MIRA INFORM REPORT

 

 

Report No. :

349153

Report Date :

17.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SONA BISCUITS LIMITED (w.e.f. 12.06.2001)

 

 

Formally Known as:

SONA BISCUITS PRIVATE LIMITED

 

 

Registered Office :

15 A, Hemant Basu Sarani, Saranicontinental Chembers, PS Hare Street, 5th Floor, Kolkata - 700001, West Bengal

Tel. No.:

91-33-22480071/ 2/ 4

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.11.1988

 

 

Com. Reg. No.:

21-045571

 

 

Capital Investment / Paid-up Capital :

Rs. 20.570 Million

 

 

CIN No.:

[Company Identification No.]

U15419WB1988PLC045571

 

 

IEC No.:

0299000702

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECS9292D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Biscuits.

 

 

No. of Employees :

750 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1988 and it is engaged in manufacturing and marketing of cakes and confectioneries. It offers sweet biscuits, semi-sweet biscuits, salted biscuits and cream biscuits with sweet and cream biscuits under the brand name ‘SOBISCO’.

 

For the financial year ended 2014, company possesses below average operational performance and net profile has been declined by 96.26% during the year under a review.

 

Rating continue to reflect the extensive experience of promoters in the biscuits industry supported by its established distribution network along with above average financial base and sound debt protection indicators.

 

Rating strengths is partially offset by the susceptibility of the company’s operating margin to volatility in input prices and its limited market share in the competitive biscuit industry.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

06.04.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

06.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ankit Newatiya

Designation :

Accounts Manager

Contact No.:

91-33-22480074

Date :

07.11.2015

 

 

LOCATIONS

 

Registered Office :

15 A, Hemant Basu Sarani, Saranicontinental Chembers, PS Hare Street, 5th Floor, Kolkata - 700001, West Bengal, India

Tel. No.:

91-33-22480071/ 2/ 4

Mobile No.:

91-9830584811 (Mr. Alok)

Fax No.:

91-33-22480077

E-Mail :

ankit@sobisco.com

info@sobisco.com

Website :

http://www.sobisco.com

 

 

Factory 1:

D 3-8, Hajipur Industrial area, Vaishali - 844102, Bihar, India

 

 

Factory 2:

Delhi Road, Dankuni, District Hooghly – 712310, West Bengal, India

Tel. No.:

91-33-26590681 / 82

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ashok Kumar Agarwal

Designation :

Director

Address :

P-23, Block 'H', New Alipore, Kolkata - 700053, West Bengal, India

Date of Birth/Age :

04.01.1959

Qualification :

B COM

Date of Appointment :

16.10.2006

PAN No.:

ADBPA1107C

DIN No.:

00112824

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15410MH1998PTC115059

SOBISCO FOODS PRIVATE LIMITED

Whole-time director

01/07/2015

22/05/1998

-

Active

NO

2

U27109WB2004PTC099721

SONA FOOD PRODUCTS PRIVATE LIMITED

Director

09/09/2004

09/09/2004

24/07/2009

Active

NO

3

U15419WB1988PLC045571

SONA BISCUITS LIMITED

Director

16/10/2006

16/10/2006

-

Active

NO

4

U15412WB2009PTC131805

PATANJALI BISCUITS PRIVATE LIMITED

Director

09/01/2009

09/01/2009

-

Active

NO

 

 

Name :

Mr. Mahesh Kumar Agarwal

Designation :

Director

Address :

301, Harekrishna Enclave, Ramdaspeth, Nagpur - 440010, Maharashtra, India

Date of Birth/Age :

13.10.1968

Qualification :

B COM

Date of Appointment :

01.11.2000

DIN No.:

00120329

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15419WB1988PLC045571

SONA BISCUITS LIMITED

Director

01/11/2000

01/10/2000

-

Active

NO

2

U15311WB1953PLC021297

K.H.BUILDERS LIMITED

Director

29/09/2001

29/09/2001

-

Active

NO

3

U15410MH2004PTC149049

HARSH BAKERS PRIVATE LIMITED

Director

08/10/2004

08/10/2004

-

Active

NO

4

U45201MH2006PLC165768

CHHINDWARA PLUS DEVELOPERS LIMITED

Director

24/11/2006

24/11/2006

-

Active

NO

5

U74999MH2008PTC186005

SOBISCO BAKERS PRIVATE LIMITED

Director

20/08/2008

20/08/2008

-

Active

NO

6

U51909WB2005PTC106388

BAJRANGBALI VANIJYA PRIVATE LIMITED

Director

21/04/2010

02/06/2009

-

Active

NO

7

U15122MH2012PTC235241

MAPLES GREAT DAY FOODS PRIVATE LIMITED

Director

03/09/2012

03/09/2012

12/08/2014

Active

NO

 

