|
Report No. : |
349153 |
|
Report Date : |
17.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
SONA BISCUITS LIMITED (w.e.f. 12.06.2001) |
|
|
|
|
Formally Known
as: |
SONA BISCUITS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
15 A, Hemant Basu Sarani, Saranicontinental Chembers, PS Hare Street,
5th Floor, Kolkata - 700001, West Bengal |
|
Tel. No.: |
91-33-22480071/ 2/ 4 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
16.11.1988 |
|
|
|
|
Com. Reg. No.: |
21-045571 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 20.570 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15419WB1988PLC045571 |
|
|
|
|
IEC No.: |
0299000702 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS9292D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Biscuits. |
|
|
|
|
No. of Employees
: |
750 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1988 and it is engaged in manufacturing
and marketing of cakes and confectioneries. It offers sweet biscuits,
semi-sweet biscuits, salted biscuits and cream biscuits with sweet and cream
biscuits under the brand name ‘SOBISCO’. For the financial year ended 2014, company possesses below average
operational performance and net profile has been declined by 96.26% during
the year under a review. Rating continue to reflect the extensive experience of promoters in
the biscuits industry supported by its established distribution network along
with above average financial base and sound debt protection indicators. Rating strengths is partially offset by the susceptibility of the
company’s operating margin to volatility in input prices and its limited
market share in the competitive biscuit industry. Trade relations are reported as fair. Payment terms are reported to be
slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
06.04.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
06.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Ankit Newatiya |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-33-22480074 |
|
Date : |
07.11.2015 |
LOCATIONS
|
Registered Office : |
15 A, Hemant Basu Sarani, Saranicontinental Chembers, PS Hare Street,
5th Floor, Kolkata - 700001, West Bengal, India |
|
Tel. No.: |
91-33-22480071/ 2/ 4 |
|
Mobile No.: |
91-9830584811 (Mr. Alok) |
|
Fax No.: |
91-33-22480077 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1: |
D 3-8, Hajipur Industrial area, Vaishali - 844102, Bihar, India |
|
|
|
|
Factory 2: |
Delhi Road, Dankuni, District Hooghly – 712310, West Bengal, India |
|
Tel. No.: |
91-33-26590681 / 82 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Ashok Kumar Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P-23, Block 'H', New Alipore, Kolkata - 700053, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.01.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B COM |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.10.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADBPA1107C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00112824 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahesh Kumar Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
301, Harekrishna Enclave, Ramdaspeth, Nagpur - 440010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.10.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B COM |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2000 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00120329 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Kumar Ghosh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
89D, D D Mondal Ghat Road, Dakshineswar, Kolkata - 700076, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.11.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B COM |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00272689 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harshil Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
32A, Nalini Ranjan Avenue, New Alipore, Kolkata -700053, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.06.1993 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AXPPA7986H |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06594413 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ankit Newatiya |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Ashok Kumar Agarwal |
