MIRA INFORM REPORT

 

 

Report No. :

349997

Report Date :

19.11.2015

 

 IDENTIFICATION DETAILS

 

Name :

AHIMSA INDUSTRIES LIMITED (w.e.f. 24.05.2015)

 

 

Formerly Known As :

AHIMSA INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

102, Iscon Elegance, Near Shapath 5, Prahlad Nagar Junction, S. G. Highway, Ahmedabad – 380051, Gujarat

Tel. No.:

91-79-27445901 / 02

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.01.1996

 

 

Com. Reg. No.:

04-028679

 

 

Capital Investment / Paid-up Capital :

Rs. 6.321 Million

 

 

CIN No.:

[Company Identification No.]

U25200GJ1996PLC028679

 

 

IEC No.:

0895008688

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AHMA00252A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Bakery and Confectionary Products and Pet Preform.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Ahimsa Industries Limited (AIPL) is Ahmedabad-based (Gujarat) incorporated in the year 1996 by Mr. Ashutosh Gandhi and his wife Mrs. Sneha Gandhi.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is show as 31.03.2015 but the documents related to the financials are not been available from any sources.

 

The ratings draw strength from the vast experience of the promoters, favourable outlook for the packaging industry and comfortable financial risk profile because of a moderate net worth, increased cash accruals, moderate gearing and average debt protection metrics.

 

Rating is constrained on account of its modest scale of operations, declining profit margin, working capital-intensive operations, susceptibility of its profit margins to volatility in raw material prices and foreign exchange rates.

 

However, trade relation seems to be fair. Business is active. Payment terms are slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

September 2015

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

102, Iscon Elegance, Near Shapath 5, Prahlad Nagar Junction, S. G. Highway, Ahmedabad – 380051, Gujarat, India

Tel. No. :

91-79-27445901 / 02

Fax No. :

Not Available

E-Mail :

accounts@ahimsaind.com

info@ahimsaind.com

ahimsaindustries@yahoo.com

Website :

www.ahimsaind.com

Location :

Owned

 

 

Factory :

160, Devraj Industrial Park, Piplaj Pirana Road, Piplaj – 382405, Ahmedabad, Gujarat, India

 

 

DIRECTORS

 

As on: 29.09.2014

 

Name :

Mr. Ashutosh Damubhai Gandhi

Designation :

Director

Address :

C-426, Condominium, Near Sarthi Party Plot, Bodekdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

16.07.1966

Date of Appointment :

24.01.1996

DIN No.:

00654563

 

 

Name :

Mrs. Sneha Ashutosh Gandhi

Designation :

Director

Address :

C-426, Condominium, Near Sarthi Party Plot, Bodekdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

03.06.1968

Date of Appointment :

06.10.1999

DIN No.:

00654675

 

 

Name :

Mr. Jignesh Anubhai Shah

Designation :

Director

Address :

B-101, Sahaj Apartment, Next To Suvidha Cross Road, Paldi, Ahmedabad - 380007, Gujarat, India

Date of Appointment :

18.12.2014

DIN No.:

00006339

 

 

Name :

Mr. Bhadresh Arvindbhai Trivedi

Designation :

Director

Address :

B/10 Sarita Appartment, Judges Bunglow, Cross Road, Bodakdev, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

24.06.2015

DIN No.:

07218969

 

 

Name :

Mr. Ashish Navnitlal Shah

Designation :

Director

Address :

1, Shital Chhaya Apartments, Near Hirabaug Crossing, Ambawadi, Ellisebridge, Ahmedabad-380006, Gujarat, India

Date of Appointment :

18.12.2014

DIN No.:

00089075

 

 

KEY EXECUTIVES

 

Name :

Mr. Gajara Jagirambhai Joshi

Designation :

Secretary

Address :

G-86/1024 Shivam Apposits, Near Vyas Vadi, Akhbarnagar, New Vadaj, Ahmedabad-380013, Gujarat, India

Date of Appointment :

16.01.2015

PAN

BAZPJ8030P

 

 

Name :

Mr. Shrenikbhai Madhukarbhai Khatwala

Designation :

Chief Executive Officer

Address :

D-402, Kaladeep Opposites, B/H Dhananjay Tower, Off 100 Ft Road, Satellite, Ahmedabad-380015, Gujarat, India

Date of Appointment :

16.01.2015

PAN

ACAPK2452N

 

 

Name :

Mr. Sanjay Bholashanker Agrawal

Designation :

Chief Executive Officer

Address :

E-32, Sharnam-9, Opposits Chandan Party Plot, Near Prernatirth Derasar, Jodhpur, Satellite,, Ahmedabad-380015, Gujarat, India

Date of Appointment :

24.06.2015

PAN:

AAJPA0866H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

LIST OF ALLOTMENT

 

As on: 09.10.2015

 

LIST OF ALLOTEES FILE ATTACHED

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

Ashutosh Damubhai Gandhi

335000

Sneha Ashutosh Gandhi

262325

Saloni Ashutosh Gandhi

34762

Ashutosh Gandhi HUF

1

Salim Lakhani

1

Rajin Gupta

1

 

 

Total

632090

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

99.99

Other top 50 shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Bakery and Confectionary Products and Pet Preform.

 

 

Products :

----

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS AS ON (31.03.2013)

 

Particulars

Unit

Registered  Capacity

Installed  Capacity

Actual Production

Mould and Dies

Nos.

10

Nil

--

Plastic Recycling Machine

Nos.

05

Nil

--

Other Machinery

Nos.

03

Nil

--

Pet Preform

Nos.

