|
Report No. : |
349342 |
|
Report Date : |
19.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
YEM CHIO CO., LTD. |
|
|
|
|
Registered Office : |
7/F, No.397, Xingshan Rd., Neihu Dist.,
Taipei City |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
07.03.1978 |
|
|
|
|
Com. Reg. No.: |
35894259 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and sales of adhesive tapes and
plastic materials. |
|
|
|
|
No. of Employee : |
About 500 Employees (Taiwan) About 3000 Employees (Group) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN - ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges.
Free trade agreements have proliferated in East Asia over the past several years. Following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand - Taipei’s first-ever with a country with which it does not maintain diplomatic relations - and, in November, inked a trade pact with Singapore. However, follow-on components of the ECFA, including a signed agreement on trade in services and negotiations on trade in goods and dispute resolution, have stalled. In early 2014, the government bowed to public demand and proposed a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks.
Taiwan's total fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for nearly 20% of the island's total population by 2025.
The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fifth largest, behind those of China, Japan, Saudi Arabia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub.
Closer economic links with the mainland bring greater opportunities for Taiwan’s economy but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues, while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding decent entry-level jobs.
|
Source
: CIA |
Taiwan Standard Credit Report
|
Date of Order: |
2015-11-05 |
||
|
Type of Inquiry: |
Normal |
Contact Points
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
|
|
Supplied Address: |
|
|
Telephone Number: |
+886-2-2903-3102 |
|
Fax Number: |
|
|
E-mail: |
|
|
Website: |
Crediteyes Notes: The exact name and address are as above.
Credit Summary
|
Credit Rating: |
|
|
Credit Opinion: |
|
|
Risk Score: |
248 Points |
|
Risk Analysis: |
Good creditworthiness |
Subject was incorporated on
1978-03-07 with registered number 35894259
as Joint Stock Company in Taiwan.
Subject listed on Taiwan Stock Exchange on 2008-01-21.
Factories
|
1 |
|
|
Address: |
No.28, 2nd Rd., Industrial Zone, Houliao Village, Fangyuan Countryside,
Changhua County, Taiwan |
|
Date of Foundation: |
1911-07-18 |
|
Date of Registration: |
1992-10-20 |
|
Factory Registration Number: |
99645215 |
|
Factory Manager: |
Zhixian Li |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-12-19 |
|
Major Products: |
220 Plastic products |
|
2 |
|
|
Name: |
Taishan Factory |
|
Address: |
No. 423, Sec.3, Mingzhi Rd., Taishan Dist., New Taipei City, Taiwan |
|
Date of Foundation: |
1998-10-17 |
|
Date of Registration: |
1998-11-30 |
|
Factory Registration Number: |
99615520 |
|
Factory Manager: |
Zhixian Li |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2002-12-16 |
|
Major Products: |
220 Plastic products |
|
3 |
|
|
Name: |
Bomo Factory |
|
Address: |
No.16, W. Industrial 6th Rd., Lugang Township, Changhua County, Taiwan |
|
Date of Registration: |
2004-05-31 |
|
Factory Registration Number: |
99679387 |
|
Factory Manager: |
Zhixian Li |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2004-05-31 |
|
Major Products: |
220 Plastic products |
|
4 |
|
|
Name: |
The 2nd Bomo Factory |
