MIRA INFORM REPORT

 

 

Report No. :

350369

Report Date :

18.11.2015

 

IDENTIFICATION DETAILS

 

Name :

AL.CHI.MI.A. S.R.L.

 

 

Registered Office :

Viale Austria, 14,

35020   - Ponte San Nicolo' (PD)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

23.11.1993

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of irradiation, electromedical and electrotherapeutic equipment

 

 

No. of Employee :

From 11 to 15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

AL.CHI.MI.A. S.R.L.

 

 

Viale Austria, 14,

35020 - Ponte San Nicolo' (PD) -IT-

 

 

Summary

 

Fiscal Code

:

00063370282

Legal Form

:

Limited liability company

start of Activities

:

14/10/1994

Equity

:

2.000.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 11 to 15

 

 

Activity

 

Manufacture of irradiation, electromedical and electrotherapeutic equipment



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 00063370282

 

Chamber of Commerce no. : 246979 of Padova since 09/03/1994

 

Firms' Register : 43409 of Padova

 

V.A.T. Code : 00063370282

 

R. E. C. no. : 60715 of Padova

 

Establishment date

: 23/11/1993

Start of Activities

: 14/10/1994

Legal duration

: 31/12/2050

Nominal Capital

: 123.760

Subscribed Capital

: 123.760

Paid up Capital

: 123.760

 

Legal mail :

ALCHIMIASRL@LEGALMAIL.IT

 

 

 

Members

 

Signori

Paolo

 

Born in Verona

(VR)

on 26/07/1963

- Fiscal Code : SGNPLA63L26L781C

 

Residence:

Belvedere

, 10

- 37131

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

09/07/2015

Director

09/07/2015

Managing Director

09/07/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Bettini

Enrico

 

Born in Fiesso d'Artico

(VE)

on 31/03/1962

- Fiscal Code : BTTNRC62C31D578T

 

Residence:

Zuina

, 79/A

- 30032

Fiesso d'Artico

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/07/2015

Managing Director

09/07/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Beccaro

Mauro

 

Born in Padova

(PD)

on 04/09/1961

- Fiscal Code : BCCMRA61P04G224Z

 

Residence:

Guido Franco

, 99 B

- 35010

Cadoneghe

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/07/2015

Managing Director

09/07/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Candeo Giovanna

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Signori

Paolo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Bbs Srl

Ponte San Nicolo' (PD) - IT -

04039600285

Director

Active

Registered

Bbs Srl

Ponte San Nicolo' (PD) - IT -

04039600285

Managing Director

Active

Registered

Alchilife S.r.l.

Ponte San Nicolo' (PD) - IT -

04644730287

Director

Active

Registered

 

Bettini

Enrico

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Bbs Srl

Ponte San Nicolo' (PD) - IT -

04039600285

Director

Active

Registered

Bbs Srl

Ponte San Nicolo' (PD) - IT -

04039600285

Managing Director

Active

Registered

Alchilife S.r.l.

Ponte San Nicolo' (PD) - IT -

04644730287

Director

Active

Registered

Alchilife S.r.l.

Ponte San Nicolo' (PD) - IT -

04644730287

Board Chairman

Active

Registered

 

Beccaro

Mauro

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Bbs Srl

Ponte San Nicolo' (PD) - IT -

04039600285

Director

Active

Registered

Bbs Srl

Ponte San Nicolo' (PD) - IT -

04039600285

Managing Director

Active

Registered

Bbs Srl

Ponte San Nicolo' (PD) - IT -

04039600285

Board Chairman

Active

Registered

Alchilife S.r.l.

