MIRA INFORM REPORT

 

 

Report No. :

350463

Report Date :

18.11.2015

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT COTTON CORPORATION

 

 

Registered Office :

32, Calindi Bunglows, Near Sola Overbridge, Thaltej, Ahmedabad - 380054, Gujarat

Tel. No.:

91-79-27682278

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

05.10.2013

 

 

Capital Investment / Paid-up Capital :

Rs. 54.099 Million

 

 

IEC No.:

0810022583

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAMFG5056A

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader and Exporter of Raw Cotton and Cotton Yarn.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2005 as a proprietary concern and later during October 2013 it got converted into partnership concern. It is having satisfactory track.

 

Subject is engaged in the business as trader and exporter of various varieties in Indian Raw cotton which are named as Shankar-6, Organic Cotton, BCI cotton, Reel Cotton, Cotton Linter and other Agri Products.

 

The concern has shown significant growth in its turnover and profit during FY 2015. Liquidity position of the concern is decent.

 

General financial position of the concern is normal and acceptable for business dealings.

 

Partners are reported to be an experienced businessman.

 

Moreover, this rating strength is partially offset by highly fragmented industry with low entry barriers, low profit margins which are susceptible to fluctuation in cotton price and foreign exchange rates.

 

Their trade relations are reported as fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The concern can be considered for normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE RATING

Rating

Long Term Bank Facilities = BB-

Rating Explanation

Moderate risk of default

Date

28.10.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Hiren Mandaliya

Designation :

Account Head

Contact No.:

91-9099298808

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office :

32, Calindi Bunglows, Near Sola Overbridge, Thaltej, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-27682278

Mobile No.:

91-9825072438 (Mr. Munjal Dalal)

91-9825217293 (Mr. Jatin)

Fax No.:

91-79-27682278

E-Mail :

cotton@gujaratcotton.net

accounts@gujaratcotton.net

Website :

http://www.gujaratcotton.net

Area :

2500 sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Warehouse :

Located At :

 

  • Mundra, Port

 

Admin Office :

1, Girishkunj Society, Opposite Shriji Palace, Naranpura, Ahmedabad, Gujarat, India

Location :

Rented

 

 

PARTNERS

 

Name :

Mr. Vinodbhai Patel

Designation :

Partner

Address :

32-Calindi Bunglows, Thaltej, Ahmedbad, Gujarat, India

Date of Birth :

06.10.1952, 63 Years

Qualification :

Graduation

Experience :

30 Years

 

 

Name :

Mr. Munjal Dalal

Designation :

Partner

Address :

32-Calindi Bunglows, Thaltej, Ahmedbad, Gujarat, India

Date of Birth :

05.12.1977, 38 Years

Qualification :

Graduation

Experience :

15 Years

 

 

Name :

Mr. Rajnikant Patel

Designation :

Partner

Address :

Plot -1, Paramshakti (Gota), Shops and Housing Chsl, Haritage Lotus, Thaltej, Ahmedabad, Gujarat, India

Date of Birth :

20.05.1978 37 Years

Qualification :

Graduation

Experience :

4 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Raw Cotton and Cotton Yarn.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Various Varieties In Indian Raw Cotton Bales

Countries :

  • Bangladesh
  • China
  • Vietnam
  • Thailand
  • Pakistan
  • Singapore
  • Mauritius

 

 

Imports :

--

 

 

Terms :

 

Selling :

Credit (15 Days)

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Bross Macao Commercial Offshore Limited – Macau

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers

 

Reference :

Milan Ginning Pressing Private Limited – Limdi, Surendranagar, Gujarat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

  • Iserael Textile Mills, Bangladesh
  • CRC Textile Mills, Bangladesh
  • Absolute Denim Company Limited, Thailand
  • CMT Spinning Mills Limited, Mauritius

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Banker Name

Bank of Baroda

Branch Address

Mid Corporate Branch, Shyamal Cross Road, Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Export Packing credit = Rs. 150.000 Million

BD/BP = Rs. 250.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Facilities :

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Working Capital Facilities from bank of Baroda

4.087

0.000

Term Loan from ICICI Bank

20.000

0.000

Total

24.087

0.000

 

Note 1: Working Capital Facilities from Bank Baroda:

Secured against hypothecation of entire Raw Material Stock in Process. Stores and Spares, packing material, finished goods, Book debts, entire machinery, equipment, electrical installation, furniture and fixtures, office equipment and other movables Mortgage of the residential Bunglow no. 32 admeasuring about 180 Sq Yard in tulsi park cooperative housing society Known as ‘Kalindi Bunglow’ situate at Final Plot No.71/1A at Thltej, Ahmedabad in the name of Mrs. Himakshiben V. Patel. Further, secured by way of Equitable Mortgage of the residential plot, situated at block 21, Shilaj, Ahmadabad in the name of Mr. Rajnikant Patel and Mrs. Tanvi Patel. Further secured by way Equitable mortgage of flat No. 204, Block B, Silver star, Near Chandlodya Gota overbridge, Chandlodiya Ahmedabad admeasuring about 135 st mts in name of Mr. Rajnikant Patel. Further secured by Equitable mortgage of flat No. 402, Block D Sopan Saran, Opp kirti Bunglows Chandlodiya Ahmadabad admeasuring about 135 sr mts in name of Mr. Rajnikant Patel and the personal guarantees of Mr. Vinod Patel, Mr. Munjal Patel, Mr. Rajnikant patel, Mrs. Tanvi Patel and Mrs. Himakshiben Patel.