|
Address: |
No.18, W. Industrial 6th Rd., Dongshi Li, Lugang Township, Changhua
County, Taiwan |
|
Date of Foundation: |
1992-12-07 |
|
Date of Registration: |
1998-02-10 |
|
Factory Registration Number: |
07000174 |
|
Factory Manager: |
Zhixian Li |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-04-22 |
|
Major Products: |
220 Plastic products |
|
5 |
|
|
Name: |
Zhangbin Factory |
|
Address: |
No. 12, 13, E. Industrial 3rd Rd., Haibu Li, Lugang Countryside,
Changhua County, Taiwan |
|
Date of Foundation: |
1992-12-07 |
|
Date of Registration: |
1998-02-10 |
|
Factory Registration Number: |
99645267 |
|
Factory Manager: |
Zhixian Li |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-08-14 |
|
Major Products: |
220 Plastic products |
Related Companies:
|
1 |
|
|
Name |
Wong Chio Construction Co., Ltd |
|
2 |
|
|
Ningbo Asia Plastics Technology Co., Ltd |
|
|
Address |
201 Huangshan West Road, Beilun, Ningbo, Zhejiang, China. |
|
Telephone Number |
+86-574-86802588 |
|
Fax Number |
+86-574-86861077 |
|
3 |
|
|
Name |
Wanglih (Vietnam) Co., Ltd. |
|
Telephone Number |
+84-8-729-0574~5 |
|
Fax Number |
+84-8-729-0576 |
|
4 |
|
|
Name |
U-Com Fashion Hotel Co., Ltd. |
|
Address |
No. 389, Sec. 1, Wenhua 3rd Road, Linkow
Dist., New Taipei City 244, Taiwan (R.O.C.) |
|
Telephone Number |
+886-2-2600-8822 |
|
Fax Number |
+886-2-2608-7844 |
Group Companies:
|
1 |
|
|
Name |
Achem Industry America, Inc. (West Coast Service Center) (California) |
|
Address |
13226 Alondra Blvd., Cerritos, CA 90703 |
|
Telephone Number |
+1-562-802-0998 |
|
Fax Number |
+1-562-802-5069 |
|
2 |
|
|
Name |
Achem Industry America, Inc. (East Coast Service Center) (North Carolina) |
|
Address |
3000 Stitt Street, Suite 130, Monroe, NC
28110 |
|
Telephone Number |
+1-704-283-6144 |
|
Fax Number |
+1-704-283-5320 |
|
3 |
|
|
Name |
Achem Industry America, Inc. (Central Service Center) (Illinois) |
|
Address |
1876 Suncast Lane, Batavia, IL 60510 |
|
Telephone Number |
+1-630-406-7811 |
|
Fax Number |
+1-630-406-7822 |
|
4 |
|
|
Name |
Rinnai Vietnam Co.,Ltd |
|
Address |
No.01 Vsip II A, Street 15, Viet Nam Singapore
Industrial Park II A, Tan Uyen District, Binh Duong Province, Viet Nam |
|
Telephone Number |
+84- 650-2220766 |
|
Fax Number |
+84- 650-2220765 |
|
5 |
|
|
Name |
Achem technology (m) sdn. Bhd.(Melaka) |
|
Address |
44 / 46 / 48, Jalan Jasa Merdeka 1, Taman
Datuk Tamby Chik Karim, Batu Berendam, Melaka 75350 |
|
Telephone Number |
+606-3172611 |
|
Fax Number |
+606-3174622 |
Major Shareholders
|
Name |
Subscription Shares |
|
Zhixian Li |
|
|
31,178,385 |
|
|
Asia Plastics Co., Ltd. |
28,470,050 |
|
Ings Chyuang International Co., Ltd. |
33,584,703 |
|
Sishans Lin |
2,004,395 |
|
Zhengjian Zeng |
1,738,048 |
Core Management
Directors
|
1 |
||
|
Name |
Zhixian Li |
|
|
Position |
Chairman of the Board |
|
|
2 |
||
|
Name |
Jianyu Lin |
|
|
Position |
Director |
|
|
3 |
||
|
Name |
Hongquan Huang |
|
|
Position |
Director |
|
|
4 |
||
|
Name |
Dingwen Li |
|
|
Position |
Independent Director |
|
|
5 |
||
|
Name |
Sishan Lin |
|
|
Position |
Supervisor |
|
|
6 |
||
|
Name |
Zhengjian Zeng |
|
|
Position |
Supervisor |
|
|
7 |
||
|
Name |
Qiang Xie |
|
|
Position |
Manager |
|
|
Date of Appointment |
2015-04-01 |
|
Personnel
Structure
|
Total Employees |
About 500 Employees (Taiwan) About 3000 Employees (Group) |
Offices &
Factories
|
|
Headquarters |
|
Add |
Production
Information
Subject is engaged in manufacturing of adhesive tapes and plastic
materials, etc.
