MIRA INFORM REPORT

 

 

Report No. :

350167

Report Date :

18.11.2015

 

IDENTIFICATION DETAILS

 

Name :

BIOMAX FUELS LIMITED

 

 

Registered Office :

Plot no: S and T, Special Economic Zone, Duvvada, Visakhapatnam-530046, Andhra Pradesh

Tel. No.:

91-891-2541281

 

 

Country :

India

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

05.09.2005

 

 

Com. Reg. No.:

01-047361

 

 

Capital Investment / Paid-up Capital :

Rs. 1213.120 Million

 

 

CIN No.:

[Company Identification No.]

U15143AP2005PLC047361

 

 

IEC No.:

0905012526

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDB03342D

 

 

PAN No.:

[Permanent Account No.]

AACCB6876C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Diesel Fuels.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2005 having moderate track.

 

Financial position of the company is weak. It is has incurred some accumulated losses and also profitability of the company is under pressure.

 

Further, the rating also takes into consideration huge unfavorable gap between trade payable and trade receivables.

 

However, Business is active. Payment terms are reported as slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-Term Rating=C

Rating Explanation

Poor Credit Quality and limited prospects of recovery

Date

27.11.2014

 

 

Rating Agency Name

CRISIL

Rating

Short-Term Rating=A4

Rating Explanation

Minimal degree of safety and carry very high credit risk

Date

27.11.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot no: S and T, Special Economic Zone, Duvvada, Visakhapatnam-530046, Andhra Pradesh, India

Tel. No.:

91-891-2541281

Fax No.:

91-891-2709079

E-Mail :

spvr@biomaxfuels.com

vsez@biomaxfuels.com

Website :

http://www.biomaxfuels.com

 

 

Admin Office :

15, III Avenue, Indiranagar, Adyar, Chennai – 600020, Tamilnadu, India

Tel/Fax:

91-44-24454756/ 24454332

E-Mail :

chennai@biomaxfuels.com

 

 

DIRECTORS

 

AS ON 31.12.2014

 

Name :

Mr. Kalyan Chakravarthy Mula

Designation :

Director

Address :

8-2-503 Road No. 7, Khairatabad, Banjara Hills, Khairatabad,, Hyderabad-500034, Telangana, India

Date of Birth/Age :

07.05.1983

Qualification :

Bachelors Degree in Operations-MIS and MD with Honors in Marketing

Date of Appointment :

05.09.2005

PAN No.:

AIGPM0641K

DIN No.:

00412182

 

 

Name :

Mr. Ravinder Mula

Designation :

Managing director

Address :

8-2-503 Road No. 7, Khairatabad, Banjara Hills, Khairatabad,, Hyderabad-500034, Telangana, India

Date of Birth/Age :

20.08.1956

Date of Appointment :

05.09.2005

PAN No.:

AFOPM6879A

DIN No.:

00412239

 

 

Name :

Mr. Nidamangala Srinivasa Balamukundan

Designation :

Director

Address :

No.1, Ragavaiah Road, T. Nagar, Chennai-600017, Tamil Nadu, India

Date of Birth/Age :

15.09.1963

Qualification :

Graduation in Chemistry and a Chartered Accountant

Date of Appointment :

22.03.2007

PAN No.:

AAFPB9161J

DIN No.:

00535211

 

 

Name :

Mr. Nidamangala Srinivasa Venkatesh

Designation :

Director

Address :

No.4/238, Sankarapuram 1st Street, Palavakkam, Chennai-600041, Tamil Nadu, India

Date of Birth/Age :

03.11.1965

Qualification :

Doctor of Philosophy

Date of Appointment :

22.03.2007

PAN No.:

ABOPV0034C

DIN No.:

01008914

 

 

Name :

Mr. Kishore Kumar Metlapally

Designation :

Director

Address :

10-1-18/42, A C Guards, Shyam Nagar, Khairatabad, Hyderabad- 500004, Telangana, India

Date of Birth/Age :

02.05.1952

Date of Appointment :

22.03.2007

DIN No.:

01225851

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

 

Ravinder Mula

 

6555000

Kalyan Chakravarthy Mula

 

