MIRA INFORM REPORT

 

 

Report No. :

349632

Report Date :

18.11.2015

 

IDENTIFICATION DETAILS

 

Name :

GHANKUN STEELS PRIVATE LIMITED

 

 

Registered Office :

22, Rabindra Sarani, 1st Floor No. FF-2/E, Kolkata – 700073, Tr. Co. From Chhattisgarh, West Bengal

Mobile No.:

91-9009633338 (Mr. Aditya)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.12.2004

 

 

Com. Reg. No.:

21-100622

 

 

Capital Investment / Paid-up Capital :

Rs.20.405 Million

 

 

CIN No.:

[Company Identification No.]

U27100WB2004PTC100622

 

 

IEC No.:

6314000688

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JBPG00625C

 

 

PAN No.:

[Permanent Account No.]

AACCG0141R 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of sponge iron and ingots.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. It was incorporated in the year 2004 and it is the manufacturer and importer of sponge iron and ingots.

 

As per 2014 financial, the company has reported decline in its revenue profile by 59.87% which further led to dip in profitability of the company.

 

Further, rating remain constrained on account of company’s moderate financial risk profile marked by its limited networth base and leverage debt balance sheet profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities= BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

04.06.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities= A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

04.06.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Aditya Agarwal

Designation :

Account Head

Contact No.:

91-9009633338

Date :

17.11.2015

 

 

LOCATIONS

 

Registered Office :

22, Rabindra Sarani, 1st Floor No. FF-2/E, Kolkata – 700073, Tr. Co. From Chhattisgarh, West Bengal

Tel. No.:

Not Available

Mobile No.:

91-9009633338 (Mr. Aditya)

Fax No.:

Not Available

E-Mail :

director.ghankun@gmail.com

 

 

Head Office :

D4, C Block, Faishta Complex, GE Road, Raipur – 492001, Chhattisgarh, India

 

 

Factory :

Plot No.78, Farishta Complex, Phase 2, Industrial Area, Sitara, Raipur – 492001, Chhattisgarh, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Bimal Kishor Khetan

Designation :

Director

Address :

Dundi Bazar, Patna City, Patna - 800008, Bihar, India

Date of Birth/Age :

15.12.1960

Date of Appointment :

20.01.2010

DIN No.:

00623501

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00204BR1999PTC008775

MARUTI AGRO PRODUCTS PRIVATE LIMITED

Director

24/03/1999

24/03/1999

30/10/2014

Active

NO

2

U15410BR2003PTC010365

GANESH BAKERS PRIVATE LIMITED

Director

30/09/2003

30/09/2003

-

Active

NO

3

U27100WB2004PTC100622

GHANKUN STEELS PRIVATE LIMITED

Director

20/01/2010

20/01/2010

-

Active

NO

4

U45303CT2004PLC017186

CHHATTISGARH ISPAT BHUMI LIMITED

Director

30/09/2010

26/04/2010

-

Active

NO

5

U01010CT2005PTC017876

C.G. SPONGE MANUFACTURERS CONSORTIUM COAL FIELDS PRIVATE LIMITED

Director

24/03/2012

24/03/2012

-

Active

NO

6

U01403WB2013PTC197151

UMASHREE RICE MILLS PRIVATE LIMITED

Director

11/09/2013

11/09/2013

-

Active

NO

 

 

Name :

Mr. Ankit Chowdhary

Designation :

Director

Address :

316 Maa Enclave, Lalpur, Raipur - 492001, Chhattisgarh, India

Date of Birth/Age :

18.12.1987

Date of Appointment :

15.03.2013

DIN No.:

06523649

 

 

KEY EXECUTIVES

 

Name :

Mr. Aditya Agarwal

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Bimal Kishor Khetan

50

Kamal Kishore Khetan

50

Kiskindha Traders Private Limited, India

993500

Khetan Investments Private Limited, India

16250

Choudhary Investments Private Limited, India

21250

Drolia Investments Private Limited, India

92500

Maruti Nirman Private Limited, India

576500

Maruti Agro Product Private Limited, India

340000

Monika Khetan

50

Nidhi Khetan

50

Nishant Khetan

50

Parshant Khetan

50

Priti Khetan

50

Neha Khetan

100

 

 

Total

2040450

 

 

LIST OF ALLOTTEES

 

AS ON 30.03.2015

 

Names of Allottees

 

No. of Shares

Kiskindha Traders Private Limited, India

452394

Zircon Tradecomm Private Limited, India

452394

Maruti Nirman Private Limited, India

57650

 

 

Total

962438

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

99.98

Directors or relatives of Directors

0.02

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of sponge iron and ingots.

 

 

Products :

  • Sponge Iron
  • Ingots

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

South Africa

 

 

Terms :

 

Selling :

Advance Payment, Credit

 

 

Purchasing :

Advance Payment, L/C

 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

South Eastern Coal Fields Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Manufacturer

 

Company Name :

Maruti Ferrous Private Limited - Sondra, Raipur, Chhattisgarh, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Banker Name :

Union Bank of India

Branch :

Industrial Finance Branch, Mahaveer Gaushala Complex, Moudhapara, Raipur - 492001, Chhattisgarh, India

Person Name (With Designation) :

Not Divulged

Contact Number :

91-771-2546001 (Mr. Dewang)

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Mr. Dewang (Assistant Manager) denied to provide any information on call he told me send mail after that he will revert.

