|
Report No. : |
350184 |
|
Report Date : |
19.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
SURFACES (INDIA) FLOORING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
14A, Paper Box Estate, Mahakali Caves Road, Andheri (East), Mumbai –
400093, Maharashtra |
|
Tel. No.: |
91-22-66959352/ 66959353/ 66910336 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
24.08.2007 |
|
|
|
|
Com. Reg. No.: |
11-173450 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.450 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45309MH2007PTC173450 |
|
|
|
|
IEC No.: |
0307067980 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS57246A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCE1717L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Distributor and Importer of Pergo Flooring, Wood Flooring and WPC Decking
in Tile and Plank form. |
|
|
|
|
No. of Employees
: |
19 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 7200 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2007 having
moderate track record. The rating reflects moderate financial risk profile marked by low
profit margin and huge borrowings recorded by the company. Their trade relations are reported as fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for business dealings with some caution. NOTE: Subject was established in the year 1999 as a partnership concern with
the name “SURFACES INDIA” and later during 2007 it got converted into private
limited with the name “SURFACES (INDIA) FLOORING PRIVATE LIMITED”. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Amit Jawarimal Dugar |
|
Designation : |
Director |
|
Contact No.: |
91-9819192285 |
|
Date : |
16.11.2015 |
LOCATIONS
|
Registered Office : |
14A, Paper Box Estate, Mahakali Caves Road, Andheri (East), Mumbai –
400093, Maharashtra, India |
|
Tel. No.: |
91-22-66959352/ 66959353/ 66910336 |
|
Mobile No.: |
91-9819192285 (Mr. Amit Jawarimal Dugar) |
|
Fax No.: |
91-22-26871187 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 Sq. ft. |
|
Location : |
Owned |
|
|
|
|
Warehouse 1 : |
Gala No. 8, Prerana Complex, Building No. B-18, Ground Floor, Village
Bhiwandi, District Thane – 421302, Maharashtra, India |
|
|
|
|
Branch Office/ Warehouse 2 : |
Shop No 8, Guru Mauli CHS Limited, Opposite Versova Police Station and Barfiwala College, D N Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India |
|
Tel. No.: |
91-22-26255833 |
|
Fax No.: |
91-22-65217997 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Jawarimal Manekchand Dugar |
|
Designation : |
Whole-time director |
|
Address : |
B-905, Highland Park, Co-Operative Housing Society, 9th
Floor, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra, India |
|
Date of Birth/Age : |
11.08.1952 |
|
Date of Appointment : |
24.08.2007 |
|
DIN No.: |
01641161 |
|
|
|
|
Name : |
Mr. Amit Jawarimal Dugar |
|
Designation : |
Whole-time director |
|
Address : |
B-905, Highland Park, Co-Operative Housing Society, 9th
Floor, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra,
India |
|
Date of Birth/Age : |
08.09.1980 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
24.08.2007 |
|
DIN No.: |
01641205 |
|
|
|
|
Name : |
Mr. Sumeet Jawarimal Dugar |
|
Designation : |
Whole-time director |
|
Address : |
B-905, Highland Park, Co-Operative Housing Society, 9th
Floor, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra,
India |
|
Date of Birth/Age : |
21.09.1984 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
24.08.2007 |
|
DIN No.: |
01649888 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Jawarimal Manekchand Dugar |
15000 |
33.33 |
|
Amit Jawarimal Dugar |
15000 |
33.33 |
|
Sumeet Jawarimal Dugar |
15000 |
33.33 |
|
|
|
|
|
Total |
45000 |
100.00 |
%20FLOORING%20PRIVATE%20LIMITED%20-%20350184%2019-Nov-2015_files/image001.gif)
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Distributor and Importer of Pergo Flooring, Wood Flooring and WPC Decking
in Tile and Plank form. |
|
|
|
|
Brand Names : |
"PROMIX" |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
-- |
|
Countries : |
-- |
|
|
|
|
Imports : |
|
|
Products : |
Wood Flooring |
|
Countries : |
· Malaysia · China · Austria · European Countries |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit [30 Days] |
|
|
|
|
Purchasing : |
Cash and Credit [30 Days] |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
· Jahnvi Agencies · Saffron Interiors · Saji Enterprises · Synergy Impex · Cyrus Cama · Tent Limited |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
· Kalpataru, Mumbai · L & T Limited, Mumbai · Divine Décor · Alis Construction · Bling Accessories Private Limited · Charms Classic Deco · Décor Point · Elite Creation · Glory Impex |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
19 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· Bank of India Lokhandwala Branch, Andheri (West), Mumbai, Maharashtra, India ·
HDFC Bank Limited Ahura Centre, Andheri (East), Mumbai, Maharashtra, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
-- |