 

Name :

Mr. Ajay Kumar Ghosh

Designation :

Director

Address :

89D, D D Mondal Ghat Road, Dakshineswar, Kolkata - 700076, West Bengal, India

Date of Birth/Age :

03.11.1941

Qualification :

B COM

Date of Appointment :

01.07.2001

DIN No.:

00272689

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15419WB1988PLC045571

SONA BISCUITS LIMITED

Director

01/07/2001

01/07/2001

-

Active

NO

2

U15201UP1992PLC014919

SURYA FOOD AND AGRO LIMITED

Director

18/09/2007

01/09/2007

03/08/2009

Active

NO

3

U15412WB2009PTC131805

PATANJALI BISCUITS PRIVATE LIMITED

Director

01/11/2012

01/11/2012

-

Active

NO

4

U15122WB2015PTC206339

DSM SOBISCO FOODS PRIVATE LIMITED

Additional director

14/08/2015

14/08/2015

-

Active

NO

 

 

Name :

Mr. Harshil Agarwal

Designation :

Director

Address :

32A, Nalini Ranjan Avenue, New Alipore, Kolkata -700053, West Bengal, India

Date of Birth/Age :

17.06.1993

Date of Appointment :

01.06.2013

PAN No.:

AXPPA7986H

DIN No.:

06594413

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankit Newatiya

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Ashok Kumar Agarwal

 

50

Ashok Kumar Kumaral HUF

 

1420

Mahesh Kumar Agarwal

 

50

Sarita Devi Agarwal

 

230

Madhu Agarwal

 

950

K C Agarwal and Sons HUF

 

210

Vivek Agarwal

 

2470

R K Agarwal and Sons HUF

 

350

Rukmani Devi Agarwal

 

600

Anil Agarwal

 

400

Vinita Agarwal

 

640

Vivek Trade and Investment Private Limited, India

 

13600

Moonshine Vanijya Private Limited, India

 

55000

Alok Agarwal

 

50

Sweta Agarwal

 

50

Usha Devi Agarwal

 

150

Kailash Chand Agarwal

 

100

Sona Food Products Private Limited, India

 

10710

Anil Agarwal HUF

 

50

Suresh Chand Agarwal HUF

 

20

Skyline Tracom Private Limited, India

 

91200

Bhagwati Devi Agarwal

 

400

Suresh Chand Agarwal

 

200

Mahesh Kumar Agarwal HUF

 

500

Harshil Agarwal

 

200

Nidhi Agarwal

 

1000

Agarwal Vivek HUF

 

200

Nikita Agarwal

 

1000

Aangad Vincom Private Limited

 

23000

Nilisha Agarwal

 

700

Babu Lal Agarwal

 

100

Maliram Bansal

 

100

 

 

 

Total

 

205700

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

95.00

Directors or relatives of directors

5.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Biscuits.

 

 

Products :

ITC Code No.

 

Product Descriptions

19049000

Bread, Pastry, Cakes, Biscuits And Other Bakers

 

 

Brand Names :

‘SOBISCO’

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         South Africa

·         USA

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

750 (Approximately)

 

 

Bankers :

Bank Name:

Allahabad Bank

Branch:

Alipore Branch, 1A, Ronadsay Road, Kolkata - 700027, West Bengal, India

Person Name (with Designation):

Not Divulged

Contact Number:

91-33-24796267

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Management non Co-Operative 

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

172.710

145.715

Other loans and advances, others

3.066

4.197

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

91.044

82.766

 

 

 

Total

 

266.82

232.678

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T R Tibrewala and Associates

Chartered Accountants

Address :

P41, Princep Street 6th Floor Suite 603 Kolkata - 700072, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AAEFT0194N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

Sona Food Products Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs. 100/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

205,700

Equity Shares

Rs. 100/- each

Rs. 20.570 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.570

20.570

18.270

(b) Reserves & Surplus

223.006

157.638

62.972

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

243.576

178.208

81.242

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

214.248

193.668

191.912

(b) Deferred tax liabilities (Net)

18.891

2.948

2.988

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

233.139

196.616

194.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

91.044

82.766

68.136

(b) Trade payables

24.391

31.797

25.978

(c) Other current liabilities

77.421

41.233

33.702

(d) Short-term provisions

23.563

11.702

2.878

Total Current Liabilities (4)

216.419

167.498

130.694

 

 

 

 