3000

3000

853.845

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

v  Corporation Bank, S.G. Highway Branch, Corporate House, Judges Bunglow Road, Ahmedabad - 380054, Gujarat, India

v  HDFC Bank Limited, HDFC Bank, Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

v  State Bank of India, Laghu Udyog Branch, Near Gandhi Nagar Railway Station, Ahmedabad – 380014, Gujarat, India

 

Bank Name

Not Available

Branch

Not Available

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan From Banks

20.382

17.937

 

 

 

Short-term borrowings

 

 

From Bank (PCFC)

11.053

10.827

From Bank (C.C.)

37.381

19.251

From Bank (Buyer Credit)

54.365

30.381

From LIC (LIC Keyman Police)

0.000

1.105

Total

123.181

79.501

 

Auditors :

 

Name :

K.H. Trivedi and Company

Chartered Accountants

Address :

105, Soham Square 57, Chaitanyanaagar Society, Near Stadium Petrol Pump, Ahmedabad – 380014, Gujarat, India

Tel No.:

91-79-26563430/ 26443167/ 27478178

Mobile No. :

91-9825689049

E-Mail :

Kirti_trivedi2@yahoo.com

Kirtittrivedi2@gmail.com

PAN No. :

AAEPT8071B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Company in which directors of the company is able to exercise control or have significant influence :

General Additives Private Limited

 

 

CAPITAL STRUCTURE

 

After as on: 30.09.2015

 

Authorised Capital : Rs. 75.000 Million

Issued, Subscribed & Paid-up Capital : Rs. 54.740 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

632090

Equity Shares

Rs.10/- each

Rs.6.321 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.321

6.321

5.293

(b) Reserves & Surplus

46.928

45.219

25.494

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

53.249

51.540

30.787

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

30.365

18.587

21.418

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

30.365

18.587

21.418

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

102.799

61.564

9.414

(b) Trade payables

13.240

4.786

3.481

(c) Other current liabilities

29.041

75.100

49.803

(d) Short-term provisions

0.130

3.585

0.142

Total Current Liabilities (4)

145.210

145.035

62.840

 

 

 

 

TOTAL

228.824

215.162

115.045

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

129.981

128.805

90.587

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

2.043

(d)  Long-term Loan and Advances

3.637

4.561

4.615

(e) Other Non-current assets

0.000

0.021

0.030

Total Non-Current Assets

133.618

133.387

97.275

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

45.413

51.700

6.624

(c) Trade receivables

21.531

9.580

3.673

(d) Cash and cash equivalents

13.373

8.515

3.145

(e) Short-term loans and advances

6.878

5.819

3.914

(f) Other current assets

8.011

6.161

0.414

Total Current Assets

95.206

81.775

17.770

 

 

 

 

TOTAL

228.824

215.162

115.045

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

217.680

150.080

68.613

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

192.278

117.412

63.781

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

25.403

32.668

4.832

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

7.844

4.216

0.775

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.559

28.452

4.057

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

16.878

10.537

3.263

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.681

17.915

0.794

 

 

 

 

 

Less

TAX                                                                 

0.130

3.585

0.143

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.551

14.330

0.651

 

 

 

 

 

Add

Earlier year excess proposed dividend and dividend distribution tax

1.157

0.461

2.191

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

1.708

14.791

2.842

 

 

 

 

 

 

Balance Carried to the B/S

0.000

0.000

0.000

 

 

 

 

 

 

Earning in foreign currency

45.503

64.816

58.071

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.87

22.67

1.23

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net Cash flows from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

0.30

8.33

0.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.35

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.50

1.56

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.66

0.56

0.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.293

6.321

6.321

Reserves & Surplus

25.494

45.219

46.928

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

30.787

51.540

53.249

 

 

 

 

long-term borrowings

21.418

18.588

30.365

Short term borrowings

9.414

61.564

102.799

Total borrowings

30.832

80.152

133.164

Debt/Equity ratio

1.001

1.555

2.501

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

68.613

150.080

217.680

 

 

118.734

45.043

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

68.613

150.080

217.680

Profit

0.651

14.330

0.551

 

0.95%

9.55%

0.25%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATIONS:

 

As you know that will appreciate that the management has successfully implemented the manufacturing unit of PET PREFORM, the calculation of the capacity is based on 300 working days and three shifts. Total installed capacity is 3000 tone. We have achieved the sales of PET PREFORM of Rs. 172.596 Million average production per month Rs. 14.383 Million. The other sales of the company Rs. 41.387 million. In coming year, order in hand is amounting to Rs. 75.000 Million. Turnover of the company is Rs. 21.398 Million which are increase Rs. 6.577 Million i.e. 44.38%.

 

However member will appreciate even installation of new manufacturing plant and increase in sales. The director is able to earn the profit before tax amounting Rs. 0.681 Million

 

 

NOTE:

 

The registered address of the company has been shifted from 212, Sakar VB/H, Natraj Cinema off Ashram Road, ahmedaba – 380014, Gujarat, India to the present address w.e.f 09.02.2012

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long Term Borrowing

 

 

Unsecured loan

9.983

0.650

 

 

 

Total

9.983

0.650

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10301744

22/12/2014 *

160,200,000.00

CORPORATION BANK

S.G. HIGHWAY BRANCH CORPORATE HOUSE, JUDGES BUNGLOW ROAD, AHMEDABAD - 380054, Gujarat, INDIA

C45736808

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ  Air Conditioner

œ  Bicycle

œ  Fan

œ  Plant and Machinery

œ  Land

œ  Laboratory Equipment

œ  Printer

œ  Laptop, Computer

œ  Bike

œ  Furniture

œ  Refrigerator

œ  Scanner Machine

œ  Copier Machine

œ  Cc TV Camera

œ  Honda City

œ  Office Iscon Elligance 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.11

UK Pound

1

Rs.100.51

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Analysis Done by :

KSP

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.