Subject has factories in Taiwan for production.
Subject obtained the certification of ISO 9001: 2000 and ISO 14001:2004.
Purchase
Information
The registered activities of subject:
|
Business Code |
Details |
|
-- |
Manufacturing, processing and sales of various adhesive tape (tape for
packing, tape for stationery, type for double side, tape for printing, tape
for trademark kind of paper, tape for medical treatment) |
|
-- |
Manufacturing, processing and sales of hardware machinery such as
straps, baler, packing machine, cartoning sealing machine, hasp, sealing
needle, etc |
|
-- |
Manufacturing, processing and sales of plastic bag, plastic rope, telescopic
film, rubber band, bubble pad, plastic gloves, plastic tube, plastic basket |
|
-- |
Manufacturing, processing and sales of Paper, cardboard and paper
bags, cartons, paper cups, paper tube |
|
-- |
Import and export above related products |
|
F107140 |
Wholesale of plastic raw material |
|
F109020 |
Wholesale of stationery |
|
F113050 |
Wholesale of office machine equipment |
|
ZZ99999 |
Besides licensed business, all other business items those are not
banned or restricted. |
The raw materials for production are purchased from both home and
abroad.
Subject is engaged in sales of tapes and
plastic materials, etc.
Subject’s sales regions include domestic market, Southeast Asia, North
America and Europe, etc.
The products of subject are mainly applied for packaging industry,
printing industry, food, stationery, Industry and electronics, etc.
Subject’s major customers are manufacturers of stationery, Industry and
electronics, etc.
Major products
|
No. |
Products |
|
1 |
Biaxially Oriented Polypropylene Film |
|
2 |
Adhesive |
|
3 |
Packaging Material |
|
4 |
Petrochemical |
|
5 |
BOPP Film |
|
6 |
Adhesive Tape |
Import and export
right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Raw materials |
|
Payment Terms |
T/T, Cash, etc. |
Import
|
Products |
Raw materials |
|
Payment Terms |
L/C, T/T, etc. |
Domestic Markets
|
Product |
Tapes and plastic materials, etc.
|
|
Selling Terms |
T/T, Cash, etc. |
Export
|
Product |
Tapes and plastic materials, etc.
|
|
Selling Terms |
L/C, T/T, etc. |
Unit: NTD/000
|
Consolidated |
2014-12-31 |
2013-12-31 |
|
Assets |
|
|
|
Current
assets |
|
|
|
Cash and cash
equivalents |
|
|
|
Total cash
and cash equivalents |
3,523,060 |
2,903,826 |
|
Current
financial assets at fair value through profit or loss |
|
|
|
Total current
financial assets at fair value through profit or loss |
23,443 |
37,098 |
|
Current available-for-sale
financial assets |
|
|
|
Current
available-for-sale financial assets, net |
30,516 |
39,840 |
|
Current bond
investment without active market |
|
|
|
Current bond
investment without active market, net |
178,014 |
255,436 |
|
Notes receivable,
net |
|
|
|
Notes
receivable, net |
986,983 |
591,561 |
|
Accounts
receivable, net |
|
|
|
Accounts
receivable, net |
2,786,702 |
2,799,149 |
|
Other
receivables |
|
|
|
Other
receivables, net |
241,800 |
118,777 |
|
Inventories |
|
|
|
Total inventories |
8,677,871 |
6,834,218 |
|
Prepayments |
|
|
|
Total
prepayments |
924,013 |
617,984 |
|
Non-current
assets classified as held for sale, net |
|
|
|
Non-current
assets classified as held for sale, net |
2,803 |
26,001 |
|
Other current
assets |
|
|
|
Total other
current assets |
874,601 |
412,334 |
|
Total current
assets |
18,249,806 |
14,636,224 |
|
Non-current
assets |
|
|
|
Non-current
financial assets at cost |
