MIRA INFORM REPORT

 

 

Report No. :

349749

Report Date :

19.11.2015

 

IDENTIFICATION DETAILS

 

Name :

PASTINA COMPANY LIMITED

 

 

Registered Office :

241 Soi Rama 2 Soi 50, Rama 2 Road, Samaedam, Bangkhunthien, Bangkok 10150

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

15.10.1999

 

 

Com. Reg. No.:

0105542079694

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Plastic Products.

 

 

No. of Employees :

250

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d'etat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

Company Name

 

PASTINA COMPANY LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           241  SOI  RAMA  2  SOI  50,  RAMA  2  ROAD, 

                                                                        SAMAEDAM,  BANGKHUNTHIEN,

                                                                        BANGKOK  10150,  THAILAND

TELEPHONE                                        :           [66]   2416-9562-6

FAX                                                      :           [66]   2898-5948,  2416-6802

E-MAIL  ADDRESS                               :           contact@pastina.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1999

REGISTRATION  NO.                           :           0105542079694

TAX  ID  NO.                                         :           3030000705

CAPITAL REGISTERED                        :           BHT.   70,000,000

CAPITAL PAID-UP                                :           BHT.   70,000,000

SHAREHOLDER’S  PROPORTION        :           THAI     :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  TOUCHAPOL  JANEJIRAJIRHACHOT,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           250

LINES  OF  BUSINESS                         :           PLASTIC  PRODUCTS

                                                                        MANUFACTURER, DISTRIBUTOR AND EXPORTER

                                                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  October  15,  1999  as  a  private  limited  company  under  the  registered  name PASTINA  COMPANY  LIMITED  by  Thai group,  with  the  business  objective  to  manufacture and  distribute  wide  range  of  plastic  products  to  both domestic  and  international  markets. It currently employs approximately 250 staff.  

 

The  subject’s  registered address  is   241  Soi  Rama  2  Soi  50,  Rama  2 Road,  Samaedam,  Bangkhunthien,  Bangkok  10150,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Ms. Mayurakan  Janejirajirhachot [Phettaweebancha]

 

Thai

38

Mr. Touchapol  Janejirajirhachot  [Phettaweebancha]

 

Thai

38

Mr. Teeraset  Janejirajirhachot  [Phettaweebancha]

 

Thai

35

 

Note

 

“Mr. Teeraset  Phettaweebancha”  changed  his  last  name   to “Janejirajirhachot” 

  on  May  22,  2007.

 

“Mr. Touchpol  Phettaweebancha”  changed  his  last  name   to “Janejirajirhachot” 

  on  June  8,  2007.

 

“Ms. Mayurakan  Phettaweebancha”   changed  her  last  name   to “Janejirajirhachot” 

  on  June  20,  2007.

 

 

AUTHORIZED PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Touchapol  Janejirajirhachot   is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  38  years  old.  

 

Ms. Mayurakan  Janejirajirhachot   is  the  Deputy  Managing  Director.

She  is  Thai  nationality  with  the  age  of  38  years  old.  

 

Mr. Teeraset  Janejirajirhachot   is  the  Deputy  Managing  Director/Sales  &

  Marketing  Manager.

He  is  Thai  nationality  with  the  age  of  35  years  old.  

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  wide  range  of  plastic  products  such  as  kitchenware,  household  set,  table  ware,  bathroom  set,  picnic  &  sport  products,  multipurpose,  food  container,  plastic bottle  and  premium  products.

 

 

PURCHASE

Raw   materials  mainly  plastic  resin  [PP/HDPE/LDPE]  and  chemicals  are  purchased  from  suppliers  both in domestic  and  overseas  in  Taiwan,  Republic  of  China,  Japan  and  Germany.

 

 

MAJOR SUPPLIER

IRPC  Public  Company  Limited            :  Thailand

 

 

SALES 

Its  products  are  sold  by  wholesale  to  traders  and  end-users  mainly  used  in  food  and  beverage  businesses.  70%  of  the  products  is  exported  to  Hong  Kong,  U.S.A.,  Canada,  Indonesia, U.K.,  Australia, Singapore,  India, Malaysia, South  Africa,  and  New Zealand,  the  remaining  30%  is  sold  locally.

 

 

MAJOR CUSTOMERS

 

CP  All  Public  Company  Limited                                  :  Thailand

Big  C  Supercenter  Public  Company  Limited               :  Thailand

Unilever  Thai  Holding  Ltd.                                           :  Thailand

Tesco  Lotus  Supercenter                                             :  Thailand

Central  Department  Store  Group                                 :  Thailand

Robinson  Department  Store     Group                           :  Thailand

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject   employs  approximately  250  staff.  

 

 

LOCATION DETAILS

 

The  premise  is  owned for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Factory  is  located  at  305, 307, 309  Soi  Rama  2  Soi  50,  Rama  2  Road,  Samaedam, 

Bangkhunthien,  Bangkok  10150.

