MIRA INFORM REPORT

 

 

Report No. :

350588

Report Date :

19.11.2015

 

IDENTIFICATION DETAILS

 

Name :

CHOICE DIAMOND

 

 

Registered Office :

CC-4101, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400015, Maharashtra

Tel. No.:

91-22-23673289/ 90/ 23681911

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment :

1991

 

 

Capital Investment :

Rs. 687.120 Million

 

 

IEC No.:

0391157736

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC04133D

 

 

PAN No.:

[Permanent Account No.]

AAAFC0677R 

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer, Exporter and Importer of Diamonds.

 

 

No. of Employees :

417 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established partnership concern established in the year 1991. It has satisfactory track record.

 

As per available financial of the year 2015, the concern has reported marginal decrease in its sales turnover and profit. However, it possesses satisfactory capital structure marked by comfortable debt level in the same consecutive year.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of long track record of business operations, the concern can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short term Fund based limit = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

September 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dalpat Purohit

Designation :

Accountant

Contact No.:

91-9867839490

Date :

17.11.2015

 

 

LOCATIONS

 

Registered Office :

CC-4101, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400015, Maharashtra, India

Tel. No.:

91-22-23673289/ 90/ 23681911

Mobile No.:

91-9867839490 (Mr. Dalpat Purohit)

Fax No.:

91-22-23682881

E-Mail :

accounts@choicediamond.in

info@choicediamond.in

Website :

http://www.choicediamond.in

Area :

1225 Sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Factory :

H-40, 41 and 42, Diamond House, Kesarba Market, Gotalawadi, Katargam, Surat – 395004, Gujarat, India

Tel. No.:

91-261-2531600

Fax No.:

91-261-2531200

Location :

Owned

Locality :

Commercial

 

 

Branch Office :

CC-3020, C-Tower, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra [East], Mumbai – 400051, Maharashtra, India

 

 

PARTNERS

 

Name :

Mr. Jhabbarmal Hanumanmal Dugar

Designation :

Partner

 

 

Name :

Mr. Bharatkumar Hanumanmal Dugar

Designation :

Partner

 

 

Name :

Mr. Shantilal Hanumanmal Dugar 

Designation :

Partner

 

 

Name :

Mr. Chand Ratan Dugar

Designation :

Partner

 

 

Name :

Mr. Akshaykumar B Dugar

Designation :

Partner

 

 

KEY EXECUTIVES

 

Name :

Mr. Dalpat Purohit

Designation :

Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Diamonds.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Diamonds

Countries :

·         USA

·         Japan

·         Belgium

·         Hong Kong

·         Israel

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Belgium

·         Israel

·         Hong Kong

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Dirough NV, Belgium

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Thaishan Gems, Hong Kong

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

ATS Diamonds 2008 Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

417 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of Bikaner and Jaipur

Branch:

Videocon Heritage, 1st Floor, Charanjit Rai Marg, D.N. Road, Fort, Mumbai - 400001, Maharashtra, India

Person Name (with Designation):

Mr. G.R. Joshi [Chief Manager]

Contact Number:

91-22-22630624

Name of Account Holder:

Choice Diamond

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

More than 10 Years

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Export Finance = Rs. 336.000 Million

Account Operation:

Satisfactory

Remarks:

Banker gave us positive response about subject company they are satisfied with their Banking transaction.

 

·         IndusInd Bank

Mumbai, Maharashtra, India

 

 

 

 

 

Auditors :

 

Name :

Mr. Rajendra B. Shah

Chartered Accountant

Address :

Opera House, Mumbai, Maharashtra, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Capital Investment :

 

Owned :

Rs. 687.120 Million

Borrowed :

--

Total :

Rs. 687.120 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Partners Capital

687.120

644.711

570.698

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

687.120

644.711

570.698

LOAN FUNDS

 

 

 

1] Secured Loans

681.032

748.833

686.271

2] Unsecured Loans

5.743

5.280

1.605

TOTAL BORROWING

686.775

754.113

687.876

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1373.895

1398.824

1258.574

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

105.910

122.275

128.095

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.010

0.010

0.010

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1491.278
1495.218

1029.070

 

Sundry Debtors

265.202
396.603

338.473

 

Cash & Bank Balances

73.827
78.672

54.053

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.087
8.804

16.310

Total Current Assets

1848.394
1979.297

1437.906

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

580.419
702.758

307.437

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

580.419
702.758

307.437

Net Current Assets

1267.975
1276.539

1130.469

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1373.895

1398.824

1258.574

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Sales

2295.946

2457.168

2121.797

 

 

Other Income

0.555

0.336

0.336

 

 

TOTAL                                     (A)

2296.501

2457.504

2122.133

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales

2093.203

2204.951

1923.992

 

 

Payment and Provision for employees

5.456

4.506

4.476

 

 

Administrative and Other Expenses

57.779

52.295

46.231

 

 

Partners Remuneration

19.548

19.548

19.548

 

 

TOTAL                                     (B)

2175.986

2281.300

1994.247

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

120.515

176.204

127.886

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

35.951

35.645

22.287

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

84.564

140.559

105.599

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.359

25.442

21.421

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

64.205

115.117

84.178

 

 

 

 

 

Less

TAX                                                                  (H)

22.059

39.145

26.044

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

42.146

75.972

58.134

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

1.84

3.09

2.74

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.25

7.17

6.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.29

5.48

5.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.18

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.00

1.17

1.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.18

2.82

4.68

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Partners Capital

570.698

644.711

687.120

Reserves & Surplus

0.000

0.000

0.000

Net worth

570.698

644.711

687.120

 

 

 

 

Long-term borrowings

686.271

748.833

681.032

Short term borrowings

1.605

5.280

5.743

Total borrowings

687.876

754.113

686.775

Debt/Equity ratio

1.205

1.170

0.999

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2121.797

2457.168

2295.946

 

 

15.806

-6.561

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2121.797

2457.168

2295.946

Profit

58.134

75.972

42.146

 

2.74%

3.09%

1.84%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.11

UK Pound

1

Rs. 100.51

Euro

1

Rs. 70.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.