|
|
|
Non-current
financial assets at cost, net |
174,108 |
187,044 |
|
Investments
accounted for using equity method |
|
|
|
Investments
accounted for using equity method, net |
559,223 |
541,177 |
|
Property,
plant and equipment |
|
|
|
Total
property, plant and equipment |
14,370,567 |
13,401,180 |
|
Investment property,
net |
|
|
|
Investment
property, net |
925,090 |
2,417 |
|
Intangible
assets |
|
|
|
Total
intangible assets |
207,189 |
196,094 |
|
Deferred tax
assets |
130,052 |
89,052 |
|
Other
non-current assets |
|
|
|
Total other
non-current assets |
982,105 |
1,105,862 |
|
Total
non-current assets |
17,348,334 |
15,522,826 |
|
Total assets |
35,598,140 |
30,159,050 |
|
Liabilities |
|
|
|
Current
liabilities |
|
|
|
Short-term
borrowings |
|
|
|
Total
short-term borrowings |
4,845,842 |
4,139,254 |
|
Short-term
notes and bills payable |
|
|
|
Total
short-term notes and bills payable |
760,000 |
480,000 |
|
Current
financial liabilities at fair value through profit or loss |
|
|
|
Total current
financial liabilities at fair value through profit or loss |
852 |
9,699 |
|
Notes payable |
|
|
|
Total notes
payable |
672,262 |
615,157 |
|
Accounts
payable |
|
|
|
Total
accounts payable |
1,100,671 |
993,663 |
|
Other
payables |
|
|
|
Total other
payables |
629,613 |
572,349 |
|
Current tax
liabilities |
35,849 |
98,497 |
|
Liabilities
related to non-current assets classified as held for sale |
0 |
8,600 |
|
Other current
liabilities |
|
|
|
Total other
current liabilities |
5,055,741 |
3,933,154 |
|
Total current
liabilities |
13,100,830 |
10,850,373 |
|
Non-current
liabilities |
|
|
|
Bonds payable |
|
|
|
Total bonds
payable |
1,106,481 |
683,258 |
|
Long-term
borrowings |
|
|
|
Total
long-term borrowings |
7,902,244 |
6,353,682 |
|
Deferred tax
liabilities |
|
|
|
Total
deferred tax liabilities |
286,211 |
272,829 |
|
Other
non-current liabilities |
|
|
|
Total other
non-current liabilities |
700,095 |
805,450 |
|
Total
non-current liabilities |
9,995,031 |
8,115,219 |
|
Total
liabilities |
23,095,861 |
18,965,592 |
|
Equity |
|
|
|
Equity attributable
to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary
share |
5,127,246 |
4,506,825 |
|
Total capital
stock |
5,127,246 |
4,506,825 |
|
Capital
surplus |
|
|
|
Capital
surplus, additional paid-in capital |
|
|
|
Total capital
surplus, additional paid-in capital |
1,735,186 |
1,459,468 |
|
Capital
surplus, treasury share transactions |
13,294 |
13,294 |
|
Capital
surplus, difference between consideration and carrying amount of subsidiaries
acquired or disposed |
0 |
0 |
|
Capital Surplus,
changes in ownership interests in subsidiaries |
0 |
111,310 |
|
Capital
surplus, changes in equity of associates and joint ventures accounted for
using equity method |
0 |
0 |
|
Capital
surplus, net assets from merger |
719 |
719 |
|
Capital surplus,
share options |
67,033 |
98,336 |
|
Total capital
surplus |
1,816,232 |
1,683,127 |
|
Retained
earnings |
|
|
|
Legal reserve |
517,252 |
443,161 |
|
Special
reserve |
200,053 |
200,053 |
|
Unappropriated
retained earnings (accumulated deficit) |
|
|
|
Total
unappropriated retained earnings (accumulated deficit) |
283,206 |
954,937 |
|
Total
retained earnings |
1,000,511 |
1,598,151 |
|
Other equity
interest |
|
|
|
Exchange
differences on translation of foreign financial statements |
|
|
|
Total exchange
differences on translation of foreign financial statements |
303,061 |
131,187 |
|
Unrealized
