302

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Dividends Payable

£121,900

-7.7%

£132,094

-95.8%

£3,117,300

-

£3,117,300

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Retained Profit

£574,601

-52.3%

£1,205,614

131.3%

-£3,856,602

-

-£3,856,602

-

-

 

Balance Sheet

Date Of Accounts

30/11/14

(%)

30/11/13

(%)

31/03/13

(%)

31/03/12

(%)

31/03/11

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Tangible Assets

£1,090,407

19.2%

£915,144

3%

£888,908

-

£888,908

999.9%

£75,928

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Intangible Assets

0

-

0

-

0

-

0

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Total Fixed Assets

£1,090,407

19.2%

£915,144

3%

£888,908

-

£888,908

999.9%

£75,928

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Stock

£733,673

-20%

£917,433

7.8%

£851,081

-

£851,081

999.9%

£76,398

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Trade Debtors

£458,191

-25.9%

£618,055

152.7%

£244,541

-

£244,541

-26.9%

£334,372

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Cash

£744,342

87.8%

£396,317

183.7%

£139,703

-

£139,703

-23.3%

£182,084

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Other Debtors

£2,225,485

45.1%

£1,533,673

91.1%

£802,528

-

£802,528

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Total Current Assets

£4,161,691

20.1%

£3,465,478

70.1%

£2,037,853

-

£2,037,853

243.7%

£592,854

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Trade Creditors

£1,290,492

87.6%

£687,983

3.1%

£667,045

-

£667,045

14.9%

£580,647

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Other Short Term Finance

£930,282

9.8%

£847,005

-44.5%

£1,525,625

-

£1,525,625

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Miscellaneous Current Liabilities

£482,834

-50.3%

£971,372

276.7%

£257,845

-

£257,845

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Total Current Liabilities

£2,703,608

7.9%

£2,506,360

2.3%

£2,450,515

-

£2,450,515

322%

£580,647

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts and LTL

£1,331,238

8.1%

£1,231,611

18.5%

£1,039,209

-

£1,039,209

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Other Long Term Finance

£5,904

-15%

£6,944

-55.2%

£15,490

-

£15,490

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Total Long Term Liabilities

£1,331,238

8.1%

£1,231,611

18.5%

£1,039,209

-

£1,039,209

-

0

.

Capital & Reserves

Date Of Accounts

30/11/14

(%)

30/11/13

(%)

31/03/13

(%)

31/03/12

(%)

31/03/11

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Called Up Share Capital

£100

-

£100

-

£100

-

£100

-

£100

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

P & L Account Reserve

£1,217,152

89.4%

£642,551

214.1%

-£563,063

-

-£563,063

-739.6%

£88,035

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Sundry Reserves

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Shareholder Funds

£1,217,252

89.4%

£642,651

214.2%

-£562,963

-

-£562,963

-738.8%

£88,135

 

Other Financial Items

Date Of Accounts

30/11/14

(%)

30/11/13

(%)

31/03/13

(%)

31/03/12

(%)

31/03/11

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Net Worth

£1,217,252

89.4%

£642,651

214.2%

-£562,963

-

-£562,963

-738.8%

£88,135

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Working Capital

£1,458,083

52%

£959,118

332.4%

-£412,662

-

-£412,662

-999.9%

£12,207

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Total Assets

£5,252,098

19.9%

£4,380,622

49.7%

£2,926,761

-

£2,926,761

337.6%

£668,782

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Total Liabilities

£4,034,846

7.9%

£3,737,971

7.1%

£3,489,724

-

£3,489,724

501%

£580,647

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Net Assets

£1,217,252

89.4%

£642,651

214.2%

-£562,963

-

-£562,963

-738.8%

£88,135

 

Cash Flow

Date Of Accounts

30/11/14

(%)

30/11/13

(%)

31/03/13

(%)

31/03/12

(%)

31/03/11

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Increase in Cash

-

-

-

-

-

-

-

-

-

 

Miscellaneous

Date Of Accounts

30/11/14

(%)

30/11/13

(%)

31/03/13

(%)

31/03/12

(%)

31/03/11

Contingent Liability

YES

-

NO

-

NO

-

NO

-

NO

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Capital Employed

£2,548,490

36%

£1,874,262

293.5%

£476,246

-

£476,246

440.4%

£88,135

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Number of Employees

169

5.6%

160

68.4%

95

-

95

-

-

Accountants

Auditors

BAKER TILLY UK AUDIT LLP

Auditor Comments

The audit report contains additional comments

Bankers

Bank Branch Code

 