|
50 |
|
Ashok Kumar Kumaral HUF |
|
1420 |
|
Mahesh Kumar Agarwal |
|
50 |
|
Sarita Devi Agarwal |
|
230 |
|
Madhu Agarwal |
|
950 |
|
K C Agarwal and Sons HUF |
|
210 |
|
Vivek Agarwal |
|
2470 |
|
R K Agarwal and Sons HUF |
|
350 |
|
Rukmani Devi Agarwal |
|
600 |
|
Anil Agarwal |
|
400 |
|
Vinita Agarwal |
|
640 |
|
Vivek Trade and Investment Private Limited, India |
|
13600 |
|
Moonshine Vanijya Private Limited, India |
|
55000 |
|
Alok Agarwal |
|
50 |
|
Sweta Agarwal |
|
50 |
|
Usha Devi Agarwal |
|
150 |
|
Kailash Chand Agarwal |
|
100 |
|
Sona Food Products Private Limited, India |
|
10710 |
|
Anil Agarwal HUF |
|
50 |
|
Suresh Chand Agarwal HUF |
|
20 |
|
Skyline Tracom Private Limited, India |
|
91200 |
|
Bhagwati Devi Agarwal |
|
400 |
|
Suresh Chand Agarwal |
|
200 |
|
Mahesh Kumar Agarwal HUF |
|
500 |
|
Harshil Agarwal |
|
200 |
|
Nidhi Agarwal |
|
1000 |
|
Agarwal Vivek HUF |
|
200 |
|
Nikita Agarwal |
|
1000 |
|
Aangad Vincom Private Limited |
|
23000 |
|
Nilisha Agarwal |
|
700 |
|
Babu Lal Agarwal |
|
100 |
|
Maliram Bansal |
|
100 |
|
|
|
|
|
Total |
|
205700 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
95.00 |
|
Directors
or relatives of directors |
5.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Biscuits. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
‘SOBISCO’ |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
· South Africa · USA |
||||
|
|
|
||||
|
Imports : |
-- |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L/C and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
750 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
T R Tibrewala and Associates Chartered Accountants |
|
Address : |
P41, Princep Street 6th Floor Suite 603 Kolkata - 700072, West Bengal, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAEFT0194N |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates: |
Sona Food Products Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300,000 |
Equity Shares |
Rs. 100/- each |
Rs. 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
205,700 |
Equity Shares |
Rs. 100/- each |
Rs. 20.570
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.570 |
20.570 |
18.270 |
|
(b) Reserves & Surplus |
223.006 |
157.638 |
62.972 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
243.576 |
178.208 |
81.242 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
214.248 |
193.668 |
191.912 |
|
(b) Deferred tax liabilities (Net) |
18.891 |
2.948 |
2.988 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
233.139 |
196.616 |
194.900 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
91.044 |
82.766 |
68.136 |
|
(b)
Trade payables |
24.391 |
31.797 |
25.978 |
|
(c)
Other current liabilities |
77.421 |
41.233 |
33.702 |
|
(d)
Short-term provisions |
23.563 |
11.702 |
2.878 |
|
Total
Current Liabilities (4) |
216.419 |
167.498 |
130.694 |
|
|
|
|
|
|
TOTAL |
693.134 |
542.322 |
406.836 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
180.003 |
221.609 |
241.840 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
181.289 |
19.301 |
4.277 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
27.983 |
27.232 |
26.491 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
1.211 |
0.776 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
390.486 |
268.918 |
272.608 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
67.903 |
55.012 |
37.378 |
|
(c)
Trade receivables |
144.656 |
111.024 |
70.185 |
|
(d)
Cash and cash equivalents |
15.011 |
43.516 |
9.948 |
|
(e)
Short-term loans and advances |
47.179 |
48.041 |
10.472 |
|
(f)
Other current assets |
27.899 |
15.811 |
6.245 |
|
Total
Current Assets |
302.648 |
273.404 |
134.228 |
|
|
|
|
|
|
TOTAL |
693.134 |
542.322 |
406.836 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
1275.338 |
1003.391 |
546.573 |
|
|
|
Other Income |
14.398 |
14.507 |
4.340 |
|
|
|
TOTAL (A) |
1289.736 |
1017.898 |
550.913 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
861.454 |
687.960 |
365.819 |
|
|
|
Purchases of Stock-in-Trade |
33.283 |
0.000 |
0.000 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
8.080 |
(13.288) |
(2.118) |
|
|
|
Employees benefits expense |
75.628 |
41.569 |
29.614 |
|
|
|