Ponte San Nicolo' (PD) - IT -

04644730287

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Bbs Srl

Ponte San Nicolo' - IT -

04039600285

17.680 .Eur

14,28

Signori Paolo

Verona - IT -

SGNPLA63L26L781C

35.360 .Eur

28,57

Bettini Enrico

Fiesso d'Artico - IT -

BTTNRC62C31D578T

35.360 .Eur

28,57

Candeo Giovanna

CNDGNN63H69B848N

35.360 .Eur

28,57



Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Austria

, 14

- 35020

- Ponte San Nicolo'

(PD)

- IT -

 

PHONE

: 49

 

FAX

: 49

 

Legal mail

: ALCHIMIASRL@LEGALMAIL.IT

 

Employees

: 14

 

Fittings and Equipment for a value of 270.000

Eur

 

Stocks for a value of 460.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject is active since 1994

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 37,03% in 2014 but without a significant increase in the turnover.

The operating result in 2014 was positive (23,47%) and even better than sector's average.

The amount of the operating result for the year 2014 is of Eur. 784.081 showing an upward trend more then 100% compared to the previous financial year.

The economic management produced a gross operating margin of Eur. 887.738 showing an upward trend if compared to 2013.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,05 lower than in 2013.

Subject can manage an equity capital funds for an amount of Eur. 1.509.174 , unchanged if compared to 2013.

Total indebtedness was equal to Eur. 1.206.269 (Eur. 339.400 was the value of m/l term debts) with a growth equal to 30,39%.

The company does not exceed in bank borrowings; the recourse to suppliers' credit is also limited below field's average.

The management determines a good range of liquidity.

Accounts receivable average term is high (100,16 days). but on the same levels as the average of the sector.

2014 financial year closed with a cash flow of Eur. 662.550

Labour cost amounts to Eur. 592.630, with a 15,75% incidence on production costs. , with a 13,21% incidence on turnover.

The financial management has a limited economic impact, equal to -0,35% on the sales.

 


Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

4.485.137

Profit (Loss) for the period

558.893

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

4.289.775

Profit (Loss) for the period

367.095

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

4.234.113

Profit (Loss) for the period

250.431

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

3.900.610

Profit (Loss) for the period

232.134

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

3.599.181

Profit (Loss) for the period

114.159



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

787

5.674

30.493

. . Concessions,licenses,trademarks,etc.

1.073

1.201

1.328

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

6.813

10.729

14.645

. Total Intangible Fixed Assets

8.673

17.604

46.466

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

254.399

197.806

162.015

. . Industrial and commercial equipment

11.900

39.493

40.708

. . Other assets

62.569

74.253

90.321

. . Assets under construction and advances

. Total Tangible fixed assets

328.868

311.552

293.044

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

13.069

358.100

1.661

. . . . Within 12 months

1.719

3.047

1.661

. . . . Beyond 12 months

11.350

355.053

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

13.069

358.100

1.661

. . . . Within 12 months

1.719

3.047

1.661

. . . . Beyond 12 months

11.350

355.053

. . Other securities

150.000

120.000

. . Own shares

. . . Total nominal value

. Total financial fixed assets

163.069

478.100

1.661

Total fixed assets

500.610

807.256

341.171

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

322.394

237.608

223.095

. . Work in progress and semimanufactured

56.227

51.454

81.030

. . Work in progress on order

. . Finished goods

86.367

133.523

116.783

. . Advance payments

. Total Inventories

464.988

422.585

420.908

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.464.756

1.361.026

1.352.326

. . Beyond 12 months

. . Trade receivables

1.247.887

1.112.777

1.133.865

. . . . Within 12 months

1.247.887

1.112.777

1.133.865

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

159.930

132.421

132.923

. . . . Within 12 months

159.930

132.421

132.923

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

56.939

115.828

85.538

. . . . Within 12 months

56.939

115.828

85.538

. . . . Beyond 12 months

. Total Credits not held as fixed assets

1.464.756

1.361.026

1.352.326

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

794.323

485.611

410.161

. . Checks

. . Banknotes and coins

1.310

5.104

1.921

. Total Liquid funds

795.633

490.715

412.082

Total current assets

2.725.377

2.274.326

2.185.316

ADJUSTMENT ACCOUNTS

. Discount on loans

114.741

79.883

83.805

. Other adjustment accounts

Total adjustments accounts

114.741

79.883

83.805

TOTAL ASSETS

3.340.728

3.161.465

2.610.292

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

123.760

88.400

88.400

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

17.680

17.680

17.680

. Reserve for Own shares

. Statute reserves

. Other reserves

808.841

1.116.745

866.313

. Accumulated Profits (Losses)

