MIRA INFORM REPORT

 

 

Report No. :

350538

Report Date :

19.11.2015

 

IDENTIFICATION DETAILS

 

Name :

KOSO INDIA PRIVATE LIMITED (w.e.f. 01.11.2010)

 

 

Formerly Known As :

KENT INTROL PRIVATE LIMITED

 

 

Registered Office :

H-33 and 34, MIDC, Ambad, Nashik - 422010, Maharashtra

Tel. No.:

91-253-2408811

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.06.2004

 

 

Com. Reg. No.:

11-146735

 

 

Capital Investment / Paid-up Capital :

Rs.579.649 Million

 

 

CIN No.:

[Company Identification No.]

U31200MH2004PTC146735

 

 

IEC No.:

3104004331

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKK01471B

 

 

PAN No.:

[Permanent Account No.]

AACCK3621N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of various Control Valves, Ball Valves, Actuators and Related Accessories.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of Japan based “Nihon Koso Company Limited”, Japan.

 

It is an established company incorporated in the year 2004 having good track record.

 

The company possesses a strong financial profile marked by healthy networth base along with comfortable liquidity position and favorable gap between trade payables and trade receivables.

 

Management has also reported a decent sales volume as well as net profitability during 2014.

 

The company also derives strength from its holding company and its experienced management. 

 

Trade relations are reported as fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of strong holding and sound financial base, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : A-

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

07.10.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A2+

Rating Explanation

Strong degree of safety and carry very low credit risk.

Date

07.10.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Jagruti 

Designation :

H R Department

Contact No.:

91-253-2408811

Date :

17.11.2015

 

 

LOCATIONS

 

Registered / Head Office Factory :

H-33 and 34, MIDC, Ambad, Nashik - 422010, Maharashtra, India

Tel. No.:

91-253-2408811

Fax No.:

91-253-2384413

E-Mail :

gaurav.gupta@kentintrol.in

shashikant.badhan@kentintrol.in

enquiry@koso.co.in

piyush.choraria@koso.co.in

Website :

http://www.koso.co.in

Area :

8000 sq. ft.

Location :

Owned

 

 

Factory 2:

Choke & Severe Service Valve Division

 

J-1, MIDC, Ambad, Nashik - 422010, Maharashtra, India

 

 

Factory 3 :

Foundry Division

 

1/80, Telungupalayam Road Pillayappampalayam Post Annur, Coimbatore – 641653, Tamilnadu, India

Tel. No.:

91-4254-263416, 263016

E-Mail :

foundrysales@koso.co.in

 

 

Warehouse :

D-65, Trident Complex, Race Course Circle, Vadodara, Gujarat, India

E-Mail :

sunil.singh@kentintrol.in

Location :

Rented

 

 

Marketing Office :

IV/946-948, V/28-30, Pudussery Central Village, Industrial Development Area, Kanjikode (West), Palakkad-678621, Kerala, India

Tel No.:

91-491-2564222/2564223/2564111

Email:

marketing@koso.co.in

kosomktg@gmail.com

 

 

Valve Manufacturing Office:

Located At :

 

  • UK
  • US
  • Korea
  • China
  • India

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mr. Gaurav Vinod Gupta

Designation :

Managing Director

Address :

Sampurna Bunglow, Plot No.5, Gangapur Road, B/H – Patil Nest, Anandwalli, Nashik-422013, Maharashtra, India

Date of Birth/Age :

12.10.1979

Date of Appointment :

03.06.2014

Din No.:

00012400

 

 

Name :

Takashi Ichiji Ikegaya

Designation :

Director

Address :

3-29-18, Kamikitazawa, Setagaya-Ku, Tokyo, Japan

Date of Birth/Age :

05.01.1930

Date of Appointment :

28.06.2005

Din No.:

00297426

 

 

Name :

Yuichi Takashi Ikegaya

Designation :

Director

Address :

4-14-2-3502, Sotokanda, Chiyoda-Ku, Tokyo, Japan

Date of Birth/Age :

31.08.1973

Date of Appointment :

28.06.2005

Din No.:

00296808

 

 

Name :

Etsuko Ikegaya

Designation :

Director

Address :

9-1-1107, Sanbancho, Chiyoda – Ku, Tokyo – 102-0075, Japan

Date of Birth/Age :

25.11.1936

Date of Appointment :

20.12.2012

Din No.:

06422705

 

 

Name :

Miiko Kinoshita

Designation :

Director

Address :

Megro-Ku, Jiyugaoka, 3-9-18-305, Tokyo – 152-0035, Japan

Date of Birth/Age :

