|
Report No. : |
350041 |
|
Report Date : |
16.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
TOYO INK INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
82, Functional Industrial Estate, Patparganj Industrial Area, Delhi –
110092 |
|
Tel. No.: |
91-11-42058093/ 42147181 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2014 |
|
|
|
|
Date of
Incorporation : |
03.08.2006 |
|
|
|
|
Com. Reg. No.: |
55-151575 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2950.026 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U22219DL2006PTC151575 |
|
|
|
|
IEC No.: |
0506064271 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELM13911C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCT5137A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in manufacturing and trading of ink. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6600000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of "Toyo Ink SC Holding Company Limited". Japan, it is established company having satisfactory track record. Rating takes consideration on company's significant growth into its sales turnover marked by comfortable financial profile characterised by strong capital structure, liquidity and above average debt protection metrics. Rating further takes into account as company receives strong financial, managerial and technical knowhow support from its holding company. Rating is constrained on company's huge accumulated losses which have eroded the reserves of the company and it is continuously making losses from last few years. Trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct. In a view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED BY
|
Name : |
Mr. Akhilesh |
|
Designation : |
Senior Executive Finance and Accounts |
|
Contact No.: |
91-120-2935002 |
|
Date : |
16.11.2015 |
LOCATIONS
|
Registered Office/ Delhi Depot : |
82, Functional Industrial
Estate, Patparganj Industrial Area, Delhi – 110092, India |
|
Tel. No.: |
91-11-42058093/ 42147181 |
|
Fax No.: |
91-11-42147740 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office/ Corporate Office/ Delhi Plant : |
Plot No.17, Ecotech-III, Udyog Kendra, District Greater Noida –
201306, Gautam Budh Nagar, Uttar Pradesh, India |
|
Tel. No.: |
91-120-2935002/ 004/ 005 |
|
Fax No.: |
91-120-2397100 |
|
|
|
|
Gujarat Plant : |
Plot No.2/23, Dahej D-II, Village: Jolwa,
District: Bharuch – 392130, Gujarat, India |
|
|
|
|
Mumbai Depot : |
Building No.8, Shah Industrial Plaza, S.
No./H. No.57/1, Village Sativali, Taluka Vasai, District Thane – 401208,
Maharashtra, India |
|
|
|
|
Manufacturing Network : |
Located at:
|
|
|
|
|
Sales Representatives : |
Located at:
|
DIRECTORS
AS ON 31.03.2015
|
Name : |
Kotaro Yoshida |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Ideos Azamino I-106,, 1-27-1 Azamino, Aoba-Ku, Yokohama,
NA, Japan |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07010995 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Shunichiro Kawasaki |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||
|
Address : |
G88, 3rd Floor, Saket, Delhi, 110017, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06924690 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Prashant Atre |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||
|
Address : |
19-A, Tilak Bridge Railway Colony, New Delhi - 110001,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.08.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01558613 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Teruaki Ido |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 17, Ecotech III, Udyog Kendra, Gautam Budh Nagar,
Greater Noida - 201308, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.08.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07212215 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Sundermurthy Alias K S Murthy |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||
|
Address : |
L-101, Goldensquare, Sunder Nagar,, Kalina, Santacruz
East, Mumbai - 400098, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.08.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07282015 |
||||||||||||||||||||||||||||||||||||
|
Name : |
Takeshi Arimura |
|||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||
|
Address : |
C-721, New Friends Colony, Delhi - 110065, India |
|||||||||||||||||||||||||||
|
Date of Appointment : |
21.08.2015 |
|||||||||||||||||||||||||||
|
DIN No.: |
07286152 |
|||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rahul Prasad |
|
Designation : |
Secretary |
|
Address : |
Flat No.115, United India Apartment, Mayur Vihar, Phase I
(Extension), Delhi – 110091, India |
|
Date of Birth/Age : |
13.07.1975 |
|
Date of Appointment : |
07.02.2012 |
|
PAN No.: |
ALXPP2706L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2014
|
Names of Shareholders |
|
No. of Shares |
|
Toyo Ink SC Holdings Company Limited, Japan |
|
219020000 |
|
Toyo Ink Pan Pacific Pte Limited, Singapore |
|
10000 |
|
Total |
|
219030000 |
AS ON 07.05.2015
|
Names of Allottees |
|
No. of Shares |
|
Toyo Ink SC Holdings Company Limited, Japan |
|
2206000 |
|
Total |
|
2206000 |
AS ON 06.04.2015
|
Names of Allottees |
|
No. of Shares |
|
Toyo Ink SC Holdings Company Limited, Japan |
|
18000000 |
|
Total |
|
18000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 31.03.2014
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in manufacturing and trading
of ink. |
|
|
|
|
Products : |
Ink |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