. Profit( loss) of the year

558.893

367.095

250.431

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

1.509.174

1.589.920

1.222.824

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

351.416

426.416

375.094

. . Taxation fund, also differed

21.713

21.713

. . Other funds

Total Reserves for Risks and Charges

373.129

448.129

375.094

Employee termination indemnities

223.976

195.521

218.703

ACCOUNTS PAYABLE

. . . . Within 12 months

866.869

652.373

789.867

. . . . Beyond 12 months

339.400

272.734

2.129

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

397.685

332.917

221.516

. . . . Within 12 months

89.352

91.250

219.387

. . . . Beyond 12 months

308.333

241.667

2.129

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

5.881

12.538

631

. . . . Within 12 months

5.881

12.538

631

. . . . Beyond 12 months

. . Trade payables

472.132

406.510

456.189

. . . . Within 12 months

472.132

406.510

456.189

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

241.474

86.511

35.728

. . . . Within 12 months

210.407

55.444

35.728

. . . . Beyond 12 months

31.067

31.067

. . Due to social security and welfare inst.

31.673

38.030

33.603

. . . . Within 12 months

31.673

38.030

33.603

. . . . Beyond 12 months

. . Other payables

57.424

48.601

44.329

. . . . Within 12 months

57.424

48.601

44.329

. . . . Beyond 12 months

Total accounts payable

1.206.269

925.107

791.996

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

28.180

2.788

1.675

Total adjustment accounts

28.180

2.788

1.675

TOTAL LIABILITIES

3.340.728

3.161.465

2.610.292

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

4.485.137

4.289.775

4.234.113

. Changes in work in progress

-42.383

-12.836

15.767

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

104.982

1.104

101.415

. . Contributions for operating expenses

. . Different income and revenues

104.982

1.104

101.415

Total value of production

4.547.736

4.278.043

4.351.295

PRODUCTION COSTS

. Raw material,other materials and consum.

809.371

739.882

709.228

. Services received

. Leases and rentals

2.309.912

2.526.876

2.423.299

. Payroll and related costs

592.630

580.685

601.532

. . Wages and salaries

443.066

428.693

438.875

. . Social security contributions

119.083

120.819

130.322

. . Employee termination indemnities

30.481

31.173

32.335

. . Pension and similar

. . Other costs

. Amortization and depreciation

103.657

127.207

121.927

. . Amortization of intangible fixed assets

10.505

42.956

53.801

. . Amortization of tangible fixed assets

93.152

84.251

68.126

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

-84.786

-14.513

-3.684

. Provisions to risk reserves

. Other provisions

. Other operating costs

32.871

30.998

61.196

Total production costs

3.763.655

3.991.135

3.913.498

Diff. between value and cost of product.

784.081

286.908

437.797

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

470

705

962

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

470

705

962

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

470

705

962

. Interest and other financial expense

-16.089

-37.513

-79.920

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-16.089

-37.513

-79.920

Total financial income and expense

-15.619

-36.808

-78.958

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

85.382

333.775

44.287

. . Gains on disposals

. . Other extraordinary income

85.382

333.775

44.287

. Extraordinary expense

-1

-101.601

-1

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1

-101.601

-1

Total extraordinary income and expense

85.381

232.174

44.286

Results before income taxes

853.843

482.274

403.125

. Taxes on current income

294.950

115.179

152.694

. . current taxes

294.950

115.179

152.694

. . differed taxes(anticip.)