3200000

M. Mrudula Gowri

 

10000

M. Anila Gowri

 

10000

M. V. Radhika

 

267500

P. Arjun Rao

 

2000

Kishore Kumar Metlapally

 

52000

Alltime Projects Limited, India

 

5289500

N. S. Venkatesh

 

3200000

Nidamangala Srinivasa Balamukundan

 

3200000

T. Vijayender

 

76000

T. Vinayender

 

321000

T. Veerender

 

516000

Vishwas Agro Plantations Private Limited, India

 

1000

T. Satish Kumar

 

3500

T. Kishore Kumar

 

3500

T. Yadaiah

 

143000

Total

 

22850000

 

Names of Shareholders (Preference Shares)

 

No. of Shares

 

Alltime Projects Limited

 

53512000

Vishwas Agro Plantations Private Limited

 

10250000

M. Ravinder

 

24650000

T. Vijayendar

 

750000

T. Vinayendar

 

3200000

T. Veerendar

 

5150000

T. Yadalah

 

887000

T. Satish Kumar

 

31500

T. Kishore Kumar

 

31500

Total

 

98462000

 

 

AS ON 31.12.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

23.15

Directors or relatives of directors

76.85

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diesel Fuels.

 

 

Products :

ITC Code No.

Product Descriptions

38249090

Bio Diesel

15200000

Glycerine

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

Customers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

Not Available

Branch:

Not Available

Person Name (with Designation):

Not Available

Contact Number:

Not Available

Name of Account Holder:

Not Available

Account Number:

Not Available

Account Since (Date/ Year of A/c Opening):

Not Available

Average Balance Maintained (Optional):

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Available

Account Operation:

Not Available

Remarks:

Not Available

 

·         State Bank of India

Leather and International Branch, MVJ Towers, 177/1, P. H. Road, Kilpauk, Chennai - 600010, Tamil Nadu, India

 

 

Facilities :

SECURED LOANS

30.06.2014

(Rs. In Million)

30.06.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

5.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

333.545

401.666

 

 

 

Total

333.545

406.666

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ramasamy Koteswara Rao and Company

Chartered Accountants

Address :

Plot No. 238/A, MLAs Colony Road No. 12, Banjara Hills, Hyderabad -500034, Telangana, India

Income-tax PAN of auditor or auditor's firm :

AAGFR9006F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other Related Party  :

Yantra Fintech (India) Limited (CIN No. : U65993TN2005PLC055804)

 

 

Subsidiary Company :

PT. Primero Overseas Services

 

 

Associate Company:

·         Proalgen Biotech Limited (CIN No.: U24117TN1997PLC037629)

·         Biomax Life Sciences Limited (CIN No.: U01119TG2005PLC047617)

 


 

CAPITAL STRUCTURE

 

AS ON 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25,000,000

Equity Shares

Rs. 10/- each

Rs. 250.000 Million

100,000,000

Preference Shares

Rs. 10/- each

Rs. 1000.000 Million

 

Total

 

Rs. 1250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,850,000

Equity Shares

Rs. 10/- each

Rs. 228.500 Million

98,462,000

Preference Shares

Rs. 10/- each

Rs. 984.620 Million

 

Total

 

Rs. 1213.120 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2014

30.06.2013

30.06.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1213.120

1213.120

900.000

(b) Reserves & Surplus

(519.391)

(323.546)

(198.149)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

197.300

0.000

313.120

Total Shareholders’ Funds (1) + (2)

891.029

889.574

1014.971

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1022.252

890.490

735.195

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1022.252

890.490

735.195

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

333.545

401.666

453.968

(b) Trade payables

1061.409

986.588

75.092

(c) Other current liabilities

46.629

194.193

176.570

(d) Short-term provisions

25.421

31.111

5.594

Total Current Liabilities (4)

1467.004

1613.558

711.224

 

 

 

 