Ratios

Date Of Accounts

30/11/14

30/11/13

31/03/13

31/03/12

31/03/11

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Pre-tax profit margin %

4.71

14.79

-8.96

-8.96

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Current ratio

1.54

1.38

0.83

0.83

1.02

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Sales/Net Working Capital

10.99

12.28

-24.41

-24.41

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Gearing %

109.40

191.60

-184.60

-184.60

0

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Equity in %

23.20

14.70

-19.20

-19.20

13.20

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Creditor Days

29.32

35.57

24.10

24.10

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Debtor Days

10.41

31.96

8.83

8.83

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Liquidity/Acid Test

1.26

1.01

0.48

0.48

0.88

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Return On Capital Employed %

29.57

92.89

-189.44

-189.44

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Return On Total Assets Employed %

14.35

39.74

-30.82

-30.82

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Current Debt Ratio

2.22

3.90

-4.35

-4.35

6.58

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Total Debt Ratio

3.31

5.81

-6.19

-6.19

6.58

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Stock Turnover Ratio %

4.57

7.79

8.45

8.45

-

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\barchart-grey.png

Return on Net Assets Employed %

61.92

270.93

160.26

160.26

-

 

 

Report Notes

 

There are no notes to display.

 

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

16/10/2015

Annual Returns

09/09/2015

New Accounts Filed

24/10/2014

Annual Returns

24/07/2014

Change in Reg.Office

24/07/2014

Change of Company Postcode

11/01/2014

New Accounts Filed

11/01/2014

New Accounts Filed

11/01/2014

New Accounts Filed

05/11/2013

Annual Returns

06/10/2012

Annual Returns

04/09/2012

New Accounts Filed

04/09/2012

New Accounts Filed

23/09/2011

Annual Returns

14/01/2011

New Accounts Filed

17/09/2010

Annual Returns

 

 

Previous Company Names

 

No Previous Names found

 

 

Writ Details

 

No writs found

 

Statistics

 

Group

4 companies

Linkages

0 companies

Countries

In 0 countries

 

 

Summary

 

Holding Company

GREEN PERFORMANCE LIMITED

Ownership Status

Wholly Owned

Ultimate Holding Company

GREEN PERFORMANCE LIMITED

 

 

Group Structure Full

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\tminus.gifGREEN PERFORMANCE LIMITED

 

08068502

30.11.2014

Y

£16,020,375

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\T.gifGREEN DEAL FINDER LIMITED

 

09304585

-

N

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\T.gifSOLARCROWN BOILERS LIM...

 

08244176

30.11.2014

N

Description: \\VIVEK-PC\123 Foreign Report Raw\SOLARCROWN UK LIMITED_files\L.gifSOLARCROWN UK LIMITED

 

06689728

30.11.2014

N

£16,020,215

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

13/10/15

Date Charge Registered:

19/10/15

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

Details:

A GENERAL PLEDGECONTAINS FIXED CHARGE.CONTAINS NEGATIVE PLEDGE.

Mortgage Type:

Date Charge Created:

16/03/15

Date Charge Registered:

16/03/15

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

Details:

A FIXED AND FLOATING CHARGE OVER ALL ASSETSCONTAINS FIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE.

 

Mortgage Type:

DEBENTURE

Date Charge Created:

07/11/11

Date Charge Registered:

15/11/11

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL UNCALLED CAPITAL BUILDINGS FIXTURES PLANT ANDMACHINERY

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

17/05/11

Date Charge Registered:

18/05/11

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

CHARTFRONT INVESTMENTS LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

INTEREST IN THE ACCOUNT

 

 

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

No Creditor Data

 

 

Trade Debtors / Bad Debt Detail

 

Total Number of Documented Trade

Total Value of Documented Trade

Trade Debtors

1

£51,025

Company Name

Amount

Statement Date

Enterprise Management And Development Ltd

£51,025

28/06/2013

 

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Stephen Scully

2

2

Hesham Bakhbakhi

0

1

Average Invoice Value

Ł1050.22

Invoices available

3781

Paid

3724

Outstanding

57

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

1458

856

685

433

292

Outstanding

23

3

2

3

26

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.17

UK Pound

1

Rs.100.66

Euro

1

Rs.70.97

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.