12.04.1971

Date of Appointment :

20.12.2012

Din No.:

06422716

 

 

KEY EXECUTIVES

 

Name :

Ms. Jagruti 

Designation :

H R Department

 

Name :

Piyush Kumar Choraria

Designation :

Secretary

Address :

Flat No.3, Shri Samarth Villa, Plot No.12-13, Sadashiv Nagar, Nashik – 422006, Maharashtra, India

Date of Birth/Age :

23.10.1984

Date of Appointment :

27.09.2013

PAN No.:

AEIPC9955Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Nihon Koso Company Limited, Japan

57949901

99.97

Taqkshi Ikegaya [Nominee of Nihon Koso Company Limited, Japan]

15000

0.03

 

 

 

TOTAL

57964901

100.00

 

 

 

AS ON 27.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of Various Control Valves, Ball Valves, Actuators and Related Accessories.

 

 

Products :

Item Code No.

Product Description

7325

Other Cast Articles of Iron or Steel

73259930

Carbon Steel Castings

8481

Control Valves, Actautors

84811000

Control Valves

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

 

Bank Name

Axis Bank Limited

Branch

Mazda Towers, Trambak Naka, Survey No.. 620/9, Gpo Road, Nashik - 422001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash and Credit : Rs.350.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

ICICI Bank Limited, A Wing, Shangrila Gardens, Bund Garden Branch, Pune - 411001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2014

[Rs. in Million]

As on 31.03.2013

[Rs. in Million]

Short Term Borrowings

 

 

Loans repayable on demand from banks

[Secured by hypothecation of current assets and collateral security by way of first charge on fixed assets]

31.969

140.625

TOTAL

31.969

140.625

 

Auditors :

 

Name :

Deloitte Haskin and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shivsagar Estate, Worli, Mumbai-400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

PAN No:

AACFD4815A

 

 

Holding Company :

Nihon Koso Company Limited

 

 

Subsidiary Company :

  • Koso Engineering Services Private Limited (w.e.f. January 14, 2013)

 

 

Fellow subsidiaries with whom transactions were carried out during the year :-

  • Koso Kent Introl Limited, UK
  • Koso Control Engineering (WUXI) Company Limited
  • Koso America INC
  • Tokyo Koso Industry Company Limited
  • Tokyo Koso Company Limited
  • Koso Control Engineering (Anshan) Company Limited, China
  • Koso Service Company Limited
  • Koso M-Mac International INC.

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

105000000

Equity Shares

Rs.10/- each

Rs.1050.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

57964901

Equity Shares

Rs.10/- each

Rs.579.649 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

579.649

579.649

541.126

(b) Reserves & Surplus

1138.668

898.377

687.933

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.00

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1718.317

1478.026

1229.059

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

4.271

(c) Other long term liabilities

5.367

4.087

2.776

(d) long-term provisions

14.818

22.471

16.852

Total Non-current Liabilities (3)

20.185

26.558

23.899

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

31.969

140.625

85.616

(b) Trade payables

133.462

245.487

179.742

(c) Other current liabilities

84.926

164.311

241.937

(d) Short-term provisions

366.810

128.377

69.814

Total Current Liabilities (4)

617.167

678.800

577.109

 

 

 

 

TOTAL

2355.669

2183.384

1830.067

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

666.908

663.693

654.217

(ii) Intangible Assets

6.199

11.084

6.865

(iii) Capital work-in-progress

16.398

27.252

6.571

(iv) Intangible assets under development

0.000

0.000

2.876

(b) Non-current Investments

0.100

0.100

0.000

(c) Deferred tax assets (net)

79.014

29.783

0.000

(d)  Long-term Loan and Advances

231.010

155.464

110.223

(e) Other Non-current assets

14.980

20.416

44.339

Total Non-Current Assets

1014.609

907.792

825.091

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

327.600

508.665

363.943

(c) Trade receivables

627.656

536.670

318.508

(d) Cash and cash equivalents

351.687

207.313

301.322

(e) Short-term loans and advances

26.030

14.571

19.295

(f) Other current assets

8.087

8.373

1.908

Total Current Assets

1341.060

1275.592

1004.976

 

 

 

 

TOTAL

2355.669

2183.384

1830.067

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2295.506

1527.122

1281.328

 

 

Other Income

 

 

 

 

 

TOTAL                        

2295.506

1527.122

1281.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL

1654.081

1300.664

1109.986

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

641.425

226.458

109.532

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

94.609

86.668

61.810

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

546.816

139.790

47.722

 