 

Warehouse  is  located  at  256  Soi  Thientalay  19,  Bangkhunthien-Chaythalay Road,  Thakam,  Bangkhunthien,  Bangkok  10150.

 

 

COMMENT

 

Poor  economic  outlook  has  resulted  to  slowdown  of  industrial  sector,  which  has  affected  new  investment  and  expansion  during  the  years  2014 and  2015.   As  well  flat  domestic  demand   based  on   weak   purchasing  power   amid   a  continuous  poor  global  economic  outlook  would   erode  the  subject  sales  for  the  entire  year.

 

 

FINANCIAL INFORMATION

 

The capital  was  registered  at  Bht. 2,000,000  divided  into 20,000 shares  of  Bht. 100  each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  10,000,000  on  August  9,  2002

            Bht.  50,000,000  on  September  12,  2003

            Bht.  70,000,000  on  November  30,  2009

 

The  latest  registered  capital  was  increased  to Bht.  70,000,000  divided  into  700,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

 [As  at  April  30,  2015]

 

       NAME

HOLDING

%

 

 

 

Mr. Touchapol  Janejirajirhachot  

Nationality:  Thai

Address     :  70  Soi  Bangbon  3,  Soi  6,  Bangbon,

                     Bangkok 

385,000

55.00

Ms. Mayurakan  Janejirajirhachot  

Nationality:  Thai

Address     :  72  Soi  Bangbon  3,  Soi  6,  Bangbon,

                     Bangkok 

160,000

22.86

Mr. Teeraset  Janejirajirhachot  

Nationality:  Thai

Address     :  225  Thakam  Road,  Samaedam,

                     Bangkhunthien,  Bangkok 

155,000

22.14

 

Total  Shareholders  :   3

 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

700,000

100.00

Foreign

-

-

-

 

Total

 

3

 

700,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Rachit  Chairat  No. 8319

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2014,  2013 & 2012  were:

          

ASSETS

                                                                                                 

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents     

12,085,888.02

23,690,689.95

24,635,330.79

Trade  Accounts  &  Other  Receivable 

97,695,007.36

82,630,096.45

56,877,249.21

Inventories     

93,712,407.13

119,577,102.79

131,501,458.47

Other  Current  Assets                  

7,759,252.53

11,507,989.56

22,304,196.25

 

 

 

 

Total  Current  Assets                

211,252,555.04

237,405,878.75

235,318,234.72

 

 

 

 

Long-term Investment            

50,000.00

50,000.00

50,000.00

Fixed Assets

226,136,689.99

246,766,974.94

264,236,150.81

Intangible Assets

79,987.81

239,140.69

479,610.47

Other  Non-current  Assets                      

2,051,783.41

3,614,584.87

5,091,662.81

 

Total  Assets                 

 

439,571,016.25

 

488,076,579.25

 

505,175,658.81

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Bank Overdraft & Short-term Loan

  From Financial Institutions

 

181,202,601.81

 

160,711,660.40

 

216,756,566.37

Trade  Accounts  & Other  Payable    

63,621,976.78

93,260,721.52

70,004,046.25

Current  Portion  of  Long-term Loans

31,108,455.03

45,322,978.73

32,164,536.78

Current  Portion  of  Financial Lease

    Contract  Liabilities

 

737,534.96

 

311,438.16

 

304,197.12

Other  Current  Liabilities             

6,013,322.62

5,173,332.19

7,209,165.86

 

 

 

 

Total Current Liabilities

282,683,891.20

304,780,131.00

326,438,512.38

 

Long-term Loan from

  Financial Institutions

 

 

66,140,488.67

 

 

93,411,902.32

 

 

51,326,886.97

Financial Lease  Contract  Liabilities

332,011.71

390,999.16

684,163.66

Long-term Loan from Related Person

-

-

38,900,000.00

 

Total  Liabilities            

 

349,156,391.58

 

398,583,032.48

 

417,349,563.01

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

   authorized  and  issued    

   share  capital  700,000  shares

 

 

70,000,000.00

 

 

70,000,000.00

 

 

70,000,000.00

 

 

 

 

Capital  Paid                     

70,000,000.00

70,000,000.00

70,000,000.00

Retained Earning  - Unappropriated

20,414,624.67

19,493,546.77

17,826,095.80

 

Total Shareholders' Equity

 

90,414,624.67

 

89,493,546.77

 

87,826,095.80

 

Total Liabilities &  Shareholders' 

   Equity

 

 

439,571,016.25

 

 

488,076,579.25

 

 

505,175,658.81

                                                  

 

PROFIT & LOSS ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales  Income

348,367,341.09

354,918,678.12

320,984,169.82

Interest  Income

1,557,492.89

491,906.71

-

Other  Income                

13,323,086.00

14,139,303.47

1,667,345.88

Gain on Exchange Rate

-

-

1,025,102.78

Gain on Disposal of Assets

-

-

810,585.81

 