. Net income for the period

558.893

367.095

250.431

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

558.893

367.095

250.431

 

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,15

0,26

0,13

0,18

Elasticity Ratio

Units

0,82

0,72

0,84

0,78

Availability of stock

Units

0,14

0,13

0,16

0,21

Total Liquidity Ratio

Units

0,68

0,59

0,68

0,51

Quick Ratio

Units

0,24

0,16

0,16

0,04

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,05

0,10

0,31

2,10

Self Financing Ratio

Units

0,45

0,50

0,47

0,25

Capital protection Ratio

Units

0,55

0,71

0,72

0,72

Liabilities consolidation quotient

Units

0,65

0,72

0,28

0,20

Financing

Units

0,80

0,58

0,65

2,77

Permanent Indebtedness Ratio

Units

0,62

0,65

0,55

0,42

M/L term Debts Ratio

Units

0,17

0,15

0,08

0,10

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,66

CORRELATION

Fixed assets ratio

Units

4,14

2,55

4,23

1,67

Current ratio

Units

3,14

3,49

2,77

1,29

Acid Test Ratio-Liquidity Ratio

Units

2,61

2,84

2,23

0,89

Structure's primary quotient

Units

3,01

1,97

3,58

1,07

Treasury's primary quotient

Units

0,92

0,75

0,52

0,09

Rate of indebtedness ( Leverage )

%

221,36

198,84

213,46

391,64

Current Capital ( net )

Value

1.858.508

1.621.953

1.395.449

649.109

RETURN

Return on Sales

%

14,77

11,52

8,79

3,67

Return on Equity - Net- ( R.O.E. )

%

37,03

23,09

20,48

5,57

Return on Equity - Gross - ( R.O.E. )

%

56,58

30,33

32,97

15,37

Return on Investment ( R.O.I. )

%

23,47

9,08

16,77

4,68

Return/ Sales

%

17,48

6,69

10,34

4,26

Extra Management revenues/charges incid.

%

71,28

127,95

57,20

23,72

Cash Flow

Value

662.550

494.302

372.358

124.367

Operating Profit

Value

784.081

286.908

437.797

167.285

Gross Operating Margin

Value

887.738

414.115

559.724

316.896

MANAGEMENT

Credits to clients average term

Days

100,16

93,38

96,41

111,74

Debts to suppliers average term

Days

54,49

44,80

52,43

115,66

Average stock waiting period

Days

37,32

35,46

35,79

63,87

Rate of capital employed return ( Turnover )

Units

1,34

1,36

1,62

1,17

Rate of stock return

Units

9,65

10,15

10,06

5,58

Labour cost incidence

%

13,21

13,54

14,21

19,50

Net financial revenues/ charges incidence

%

-0,35

-0,86

-1,86

-1,37

Labour cost on purchasing expenses

%

15,75

14,55

15,37

20,26

Short-term financing charges

%

1,33

4,05

10,09

2,70

Capital on hand

%

74,48

73,70

61,65

85,54

Sales pro employee

Value

249.174

238.320

235.228

218.436

Labour cost pro employee

Value

32.923

32.260

33.418

34.902

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio882.779

Population living in the region

:

Spazio4.699.950

Number of families in the region

:

Spazio1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio456

- per non food products

:

Spazio2.052

- per energy consume

:

Spazio127



Sector Data

 

The values are calculated on a base of 564 significant companies.

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 116 dd.

The sector's profitability is on an average of 3,67%.

The labour cost affects the turnover in the measure of 19,50%.

Goods are held in stock in a range of 64 dd.

The difference between the sales volume and the resources used to realize it is about 1,17.

The employees costs represent the 20,26% of the production costs.


Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 13.782 protested subjects are found; in the province they count to 2.646.

The insolvency index for the region is 0,30, , while for the province it is 0,30.

Total Bankrupt companies in the province : 3.821.

Total Bankrupt companies in the region : 16.714.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.98

UK Pound

1

Rs.100.11

Euro

1

Rs.70.35

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.