MIRA INFORM REPORT

 

 

Report No. :

349760

Report Date :

18.11.2015

 

IDENTIFICATION DETAILS

 

Name :

TRANSLLOY INDIA PRIVATE LIMITED

 

 

Registered Office :

Unit No. 320, Tantia-Jogani Industrial, Premises Co-Operative Society Limited, J.R. Boricha Marg, Lower Parel, Mumbai – 400011, Maharashtra

Tel. No.:

91-22-23002247

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.05.1999

 

 

Com. Reg. No.:

11-119995

 

 

Capital Investment / Paid-up Capital :

Rs. 7.500 Million

 

 

CIN No.:

[Company Identification No.]

U27200MH1999PTC119995

 

 

IEC No.:

0300022832

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT09425D

 

 

 

PAN No.:

[Permanent Account No.]

AAACT9143L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Non-Ferrous Alloy Ingots, Master Alloys Ingots, Valves, Gunmetal Ingots and Phosphorus Bronze Ingots.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1999, having satisfactory track.

 

Rating takes into consideration strong financial risk profile of the company marked by adequate networth base and comfortable gearing in FY14. However, there has reported continuous dip in its profit since last few years.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of long track record of business operations, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

(TEL. NO.: 91-22-23002247)

 

 

LOCATIONS

 

Registered Office :

Unit No. 320, Tantia-Jogani Industrial, Premises Co-Operative Society Limited, J.R. Boricha Marg, Lower Parel, Mumbai – 400011, Maharashtra, India 

Tel. No.:

91-22-23002247/ 95/ 96

Fax No.:

91-22-23002203

E-Mail :

info@translloy.com

Website :

http://www.translloy.com

 

 

Factory :

Survey No. 71/3, Near Shree Krishna Knitwear, Village Samarvarni, Silvassa -396230,Dadra and Nagar Haveli (U.T), India

Tel. No.:

91-260-2644420

Fax No.:

91-260-2644427

 

 

DIRECTORS

 

AS ON 21.08.2014

 

Name :

Mr. Bakhtawarmal Chunilal Ranka

Designation :

Managing Director

Address :

2-D, Il Palazzo, Little Gibbs Road, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

01.01.1945

Date of Appointment :

01.04.2015

PAN No.:

AAAPR6901P

DIN No.:

00574915

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U99999MH1957PTC010856

TRANSMISSIONS PRIVATE LIMITED

Director

27/10/1988

27/10/1988

Converted to LLP and dissolved

NO

2

U27200MH1999PTC119995

TRANSLLOY INDIA PRIVATE LIMITED

Managing director

01/04/2015

24/05/1999

Active

NO

3

AAB-5116

TRANSMISSIONS LIMITED LIABILITY PARTNERSHIP

Designated Partner

10/05/2013

10/05/2013

Active

NO

 

 

Name :

Mr. Manish Jayantilal Ranka

Designation :

Whole-Time Director

Address :

Sulsa Apartment, Opposite Ridge Road, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

10.08.1975

Date of Appointment :

01.04.2015

PAN No.:

AAAPR6899Q

DIN No.:

00574827

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.08.2014

 

Names of Shareholders

 

No. of Shares

 

Bakhtawarmal Chunilal Ranka

 

47475

Dilip B. Ranka

 

52500

Sulochana B. Ranka

 

52525

Neena D. Ranka

 

35000

Jayantilal G. Ranka

 

38000

Chandrakala J. Ranka

 

38000

Manish J. Ranka

 

112500

Anil J. Ranka

 

37500

Sanjay J. Ranka

 

37500

Hitesh J. Ranka

 

36500

Mahavir C. Ranka

 

50825

Usha M. Ranka

 

70025

Vikram M. Ranka

 

33350

Nikhil M. Ranka

 

33300

Arvind V. Jain

 

12500

Arvind V. Jain (HUF)

 

10000

Gunwati A. Jain

 

5000

Leela V. Jain

 

20000

Suresh V. Jain

 

22500

Meena S. Jain

 

5000

Total

 

 

750000

 

 

AS ON 21.08.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Non-Ferrous Alloy Ingots, Master Alloys Ingots, Valves, Gunmetal Ingots and Phosphorus Bronze Ingots.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Rupee term loans from others

0.000

0.289

Working capital loans from banks

69.201

16.981

 

 

 

Total

 

69.201

17.270

 

Auditors :

 

Name :

G. D. Singhvi ans Company

Chartered Accountants

Address :

6-A/1, New Excelsior Building, Wallance Street, Fort, Mumbai, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFG0616N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Shah Khetaji Dhanaji andCompany

·         Hindustan Prods Corpn

·         Western Drugs Private Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

Transmissions LLP

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750,000

Equity Shares

Rs. 10/- each

Rs. 7.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.500

7.500

7.500

(b) Reserves & Surplus

224.531

199.120

172.396

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

232.031

206.620

179.896

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.289

(b) Deferred tax liabilities (Net)

1.289

1.430

1.598

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.289

1.430

1.887

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

69.201

54.176

47.089

(b) Trade payables

142.168

154.475

119.346

(c) Other current liabilities

2.362

2.226

1.782

(d) Short-term provisions

7.199

5.281

9.929

Total Current Liabilities (4)

220.930

216.158

178.146

 

 

 

 

TOTAL

454.250

424.208

359.929

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.214

53.687

54.557

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

1.177

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.011

0.011

0.011

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.348

0.470

0.067

Total Non-Current Assets

52.573

54.168

55.812

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.025

37.122

40.048

(c) Trade receivables

281.859

276.616

235.906

(d) Cash and cash equivalents

2.629

6.149

5.028

(e) Short-term loans and advances

63.164

50.153

23.135

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

401.677

370.040

304.117

 

 

 

 

TOTAL

454.250

424.208

359.929

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

53.494

54.648

66.120

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.345

4.774

6.902

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

48.149

49.874

59.218

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.421

3.762

3.334

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

44.728

46.112

55.884

 

 

 

 

 

Less

TAX                                                                  (H)

14.930

15.030

18.299

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

29.798

31.082

37.585

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

133.548

109.823

88.455

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.000

3.000

7.500

 

 

Dividend

3.750

3.750

0.000

 

 

Dividend Distribution Tax

0.637

0.608

1.217

 

 

Final Dividend

0.000

0.000

7.500

 

BALANCE CARRIED TO THE B/S

155.959

133.547

109.823

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

39.827

39.228

29.743

 

 

 

 

 

 

Earnings Per Share (Rs.)

39.74

41.44

50.11

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

5.919

25.399

81.583

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.85

10.87

15.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.22

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.30

0.26

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.71

1.71

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.500

7.500

7.500

Reserves & Surplus

172.396

199.120

224.531

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

179.896

206.620

232.031

 

 

 

 

Long-term borrowings

0.289

0.000

0.000

Short term borrowings

47.089

54.176

69.201

Total borrowings

47.378

54.176

69.201

Debt/Equity ratio

0.263

0.262

0.298

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10259494

29/09/2011 *

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B23211998

2

80015504

23/06/2008 *

37,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

A40989006

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

0.000

36.906

 

 

 

Total

 

0.000

36.906


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

 

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.98

UK Pound

1

Rs.100.11

Euro

1

Rs.70.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.