 

 

 

 

Less

TAX                                                     

201.229

34.345

19.023

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

345.587

105.445

28.699

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.96

1.86

0.53

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

478.165

(199.254)

381.678

Net cash flows from (used in) operating activities

360.951

(213.418)

357.165

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Total Income)

(%)

 

15.05

6.90

2.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.19

6.57

2.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.09

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.10

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.17

1.88

1.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

541.126

579.649

579.649

Reserves & Surplus

687.933

898.377

1138.668

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1229.059

1478.026

1718.317

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

85.616

140.625

31.969

Current maturities of long term debt

0.000

0.000

0.000

Total borrowings

85.616

140.625

31.969

Debt/Equity ratio

0.070

0.095

0.019

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1281.328

1527.122

2295.506

 

 

19.183

50.316

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1281.328

1527.122

2295.506

Profit

28.699

105.445

345.587

 

2.24%

6.90%

15.05%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10174515

05/06/2015 *

390,000,000.00

AXIS BANK LIMITED

MAZDA TOWERS, TRIMBAK NAKA, S. NO. 620/9, GPO ROAD, 
NASHIK - 422002, MAHARASHTRA, INDIA

C56947112

 

* Date of charge modification

 

FINANCIAL RESULTS

 

The company has achieved sales of Rs. 2295.506 Million which is 51% more than the last year. There is increase in profits of the company by over 3 times as compared to last year.

 

Company is adopting certain financial strategies to bring down the expenses.

 

GENERAL INFORMATION ABOUT COMPANY

 

The Company was incorporated in June 2004 as Kent Introl Private Limited to take over the assets of the control valve division of ABB Limited situated in Nashik. ABB Limited decided to divest its Vetco business in 2004 and the control valve division situated at Nashik was a part of this sale. The sale was funded by a consortium of bankers, J.P Morgan, Candover and 3i. The sale was completed on 12 July, 2004 and the company took over all the assets and liabilities, the management and workforce remained unchanged. As the Company was not a strategic fit with the Vetco business, the company was divested by Vetco to Nihon Koso Company Limited, Japan ("Koso Group"). The company in February 2011 changed its name from Kent Introl Private Limited to Koso India Private Limited.

 

Koso Groups existing manufacturing facilities in India were incorporated in the year 2001 under the name of Koso Fluid Controls Private Limited (hereinafter referred to as Koso Fluid) and are based in Palakkad, Kerala and Coimbatore, Tamilnadu. The Palakkad plant was set up as a control valve manufacturing facility whereas the Coimbatore plant was set up as a casting manufacturing facility (casting is the major raw material in manufacturing of control valves).

 

In order to create synergies, Koso India and Koso Fluid was amalgamated under the name of Koso India vide order passed in the Mumbai High Court on 19 October 2012 and Kerala High Court on 30 October 2012 ratifying the amalgamation scheme. The Appointed Date of the amalgamation was 1 April 2011. Koso India Private Limited is in the business of manufacture and supply of control valves and actuators. Koso Group is a control valve manufacturing group with manufacturing locations in Japan, UK, US, Korea, China and India.

 

Koso India developed chokes and severe service valves for the Oil and Gas and power sector in association with oso Kentintrol Limited UK and Nihon Koso Company, Limited Japan respectively. Consequently the company undertook an expansion at its Nashik plant and further invested in land for future expansion.

 

AMALGAMATIONS

 

The Scheme of Arrangement ('the scheme') under Section 391 to 394 of the Companies Act, 1956, by and among Koso India Private Limited (the Company, Transferee Company), Koso Fluid Controls Private Limited (the Transferor Company) and their respective shareholders and creditors, had been approved by the Hon'ble High Courts of Mumbai and Kerala vide their orders dated 19 October, 2012 and 30 October, 2012 respectively, with 19 November, 2012, as the effective date and 1 April, 2011 as the appointed date. In terms of the scheme, the Company during the FY 2011-12, issued and allotted 41,317,758 fully paid Equity shares of face value Rs. 10 each (Including 4,250,000 fully paid Equity shares in respect of additional proceeds received by transferor Company amounting to Rs. 85.000 during the year) of the Company, in the ratio of 2:1 to Nihon Koso Company Limited and its nominees, the erstwhile shareholder of Koso Fluid Controls Private Limited, as of the aforesaid Effective Date of the Scheme.

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Dies and Moulds
  • Office Equipments
  • Data Processing Equipments
  • Furniture and Fixtures
  • Vehicles

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.11

UK Pound

1

Rs.100.51

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.