||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ranawat and Company Chartered Accountants |
|
Address : |
107B/108, Sagar Shopping Centre, J.P. Road, Andheri (W), Mumbai – 400058,
Maharashtra, India |
|
Tel. No.: |
91-22-26775965/ 26773676 |
|
-tax
PAN of auditor or auditor's firm : |
AADPR1231R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 0.450
Million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
45,000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.450 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.450 |
0.450 |
0.450 |
|
(b) Reserves & Surplus |
2.070 |
1.917 |
1.745 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2.520 |
2.367 |
2.195 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
7.596 |
10.379 |
7.083 |
|
(b)
Trade payables |
1.694 |
1.471 |
3.466 |
|
(c)
Other current liabilities |
10.060 |
8.626 |
2.707 |
|
(d)
Short-term provisions |
0.068 |
0.191 |
0.118 |
|
Total
Current Liabilities (4) |
19.418 |
20.667 |
13.374 |
|
|
|
|
|
|
TOTAL |
21.938 |
23.034 |
15.569 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
0.420 |
0.402 |
0.408 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.025 |
0.025 |
0.137 |
|
(c) Deferred tax assets
(net) |
0.009 |
0.012 |
0.016 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.008 |
0.012 |
0.016 |
|
Total
Non-Current Assets |
0.462 |
0.451 |
0.577 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
15.208 |
18.216 |
11.433 |
|
(c)
Trade receivables |
2.433 |
2.572 |
1.597 |
|
(d)
Cash and cash equivalents |
0.469 |
0.146 |
0.264 |
|
(e)
Short-term loans and advances |
1.178 |
0.992 |
1.177 |
|
(f)
Other current assets |
2.188 |
0.657 |
0.521 |
|
Total
Current Assets |
21.476 |
22.583 |
14.992 |
|
|
|
|
|
|
TOTAL |
21.938 |
23.034 |
15.569 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
41.687 |
48.832 |
NA |
|
|
|
Other Income |
1.945 |
1.118 |
NA |
|
|
|
TOTAL (A) |
43.632 |
49.950 |
NA
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
28.181 |
|
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
3.008 |
(6.784) |
|
|
|
|
Employees benefits expense |
3.582 |
4.049 |
|
|
|
|
Other expenses |
7.379 |
8.011 |
|
|
|
|
TOTAL (B) |
42.150 |
48.901 |
NA
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1.482 |
1.049 |
(Including
Financial and Depreciation Expenses) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.145 |
0.695 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
0.337 |
0.354 |
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.108 |
0.104 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.229 |
0.250 |
NA |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.071 |
0.077 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.158 |
0.173 |
0.315 |
|
|
|
|
|
|
|
|
|
|
CIF VALUE OF
IMPORTS |
NA |
17.502 |
5.174 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.51 |
3.84 |
7.00 |
|
The above information has been parted by Mr. Amit J. Dugar (Director)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from (used in) Operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.38 |
0.35 |
NA |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
3.56 |
2.15 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.05 |
1.09 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
0.11 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.01 |
4.38 |
2.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.11 |
1.09 |
1.16 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
0.450 |
0.450 |
0.450 |
|
Reserves & Surplus |
1.745 |
1.917 |
2.070 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
2.195 |
2.367 |
2.520 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
7.083 |
10.379 |
7.596 |
|
Total
borrowings |
7.083 |
10.379 |
7.596 |
|
Debt/Equity ratio |
3.227 |
4.385 |
3.014 |
%20FLOORING%20PRIVATE%20LIMITED%20-%20350184%2019-Nov-2015_files/image002.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
48.832 |
41.687 |
|
|
|
-14.632 |
%20FLOORING%20PRIVATE%20LIMITED%20-%20350184%2019-Nov-2015_files/image004.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
48.832 |
41.687 |
|
Profit |
0.173 |
0.158 |
|
|
0.35% |
0.38% |
%20FLOORING%20PRIVATE%20LIMITED%20-%20350184%2019-Nov-2015_files/image005.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10106668 |
25/06/2014 * |
13,000,000.00 |
THE SARASWAT CO-OP
BANK LIMITED |
SME VILE PARLE BRANCH,
BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI,
MAHARASHTRA |
C11331600 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
|
SHORT TERM BORROWINGS |
|
|
Loans from Directors Amit J. Dugar |
3.882 |
|
Jawarlmal Dugar |
2.937 |
|
Sumeet J. Dugar |
3.560 |
|
|
|
|
Total |
10.379 |
FIXED ASSETS:
· Furniture and Fitting
· Office Equipment
· Air Conditioners
· Electronic Weighing Machine
· Fire Extinguisher
· Computer
·
Vehicles
·
Other Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or
assets of the subject are derived from criminal conduct or a prohibited
transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.11 |
|
|
1 |
Rs. 100.51 |
|
Euro |
1 |
Rs. 70.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.