gains (losses) on available-for-sale financial assets |
|
|
|
Total
unrealized gains (losses) on available-for-sale financial assets |
-13,487 |
-5,765 |
|
Other equity,
others |
|
|
|
Total other
equity, others |
0 |
0 |
|
Total other
equity interest |
289,574 |
125,422 |
|
Total equity
attributable to owners of parent |
8,233,563 |
7,913,525 |
|
Non-controlling
interests |
4,268,716 |
3,279,933 |
|
Total equity |
12,502,279 |
11,193,458 |
|
Number of
share capital awaiting retirement |
0 |
0 |
|
Equivalent
issue shares of advance receipts for ordinary share |
0 |
0 |
|
Number of
shares in entity held by entity and by its subsidiaries |
0 |
0 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Operating revenue |
|
|
|
Total
operating revenue |
19,994,110 |
19,618,480 |
|
Operating
costs |
|
|
|
Total
operating costs |
17,918,341 |
16,900,091 |
|
Gross profit (loss)
from operations |
2,075,769 |
2,718,389 |
|
Gross profit
(loss) from operations |
2,075,769 |
2,718,389 |
|
Operating
expenses |
|
|
|
Selling
expenses |
|
|
|
Total selling
expenses |
976,215 |
977,719 |
|
Administrative
expenses |
|
|
|
Total administrative
expenses |
714,782 |
625,484 |
|
Research and
development expenses |
|
|
|
Total
research and development expenses |
45,386 |
36,312 |
|
Total
operating expenses |
1,736,383 |
1,639,515 |
|
Net operating
income (loss) |
339,386 |
1,078,874 |
|
Non-operating
income and expenses |
|
|
|
Other income |
|
|
|
Total other
income |
233,353 |
220,662 |
|
Other gains
and losses |
|
|
|
Other gains
and losses, net |
297,676 |
72,927 |
|
Finance costs |
|
|
|
Finance
costs, net |
273,793 |
257,442 |
|
Share of
profit (loss) of associates and joint ventures accounted for using equity
method |
|
|
|
Share of
profit (loss) of associates and joint ventures accounted for using equity
method, net |
62,495 |
55,821 |
|
Total
non-operating income and expenses |
319,731 |
91,968 |
|
Profit (loss)
from continuing operations before tax |
659,117 |
1,170,842 |
|
Tax expense
(income) |
|
|
|
Total tax
expense (income) |
165,579 |
184,672 |
|
Profit (loss)
from continuing operations |
493,538 |
986,170 |
|
Profit (loss) |
493,538 |
986,170 |
|
Other
comprehensive income |
|
|
|
Exchange
differences on translation |
258,463 |
343,875 |
|
Unrealised
gains (losses) on valuation of available-for-sale financial assets |
-14,710 |
-5,592 |
|
Actuarial gains
(losses) on defined benefit plans |
8,601 |
22,320 |
|
Share of
other comprehensive income of associates and joint ventures accounted for
using equity method |
|
|
|
Total share of
other comprehensive income of associates and joint ventures accounted for
using equity method |
18,957 |
-2,680 |
|
Other
comprehensive income, net |
271,311 |
357,923 |
|
Total
comprehensive income |
764,849 |
1,344,093 |
|
Profit
(loss), attributable to: |
|
|
|
Profit
(loss), attributable to owners of parent |
144,855 |
740,914 |
|
Profit
(loss), attributable to non-controlling interests |
348,683 |
245,256 |
|
Comprehensive
income attributable to: |
|
|
|
Comprehensive
income, attributable to owners of parent |
312,426 |
993,028 |
|
Comprehensive
income, attributable to non-controlling interests |
452,423 |
351,065 |
|
Basic
earnings per share |
|
|
|
Basic
earnings (loss) per share from continuing operations |
0.28 |
1.53 |
|
Total basic
earnings per share |
0.28 |
1.53 |
|
Diluted
earnings per share |
|
|
|
Diluted
earnings (loss) per share from continuing operations |
0.25 |
1.25 |
|
Total diluted