TOTAL

693.134

542.322

406.836

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

180.003

221.609

241.840

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

181.289

19.301

4.277

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

27.983

27.232

26.491

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.211

0.776

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

390.486

268.918

272.608

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

67.903

55.012

37.378

(c) Trade receivables

144.656

111.024

70.185

(d) Cash and cash equivalents

15.011

43.516

9.948

(e) Short-term loans and advances

47.179

48.041

10.472

(f) Other current assets

27.899

15.811

6.245

Total Current Assets

302.648

273.404

134.228

 

 

 

 

TOTAL

693.134

542.322

406.836

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

1275.338

1003.391

546.573

 

 

Other Income

14.398

14.507

4.340

 

 

TOTAL                                     (A)

1289.736

1017.898

550.913

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

861.454

687.960

365.819

 

 

Purchases of Stock-in-Trade

33.283

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

8.080

(13.288)

(2.118)

 

 

Employees benefits expense

75.628

41.569

29.614

 

 

Other expenses

231.917

181.804

111.552

 

 

TOTAL                                     (B)

1210.362

898.045

504.867

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

79.374

119.853

46.046

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

25.280

31.828

25.781

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

54.094

88.025

20.265

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

24.719

34.278

22.177

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

29.375

53.747

(1.912)

 

 

 

 

 

Less

TAX                                                                  (H)

27.803

11.662

(0.183)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.572

42.085

(1.729)

 

EARNINGS IN FOREIGN CURRENCY

NA

996.300

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

7.64

204.60

(9.46)

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

120.000

 

 

 

 

 

The above information has been parted by Mr. Ankit Newatiya (Accounts Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

48.983

18.731

0.000

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

(48.496)

32.717

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.12

4.19

(0.32)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.22

11.94

8.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.07

10.84

(0.51)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.30

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.45

1.66

3.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.63

1.03

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

18.270

20.570

20.570

Reserves & Surplus

62.972

157.638

223.006

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

81.242

178.208

243.576

 

 

 

 

Long-term borrowings

191.912

193.668

214.248

Short term borrowings

68.136

82.766

91.044

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

18.731

48.983

Total borrowings

260.048

295.165

354.275

Debt/Equity ratio

3.201

1.656

1.454

 

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

546.573

1003.391

1275.338

 

 

83.579

27.103

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

546.573

1003.391

1275.338

Profit

-1.729

42.085

1.572

 

-0.32%

4.19%

0.12%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10293685

21/02/2012 *

38,500,000.00

AXIS BANK LTD.

1ST FLOOR, LOK NAYAK JAI PRAKASH BHAWAN, DAK BUNGLOW ROAD CROSSING, PATNA - 800001, BIHAR, INDIA

B33344912

2

10151295

24/06/2013 *

285,700,000.00

ALLAHABAD BANK

ALIPORE BRANCH, 1A, RONADSAY ROAD, KOLKATA - 700027, WEST BENGAL, INDIA

B79463659

3

90252806

28/03/2013 *

45,000,000.00

WEST BENGAL FINANCIAL CORPORATION

12-A, NETAJI SUBHAS ROAD, 3RD & 4TH FLOOR,, KOLKATA - 700001, WEST BENGAL, INDIA

B71888838

4

90253989

08/08/2001 *

11,600,000.00

WEST BENGAL FINANCIAL CORPORATION

12-A; NETAJI SUBHAS ROAD, KOLKATA - 7 
00001, WEST BENGAL, INDIA

-

5

90253797

20/12/2006 *

28,297,000.00

ALLAHABAD BANK

ALIPORE BRANCH, 1A, RONALDSHAY ROAD, KOLKATA - 700001, WEST BENGAL, INDIA

-

6

90253359

30/03/2005 *

5,400,000.00

WEST BENGAL FINANCIAL CORPORATION

12-A; NETAJI SUBHAS ROAD, KOLKATA - 7 
00001, WEST BENGAL, INDIA

-

7

90255648

09/03/2005 *

5,400,000.00

WEST BENGAL FINANCIAL CORPORATION

12-A; NETAJI SUBHAS ROAD, KOLKATA - 7 
00001, WEST BENGAL, INDIA

-

 

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from others

38.472

43.756

 

 

 

Total

 

38.472

43.756

 

 

FINANCIAL ANALYSIS

 

The Company has made profit of Rs.1.572 Million during the Accounting Period ended 31st  March, 2014.The Directors are hopeful of better results during the current year.

 

 

OPERATIONS

 

During the 26th Year, the Company has done successful business. However, the Directors are hopeful that the Company will do better in the Current Year and expand the areas of its Business operations for achieving a higher sales target.


FIXED ASSETS:

·         Land

·         Furniture and Fixtures

·         Other plant and Equipment

·         Factory Equipment’s

·         Computer Equipment’s

·         Motor Vehicles

·         Other Equipment’s

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.17

UK Pound

1

Rs.100.66

Euro

1

Rs.70.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.