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loan with Union Bank of India, Raipur (Secured against hypothecation of entire current assets of the company, equitable mortgage of land, building and plant and machinery of the company and personal guarantee of directors and relatives of directors)

0.000

12.827

Axis Bank Limited (Against hypothecation of vehicle)

0.541

0.000

HDFC Bank Limited (Account auto loan)

0.024

0.109

 

 

 

Short Term Borrowings

 

 

Cash Credit Limit with Union Bank of India, Raipur (Secured against hypothecation of entire stock and debtors, equitable mortgage of lease hold land and plant and machinery and personal guarantee of directors and relatives of directors)

99.684

125.878

 

 

 

Total

100.249

138.814

 

 

Auditors :

 

Name :

Begani and Begani

Chartered Accountants

Address :

C-34/1, Near Digambar Jain Mandir, Tagore Nagar, Raipur – 492001, Chhattisgarh, India

PAN No.:

AAEFB9798G

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3750000

Equity Shares

Rs.10/- each

Rs.37.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3002888

Equity Shares

Rs.10/- each

Rs.30.029 Million

 

 

 

 

 

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs.22.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2040450

Equity Shares

Rs.10/- each

Rs.20.405 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.405

20.405

20.404

(b) Reserves & Surplus

126.761

125.392

120.972

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

147.166

145.797

141.376

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

306.226

272.910

299.453

(b) Deferred tax liabilities (Net)

8.786

6.630

6.554

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

315.012

279.540

306.007

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

99.684

125.878

120.341

(b) Trade payables

77.171

82.684

107.443

(c) Other current liabilities

8.042

7.732

13.269

(d) Short-term provisions

0.000

0.000

0.256

Total Current Liabilities (4)

184.897

216.294

241.309

 

 

 

 

TOTAL

647.075

641.631

688.692

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

293.923

310.945

327.715

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

57.904

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

12.162

12.162

5.912

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.145

14.120

24.616

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

378.134

337.227

358.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

144.093

136.413

94.662

(c) Trade receivables

44.117

132.521

160.582

(d) Cash and cash equivalents

10.863

5.347

15.307

(e) Short-term loans and advances

46.003

20.868

47.070

(f) Other current assets

23.865

9.255

12.828

Total Current Assets

268.941

304.404

330.449

 

 

 

 

TOTAL

647.075

641.631

688.692

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

325.925

812.232

791.579

 

 

Other Income

69.978

3.282

29.263

 

 

TOTAL                                             

395.903

815.514

820.842

 

 

[Due to Market Fluctuation]

 

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                            

342.501

758.350

760.461

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

53.402

57.164

60.381

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

29.802

32.582

36.462

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

23.600

24.582

23.919

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

18.939

19.031

18.843

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS & TAX 

4.661

5.551

5.076

 

 

 

 

 

Less

EXTRAORDINARY ITEMS

0.281

0.029

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

4.380

5.522

5.076

 

 

 

 

 

Less

TAX                                                                 

3.011

1.106

3.109

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.369

4.416

1.967

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.67

2.16

0.96

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1263.589

 

 

 

[Due to Increase in Activity]

 

The above information has been parted by Mr. Aditya

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

61.033

46.778

40.311

Net cash flow from (used in) operations

60.178

45.748

39.618

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.42

0.54

0.25

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

16.38

7.04

7.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.76

0.88

0.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.76

2.74

2.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.41

1.37

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

20.404

20.405

20.405

Reserves & Surplus

120.972

125.392

126.761

Net worth

141.376

145.797

147.166

 

 

 

 

long-term borrowings

299.453

272.910

306.226

Short term borrowings

120.341

125.878

99.684

Total borrowings

419.794

398.788

405.910

Debt/Equity ratio

2.969

2.735

2.758

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

791.579

812.232

325.925

 

 

2.609

(59.873)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

791.579

812.232

325.925

Profit

1.967

4.416

1.369

 

0.25%

0.54%

0.42%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

FINANCIAL RESULTS:

 

During the year, subject has earned Revenue from Operations of Rs.325.925 million and Net Profit after Tax of Rs.1.369 million. In view of Management, the decline in Revenue from Operations and Net Profit is due to Unfavorable Market conditions. The Directors are hopeful of achieving even better results in the next Financial Year. The Financial Results as reflected in the Statement of Profit and Loss are self -explanatory.

 

 

NOTE: Registered office of the company has been shifted from MG Road, Raipur – 492001, Madhya Pradesh, India to the present address.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

From shareholders

23.491

19.202

From body corporate

282.170

240.772

 

 

 

Total

305.661

259.974

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10555595

01/02/2015

2,825,000.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

C46983235

2

10554639

15/01/2015

1,927,800.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BE
NGAL - 700046, INDIA

C46434296

3

10222889

31/03/2010

30,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, MAHAVEER GAUSHALA COMPLEX, K.K ROAD, RAIPUR, CHHATTISGARH - 492001, INDIA

A86118114

4

10015429

23/12/2010 *

104,300,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, MAHAVIR GAUSHALA COMPLEX, MOUDHAPARA, RAIPUR, CHHATTISGARH - 492001, INDIA

B04499018

5

10015436

30/05/2015 *

387,500,000.00

UNION BANK OF INDIA LIMITED

INDUSTRIAL FINANCE BRANCH,, RAIPUR, CHHATTISGARH -
492001, INDIA

C60476330

6

90255337

23/12/2010 *

4,800,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, MAHAVEER GAUSHALA COMPLEX, MOUDHAPARA, RAIPUR, CHHATTISGARH - 492001, INDIA

B04498382

7

90254466

01/11/2004

37,500,000.00

UNION BNAK OF INDIA

S.S.I. BRANCH, MAHAVIR GAUSHALA COMPLEX, RAIPUR, MADHYA PRADESH, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Air Conditioner

·         DG Set

·         Fax

·         Office Instruments

·         JCB

·         Loader

·         Refrigerator

·         Washing Machine

·         Tipper

·         Tractor Trolly

·         Vertical Hydraulic Machine

·         Water Cooler

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.98

UK Pound

1

Rs.100.11

Euro

1

Rs.70.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.