Total  Revenues           

 

363,247,922.98

 

369,549,888.30

 

324,487,204.29

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

298,296,859.36

301,224,823.98

262,379,034.48

Selling  and  Administrative  Expenses

41,222,124.78

46,069,656.17

42,238,229.51

Doubtful Account

3,980,148.62

1,761,764.28

-

 

Total Expenses             

 

343,499,132.76

 

349,056,344.43

 

304,617,263.99

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

19,748,790.22

 

20,493,543.87

 

19,869,940.30

Financial Cost

[17,557,821.49]

[17,795,895.56]

[18,853,162.67]

 

Profit / [Loss]  before   Income  Tax

 

2,190,968.73

 

2,697,648.31

 

1,016,777.63

Income  Tax

[1,269,890.83]

[1,030,197.34]

[624,578.98]

 

 

 

 

Net  Profit / [Loss]

921,077.90

1,667,450.97

392,198.65

 

 


 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.75

0.78

0.72

QUICK RATIO

TIMES

0.39

0.35

0.25

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

1.54

1.44

1.21

TOTAL ASSETS TURNOVER

TIMES

0.79

0.73

0.64

INVENTORY CONVERSION PERIOD

DAYS

114.67

144.89

182.93

INVENTORY TURNOVER

TIMES

3.18

2.52

2.00

RECEIVABLES CONVERSION PERIOD

DAYS

102.36

84.98

64.68

RECEIVABLES TURNOVER

TIMES

3.57

4.30

5.64

PAYABLES CONVERSION PERIOD

DAYS

77.85

113.01

97.38

CASH CONVERSION CYCLE

DAYS

139.18

116.87

150.23

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

85.63

84.87

81.74

SELLING & ADMINISTRATION

%

11.83

12.98

13.16

INTEREST

%

5.04

5.01

5.87

GROSS PROFIT MARGIN

%

18.64

19.25

19.35

NET PROFIT MARGIN BEFORE EX. ITEM

%

5.67

5.77

6.19

NET PROFIT MARGIN

%

0.26

0.47

0.12

RETURN ON EQUITY

%

1.02

1.86

0.45

RETURN ON ASSET

%

0.21

0.34

0.08

EARNING PER SHARE

BAHT

1.32

2.38

0.56

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.79

0.82

0.83

DEBT TO EQUITY RATIO

TIMES

3.86

4.45

4.75

TIME INTEREST EARNED

TIMES

1.12

1.15

1.05

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(1.85)

10.57

 

OPERATING PROFIT

%

(3.63)

3.14

 

NET PROFIT

%

(44.76)

325.15

 

FIXED ASSETS

%

(8.36)

(6.61)

 

TOTAL ASSETS

%

(9.94)

(3.38)

 

 


ANNUAL GROWTH: RISKY

 

An annual sales growth is -1.85%. Turnover has decreased from THB 354,918,678.12 in 2013 to THB 348,367,341.09 in 2014. While net profit has decreased from THB 1,667,450.97 in 2013 to THB 921,077.90 in 2014. And total assets has decreased from THB 488,076,579.25 in 2013 to THB 439,571,016.25 in 2014.                       

                       

PROFITABILITY : ACCEPTABLE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

18.64

Impressive

Industrial Average

(2.00)

Net Profit Margin

0.26

Deteriorated

Industrial Average

0.87

Return on Assets

0.21

Deteriorated

Industrial Average

1.02

Return on Equity

1.02

Deteriorated

Industrial Average

2.60

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 18.64%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.26%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.21%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 1.02%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

0.75

Risky

Industrial Average

1.17

Quick Ratio

0.39

 

 

 

Cash Conversion Cycle

139.18

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.75 times in 2014, decreased from 0.78 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.39 times in 2014, increased from 0.35 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 140 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.79

Acceptable

Industrial Average

0.59

Debt to Equity Ratio

3.86

Risky

Industrial Average

1.46

Times Interest Earned

1.12

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.13 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.79 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : SATISFACTORY

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

1.54

Impressive

Industrial Average

-

Total Assets Turnover

0.79

Acceptable

Industrial Average

1.18

Inventory Conversion Period

114.67

 

 

 

Inventory Turnover

3.18

Acceptable

Industrial Average

5.07

Receivables Conversion Period

102.36

 

 

 

Receivables Turnover

3.57

Satisfactory

Industrial Average

4.01

Payables Conversion Period

77.85

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.57 and 4.30 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 145 days at the end of 2013 to 115 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 2.52 times in year 2013 to 3.18 times in year 2014.

 

The company's Total Asset Turnover is calculated as 0.79 times and 0.73 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Downtrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.11

UK Pound

1

Rs.100.51

Euro

1

Rs.70.39

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.