earnings per share |
0.25 |
1.25 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Cash flows
from (used in) operating activities, indirect method |
|
|
|
Profit (loss)
from continuing operations before tax |
659,117 |
1,170,842 |
|
Profit (loss)
before tax |
659,117 |
1,170,842 |
|
Adjustments |
|
|
|
Adjustments to
reconcile profit (loss) |
|
|
|
Depreciation
expense |
543,050 |
512,109 |
|
Amortization
expense |
14,416 |
12,609 |
|
Provision
(reversal of provision) for bad debt expense |
16,479 |
37,845 |
|
Net loss (gain)
on financial assets or liabilities at fair value through profit or loss |
-16,396 |
-45,893 |
|
Interest
expense |
273,793 |
257,442 |
|
Interest
income |
-19,043 |
-25,835 |
|
Dividend
income |
-1,574 |
-2,914 |
|
Share of loss
(profit) of associates and joint ventures accounted for using equity method |
-62,495 |
-55,821 |
|
Loss (gain)
on disposal of property, plan and equipment |
4,887 |
6,449 |
|
Loss (gain)
on disposal of investment properties |
0 |
-4,602 |
|
Loss (gain) on
disposal of non-current assets classified as held for sale |
-225,040 |
-73,704 |
|
Loss (gain)
on disposal of investments |
-2,901 |
-2,154 |
|
Total
adjustments to reconcile profit (loss) |
525,176 |
615,531 |
|
Changes in operating
assets and liabilities |
|
|
|
Changes in
operating assets |
|
|
|
Decrease
(increase) in financial assets held for trading |
23,472 |
36,088 |
|
Decrease
(increase) in notes receivable |
24,790 |
-123,772 |
|
Decrease (increase)
in accounts receivable |
-4,746 |
-388,500 |
|
Decrease
(increase) in other receivable |
-117,417 |
-32,819 |
|
Decrease
(increase) in inventories |
-939,238 |
-403,517 |
|
Decrease
(increase) in prepayments |
-306,029 |
-355,237 |
|
Decrease (increase)
in other current assets |
-89,843 |
58,422 |
|
Total changes
in operating assets |
-1,409,011 |
-1,209,335 |
|
Changes in
operating liabilities |
|
|
|
Increase
(decrease) in notes payable |
57,105 |
-26,932 |
|
Increase (decrease)
in accounts payable |
107,008 |
100,253 |
|
Increase
(decrease) in other payable |
-59,299 |
251,778 |
|
Increase
(decrease) in other current liabilities |
295,620 |
54,889 |
|
Total changes
in operating liabilities |
400,434 |
379,988 |
|
Total changes
in operating assets and liabilities |
-1,008,577 |
-829,347 |
|
Total
adjustments |
-483,401 |
-213,816 |
|
Cash inflow
(outflow) generated from operations |
175,716 |
957,026 |
|
Interest
received |
19,043 |
25,835 |
|
Dividends
received |
83,901 |
116,708 |
|
Interest paid |
-422,070 |
-292,674 |
|
Income taxes
refund (paid) |
-267,498 |
-150,332 |
|
Net cash
flows from (used in) operating activities |
-410,908 |
656,563 |
|
Cash flows
from (used in) investing activities |
|
|
|
Acquisition of
bond investments without active market |
-1,203,926 |
-803,659 |
|
Proceeds from
repayments of bond investment without active market |
1,284,249 |
550,377 |
|
Proceeds from
capital reduction of financial assets at cost |
7,330 |
3,150 |
|
Proceeds from
disposal of non-current assets classified as held for sale |
488,781 |
122,862 |
|
Acquisition
of property, plant and equipment |
-2,554,739 |
-3,301,999 |
|
Proceeds from
disposal of property, plant and equipment |
4,483 |
2,948 |
|
Acquisition of
intangible assets |
0 |
-1,092 |
|
Acquisition
of investment properties |
-649,438 |
-277,249 |
|
Proceeds from
disposal of investment properties |
0 |
16,627 |
|
Increase in
other non-current assets |
-539,451 |
-182,471 |
|
Net cash flows