BSR and Associates Chartered Accountants |
|
Address : |
Building No.10,
8th Floor, Tower-B, DLF Cyber City, Phase-II, Gurgaon – 122002, Haryana,
India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AADFB6889R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
|
|
|
|
|
Subsidiary Company: |
[U74900DL2007PTC168260] |
|
|
|
|
Fellow Subsidiary: |
|
CAPITAL STRUCTURE
AFTER 30.06.2015
Authorised Capital : Rs.3350.000 Million
Issued, Subscribed & Paid-up Capital : Rs.3177.086
Million
AS ON 31.12.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000000 |
Equity Shares |
Rs.10/- each |
Rs.3000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
295002600 |
Equity Shares |
Rs.10/- each |
Rs.2950.026 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2950.026 |
2190.300 |
1539.300 |
|
(b) Reserves & Surplus |
(643.097) |
(469.168) |
(408.558) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2306.929 |
1721.132 |
1130.742 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
114.780 |
118.389 |
45.796 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
1.692 |
1.386 |
0.964 |
|
Total
Non-current Liabilities (3) |
116.472 |
119.775 |
46.760 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
220.000 |
97.500 |
0.000 |
|
(b) Trade payables |
531.224 |
343.919 |
183.459 |
|
(c) Other current liabilities |
158.346 |
31.789 |
26.116 |
|
(d) Short-term provisions |
1.205 |
0.601 |
1.139 |
|
Total
Current Liabilities (4) |
910.775 |
473.809 |
210.714 |
|
|
|
|
|
|
TOTAL |
3334.176 |
2314.716 |
1388.216 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1739.601 |
783.614 |
690.927 |
|
(ii) Intangible Assets |
4.375 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
66.458 |
362.641 |
1.500 |
|
(iv) Intangible assets under
development |
0.000 |
5.900 |
3.937 |
|
(b) Non-current Investments |
8.847 |
8.847 |
8.847 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
77.767 |
89.220 |
135.570 |
|
(e) Other Non-current assets |
10.155 |
10.155 |
0.000 |
|
Total
Non-Current Assets |
1907.203 |
1260.377 |
840.781 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
409.218 |
345.359 |
194.430 |
|
(c) Trade receivables |
552.466 |
411.317 |
220.031 |
|
(d) Cash and cash equivalents |
390.795 |
212.958 |
65.236 |
|
(e) Short-term loans and
advances |
71.531 |
81.459 |
67.449 |
|
(f) Other current assets |
2.963 |
3.246 |
0.289 |
|
Total
Current Assets |
1426.973 |
1054.339 |
547.435 |
|
|
|
|
|
|
TOTAL |
3334.176 |
2314.716 |
1388.216 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
|
|
|
|
|
|
|
|
|
GROSS SALES |
1788.946 |
1311.443 |
747.334 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
NA |
NA
|
NA
|
|
|
|
|
|
|
|
|
|
|
NET
PROFIT/ (LOSS) |
(173.928) |
(60.611) |
(52.534) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sale of products |
270.343 |
176.936 |
84.733 |
|
|
TOTAL EARNINGS |
270.343 |
176.936 |
84.733 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
287.815 |
332.062 |
89.083 |
|
|
|
Capital Goods |
247.836 |
8.360 |
8.699 |
|
|
|
Stores & Spares |
1.288 |
1.430 |
0.039 |
|
|
TOTAL IMPORTS |
536.939 |
341.852 |
97.821 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Current Maturities of Long term debt |
0.000 |
0.184 |
0.509 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(63.190) |
(219.362) |
(109.118) |
KEY
RATIOS
|
PARTICULARS |
|
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.15 |
0.13 |
0.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.57 |
2.23 |
2.60 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1539.300 |
2190.300 |
2950.026 |
|
Reserves & Surplus |
(408.558) |
(469.168) |
(643.097) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1130.742 |
1721.132 |
2306.929 |
|
|
|
|
|
|
long-term borrowings |
45.796 |
118.389 |
114.780 |
|
Short term borrowings |
0.000 |
97.500 |
220.000 |
|
Current maturities of
long-term debts |
0.509 |
0.184 |
0.000 |
|
Total
borrowings |
46.305 |
216.073 |
334.780 |
|
Debt/Equity
ratio |
0.041 |
0.126 |
0.145 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Gross
sales |
747.334 |
1311.443 |
1788.946 |
|
|
|
75.483 |
36.411 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Gross
sales |
747.334 |
1311.443 |
1788.946 |
|
Profit |
(52.534) |
(60.611) |
(173.928) |
|
|
(7.03%) |
(4.62%) |
(9.72%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from A - 288, Oklha Industrial Area, Phase – I, New Delhi -110020, India to the present address w.e.f. 16.12.2013
FINANCIAL HIGHLIGHTS
During the year, the company has increased its sales to a considerable extent as compared to previous year figure. However, the Net Loss has increased from to INR 60.611 Million to 173.928 Million due to establishment of a factory in the state of Gujarat.
The response in the market of Offset and Liquid printing ink products is very encouraging. In view of this, during the year the company commenced production of Offset Inks from its new factory at Dahej, Gujarat. The company also established and started Matching Centre at Vadodara, Gujarat.
The end of the next financial year the company will be in a much better financial position in terms of sales and loss.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.12.2014 |
As
on 31.12.2013 |
|
SHORT TERM
BORROWING |
|
|
|
Working capital loans from banks |
220.000 |
97.500 |
|
Total |
220.000 |
97.500 |
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.14 |
|
UK Pound |
1 |
Rs.100.55 |
|
Euro |
1 |
Rs.71.26 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.