TOTAL

3380.285

3393.622

2461.390

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1042.721

1099.198

1153.572

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

489.156

472.231

432.179

(iv) Intangible assets under development

172.800

112.057

94.992

(b) Non-current Investments

135.431

135.431

135.431

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

3.614

Total Non-Current Assets

1840.108

1818.917

1819.788

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1266.403

1317.627

406.273

(c) Trade receivables

35.846

51.972

28.151

(d) Cash and cash equivalents

92.429

57.299

76.999

(e) Short-term loans and advances

145.499

147.807

130.179

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1540.177

1574.705

641.602

 

 

 

 

TOTAL

3380.285

3393.622

2461.390

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.06.2014

30.06.2013

30.06.2012

 

SALES

 

 

 

 

 

Income

1595.582

1042.982

427.381

 

 

Other Income

2.504

18.959

10.583

 

 

TOTAL                                     (A)

1598.086

1061.941

437.964

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1367.648

1282.224

481.877

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(21.829)

(450.229)

(210.772)

 

 

Employees benefits expense

30.276

27.863

18.860

 

 

Other expenses

246.129

140.984

90.490

 

 

TOTAL                                     (B)

1622.224

1000.842

380.455

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(24.138)

61.099

57.509

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

114.823

129.742

173.888

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(138.961)

(68.643)

(116.379)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

56.884

56.753

47.296

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

(195.845)

(125.396)

(163.675)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(195.845)

(125.396)

(163.675)

 

 

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1561.900

1013.800

455.200

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1148.489

1654.569

134.812

 

 

Capital Goods

0.000

0.746

0.000

 

TOTAL IMPORTS

1148.489

1655.315

134.812

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.61)

(1.03)

(1.82)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.06.2014

30.06.2013

30.06.2012

Current Maturities of Long term debt

0.000

141.700

150.000

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

(48.278)

50.088

(16.619)

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2014

30.06.2013

30.06.2012

Net Profit Margin

(PAT / Sales)

(%)

(12.27)

(12.02)

(38.30)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(1.51)

5.86

13.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.58)

(4.69)

(9.10)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

(0.14)

(0.16)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.52

1.61

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.98

0.90

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

900.000

1213.120

1213.120

Reserves & Surplus

(198.149)

(323.546)

(519.391)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

313.120

0.000

197.300

Net worth

1014.971

889.574

891.029

 

 

 

 

Long-term borrowings

735.195

890.490

1022.252

Short term borrowings

453.968

401.666

333.545

CURRENT MATURITIES OF LONG-TERM DEBTS

150.000

141.700

0.000

Total borrowings

1339.163

1433.856

1355.797

Debt/Equity ratio

1.319

1.612

1.522

 

 

 

   YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

427.381

1042.982

1595.582

 

 

144.040

52.983

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

427.381

1042.982

1595.582

Profit

-163.675

-125.396

-195.845

 

-38.30%

-12.02%

-12.27%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10145928

11/07/2015 *

1,468,000,000.00

STATE BANK OF INDIA

LEATHER AND INTERNATIONAL BRANCH, M.V.J. TOWERS,,
177/1, POONAMALLEE HIGH ROAD, KILPAUK, CHENNAI- 600010,
TAMIL NADU, INDIA

C58692211

 

 

UNSECURED LOANS

 

PARTICULARS

30.06.2014

(Rs. In Million)

30.06.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Intercorporate deposits

377.194

200.000

Loans and advances from related

parties

645.058

685.490

 

 

 

Total

1022.252

885.490

 

 

PERFORMANCE

 

During the year the company stabilized its operations and also increased the volume of operations. Efforts were made to develop the process for more non-edible feed stocks such as Palm Fatty Acid Distillate (PFAD), as part of organisational strategy, for moving towards sustainable feed stocks. The International market also witnessed lot of changes in approving the feed stocks that are eligible for double accounting and the European Union countries came out with new certification requirement for traceability of sustainable products.

 

Towards this end, the company has secured 2BSvs certification from Bureau Veritas (BV) and ISCC Certification from Control Union, for production of sustainable biodiesel from as early as February 2013. The company presently sells predominantly to the European Union and is in the process of venturing in to the US and the Indian Domestic Market.

 

FIXED ASSETS:

 

Tangible Assets

 

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.98

UK Pound

1

Rs. 100.12

Euro

1

Rs. 70.35

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

IND/ ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 


S