 

Note 2: Term Loan from ICICI Bank:

Secured against the House No. 19, first floor, Mannet corporate Park, Near Ganesh ground Thaltej, Shilaj Co-borrowers, Mr. Munjal Patel, Mr. Rajnikant Patel, Mr. Vinod patel, Gujarat Cotton Corporation and Vaibhav Laxmi Exports Private Limited.

 

Auditors :

 

Name :

Parikh and Majmudar

Chartered Accountant

Address :

303-B Wing, GCP Business Centre, Opposite Memnagar Fire Station, Vijay Cross Road, Ahmedabad, Gujarat, India

Tel. No.:

91-79-26401701/02/03

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Strykar Overseas LLP, A-1, Aditya Bunglows, Opposite Sai Hospital, Thaltej, Ahmedabad, Gujarat, India

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

SR. NO.

NAME OF PARTNER

SHARE IN PROFIT/ LOSS (%)

OPENING BALANCE

AS ON

01.04.2014

(In Million)

ADDITION DURING THE YEAR

WITHDRAWALS DURING THE YEAR

SUB-TOTAL AS ON 31.03.2015

(In Million)

SALARY

EXCESS OF INCOME OVER EXPENDITURE

CLOSING BALANCE AS ON 31.03.2015

(In Million)

1

Mr. Rajnikant Patel

50%

(1.318)

0.000

0.063

(1.381)

--

1.407

0.025

2

Mr. Munjal Dalal

25%

23.521

20.500

0.031

43.989

--

0.703

44.693

3

Mr. Vinodbhai Patel

25%

0.046

8.843

0.212

8.678

--

0.703

9.381

 

Total

100%

22.249

29.343

0.307

51.286

--

2.813

54.099

 

Previous  Year

 

 

35.455

13.570

21.885

--

0.364

22.249

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

SHAREHOLDERS FUNDS

 

 

1] Share Capital

54.099

22.249

2] Share Application Money

0.000

0.000

3] Reserves & Surplus

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

NETWORTH

54.099

22.249

LOAN FUNDS

 

 

1] Secured Loans

24.087

0.000

2] Unsecured Loans

18.763

11.352

TOTAL BORROWING

42.850

11.352

 

 

 

DEFERRED TAX LIABILITIES

0.000

0.000

 

 

 

TOTAL

96.949

 33.601

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

FIXED ASSETS [Net Block]

28.041

0.031

Capital work-in-progress

0.000

0.000

 

 

 

INVESTMENT

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

2.308

0.000

 

Sundry Debtors

26.794

2.275

 

Cash & Bank Balances

32.991

13.308

 

Other Current Assets

5.646

0.812

 

Loans & Advances

43.716

38.279

TOTAL CURRENT ASSETS

111.455

54.674

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

Other Current Liabilities

 

 

 

Provisions

 

 

TOTAL CURRENT LIABILITIES

42.547

21.104

Net Current Assets

68.908

33.570

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

 

 

 

TOTAL

96.949

33.601

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

 

SALES

 

 

 

Income

1224.209

106.584

 

Other Income

22.200

0.964

 

TOTAL

1246.409

107.548

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials Consumed

1158.924

101.485

 

Direct Expenses

14.216

3.623

 

Employee Emoluments

6.753

0.091

 

Administrative Expenses

33.691

0.926

 

Prior Period

0.004

0.000

 

Partners Salary and Interest

1.800

0.000

 

TOTAL

1215.388

106.125

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

31.021

1.423

 

 

 

 

Less

FINANCIAL EXPENSES

26.502

1.055

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.519

0.368

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.306

0.004

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.213

0.364

 

 

 

 

Less

TAX

1.400

0.000

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2.813

0.364

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

Net Profit Margin

(PAT / Sales)

(%)

0.23

0.34

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.53

1.34

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.35

1.08

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.02

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.79

0.51

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.00

0.00

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Capital Account

22.249

54.099

Reserves & Surplus

0.000

0.000

Net worth

22.249

54.099

 

 

 

Secured Loans

0.000

24.087

Unsecured Loans

11.352

18.763

Total borrowings

11.352

42.850

Debt/Equity ratio

0.510

0.792

 

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Sales

106.584

1224.209

 

--

1,048.586

 

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Sales

106.584

1224.209

Profit

0.364

2.813

 

0.34%

0.23%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

TRADE REFERENCES (LOCAL):

 

 

 

UNSECURED LOANS

 

Particulars

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

From Partner and Relatives

0.000

0.000

From Others

18.763

11.352

Total

18.763

11.352

 

 

FIXED ASSTES:

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.98

UK Pound

1

Rs.100.11

Euro

1

Rs.70.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.