Other expenses |
231.917 |
181.804 |
111.552 |
|
|
|
TOTAL (B) |
1210.362 |
898.045 |
504.867 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
79.374 |
119.853 |
46.046 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
25.280 |
31.828 |
25.781 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
54.094 |
88.025 |
20.265 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
24.719 |
34.278 |
22.177 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
29.375 |
53.747 |
(1.912) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
27.803 |
11.662 |
(0.183) |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
1.572 |
42.085 |
(1.729) |
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
996.300 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
7.64 |
204.60 |
(9.46) |
|
|
PARTICULARS |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
120.000 |
|
|
|
|
|
The above information has been parted by Mr. Ankit Newatiya (Accounts
Manager)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
48.983 |
18.731 |
0.000 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
(48.496) |
32.717 |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.12 |
4.19 |
(0.32) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.22 |
11.94 |
8.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.07 |
10.84 |
(0.51) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.30 |
(0.02) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.45 |
1.66 |
3.20 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.40 |
1.63 |
1.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
18.270 |
20.570 |
20.570 |
|
Reserves & Surplus |
62.972 |
157.638 |
223.006 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
81.242 |
178.208 |
243.576 |
|
|
|
|
|
|
Long-term borrowings |
191.912 |
193.668 |
214.248 |
|
Short term borrowings |
68.136 |
82.766 |
91.044 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
0.000 |
18.731 |
48.983 |
|
Total
borrowings |
260.048 |
295.165 |
354.275 |
|
Debt/Equity
ratio |
3.201 |
1.656 |
1.454 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
546.573 |
1003.391 |
1275.338 |
|
|
|
83.579 |
27.103 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
546.573 |
1003.391 |
1275.338 |
|
Profit |
-1.729 |
42.085 |
1.572 |
|
|
-0.32% |
4.19% |
0.12% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10293685 |
21/02/2012
* |
38,500,000.00 |
AXIS
BANK LTD. |
1ST FLOOR,
LOK NAYAK JAI PRAKASH BHAWAN, DAK BUNGLOW ROAD CROSSING, PATNA - 800001,
BIHAR, INDIA |
B33344912 |
|
2 |
10151295 |
24/06/2013
* |
285,700,000.00 |
ALLAHABAD
BANK |
ALIPORE
BRANCH, 1A, RONADSAY ROAD, KOLKATA - 700027, WEST BENGAL, INDIA |
B79463659 |
|
3 |
90252806 |
28/03/2013
* |
45,000,000.00 |
WEST
BENGAL FINANCIAL CORPORATION |
12-A,
NETAJI SUBHAS ROAD, 3RD & 4TH FLOOR,, KOLKATA - 700001, WEST BENGAL,
INDIA |
B71888838 |
|
4 |
90253989 |
08/08/2001
* |
11,600,000.00 |
WEST BENGAL
FINANCIAL CORPORATION |
12-A;
NETAJI SUBHAS ROAD, KOLKATA - 7 |
- |
|
5 |
90253797 |
20/12/2006
* |
28,297,000.00 |
ALLAHABAD
BANK |
ALIPORE
BRANCH, 1A, RONALDSHAY ROAD, KOLKATA - 700001, WEST BENGAL, INDIA |
- |
|
6 |
90253359 |
30/03/2005
* |
5,400,000.00 |
WEST
BENGAL FINANCIAL CORPORATION |
12-A;
NETAJI SUBHAS ROAD, KOLKATA - 7 |
- |
|
7 |
90255648 |
09/03/2005
* |
5,400,000.00 |
WEST
BENGAL FINANCIAL CORPORATION |
12-A; NETAJI
SUBHAS ROAD, KOLKATA - 7 |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from others |
38.472 |
43.756 |
|
|
|
|
|
Total |
38.472 |
43.756 |
FINANCIAL
ANALYSIS
The Company has made profit of Rs.1.572 Million during the Accounting Period ended 31st March, 2014.The Directors are hopeful of better results during the current year.
OPERATIONS
During the 26th Year, the Company has done successful business. However, the Directors are hopeful that the Company will do better in the Current Year and expand the areas of its Business operations for achieving a higher sales target.
FIXED ASSETS:
·
Land
·
Furniture and Fixtures
·
Other plant and Equipment
·
Factory Equipment’s
·
Computer Equipment’s
·
Motor Vehicles
·
Other Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.17 |
|
|
1 |
Rs.100.66 |
|
Euro |
1 |
Rs.70.97 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.