from (used in) investing activities |
-3,162,711 |
-3,870,506 |
|
Cash flows
from (used in) financing activities |
|
|
|
Increase in
short-term loans |
706,588 |
382,886 |
|
Increase in
short-term notes and bills payable |
280,000 |
300,167 |
|
Proceeds from
issuing bonds |
200,000 |
1,000,000 |
|
Repayments of
bonds |
0 |
-200 |
|
Proceeds from
long-term debt |
5,814,192 |
5,471,984 |
|
Repayments of
long-term debt |
-2,477,680 |
-3,415,052 |
|
Increase in
other non-current liabilities |
0 |
75,959 |
|
Decrease in
other non-current liabilities |
-13,111 |
0 |
|
Cash
dividends paid |
-452,746 |
-349,955 |
|
Change in
non-controlling interests |
42,537 |
-280,723 |
|
Net cash
flows from (used in) financing activities |
4,099,780 |
3,185,066 |
|
Effect of exchange
rate changes on cash and cash equivalents |
93,073 |
216,686 |
|
Net increase
(decrease) in cash and cash equivalents |
619,234 |
187,809 |
|
Cash and cash
equivalents at beginning of period |
2,903,826 |
2,716,017 |
|
Cash and cash
equivalents at end of period |
3,523,060 |
2,903,826 |
|
Cash and cash
equivalents reported in the statement of financial position |
3,523,060 |
2,903,826 |
Note: Subject didn’t submit its individual financial information; we
obtained its consolidated financials as above for reference.
The above
financial figures are based on the IFRSs Accounting System.
Subject declined to disclose its bank details; from other source we
could not obtain the relevant information, either.
Mortgage
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
Jingshou (Zhong) Dong Zi No.108224 |
|
Debtor Name: |
Yem Chio Co., Ltd. |
|
Registry: |
MOEA Central Office |
|
Bank Name: |
Taiwan International Commercial Bank Co., Ltd.
(Jianbei Branch) (Literal Translation) |
|
Date of Registration: |
2013-08-06 |
|
Amount of Secure Claims: |
NTD 567,537,250 |
|
Type of Subject Matter: |
Machinery, equipment or tools |
|
Date of Contract Beginning: |
2013-08-05 |
|
Date of Contract Ending: |
2043-08-04 |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
Jingshou (Zhong) Dong Zi No. 105258 |
|
Debtor Name: |
Yem Chio Co., Ltd. |
|
Registry: |
MOEA Central Office |
|
Bank Name: |
Taiwan International Commercial Bank Co.,
Ltd. (Jianbei Branch) (Literal Translation) |
|
Date of Registration: |
2012-01-05 |
|
Amount of Secure Claims: |
NTD 734,777,785 |
|
Type of Subject Matter: |
Machinery, equipment or tools |
|
Date of Contract Beginning: |
2011-12-19 |
|
Date of Contract Ending: |
2041-12-18 |
|
3 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
Jingshou (Zhong) Dong Zi No. 105191 |
|
Debtor Name: |
Yem Chio Co., Ltd. |
|
Registry: |
MOEA Central Office |
|
Bank Name: |
Taiwan International Commercial Bank Co.,
Ltd. (Jianbei Branch) (Literal Translation) |
|
Date of Registration: |
2011-12-22 |
|
Amount of Secure Claims: |
NTD 499,303,165 |
|
Type of Subject Matter: |
Machinery, equipment or tools |
|
Date of Contract Beginning: |
2011-12-19 |
|
Date of Contract Ending: |
2041-12-18 |
Lawsuit
|
Trial Number: |
2009, Beijian, 29756 |
|
Date of Trial: |
2009-10-28 |
|
Reason: |
Payment for goods |
|
Claimant: |
Yem Chio Co., Ltd. |
|
Defendant: |
Taiwan Fluorescent Lamp Co., Ltd. (Literal
Translation) |
Interview Details
|
Name |
Mr. Li |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.11 |
|
|
1 |
Rs.100.51 |
|
Euro |
1 |
Rs.70.39 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from each
of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.