MIRA INFORM REPORT

 

 

Report No. :

350619

Report Date :

20.11.2015

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA MARUTI LIMITED

 

 

Registered Office :

40 K. M. NH-8, Delhi-Jaipur Highway, Village Nursingpur, Gurgaon – 122001, Haryana

Tel. No.:

91-124-4725017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.06.1991

 

 

Com. Reg. No.:

05-032012

 

 

Capital Investment / Paid-up Capital :

Rs.42.410 Million

 

 

CIN No.:

[Company Identification No.]

U34300HR1991PLC032012

 

 

IEC No.:

0594006449

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACK1316N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of car seats, covers and assemblies for motor Vehicles and their engines

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is Group Company of “Krishna Group” incorporated on 25th June 1991, it is well established company having good track.

 

During FY 2014, the company achieved sales turnover of Rs.9312.000 Million and reported top line growth of 2.08%. Profitability of the company stood at 3.1% backed by is debt to equity at 0.72 times.

 

Rating take into consideration on over and above operating performance, strong networth position backed by its decent balance sheet profile of the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of being a part of Krishna Group of companies backed by decent financial position, the company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term loans : A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

March, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management non co-operative (91-124-4725017)

 

 

LOCATIONS

 

Registered Office :

40 K. M. NH-8, Delhi-Jaipur Highway, Village Nursingpur, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-4725017

Fax No.:

91-124-4725001

E-Mail :

companysecretary@krishnagroup.co.in

secretarial@krishnagroup.co.in

kmlenquiry@krishnagroup.co.in

anishsood@krishnamaruti.in

srrath@krishnamaruti.in

Website :

http://www.krishnagroup.co.in

 

 

Gurgaon Office :

Plot No.17, 20, MSIL Supplier Park,  Sec 3A, Gate-4, IMT Manesar, Gurgaon-122001, Haryana, India

Tel. No.:

91-124-4776432

 

 

Manufacturing Plants 1:

KML Molding-Plastic Division

Plot No.18-19, MSIL Supplier Park,  Sec 3A, Gate-4, IMT Manesar, Gurgaon-122001, Haryana, India

Tel. No.:

91-124-4776412 -413

 

 

Manufacturing Plants 2:

Plastic Division

Plot No. 48, Sector -3, IMT Manesar, Gurgaon-122001, Haryana, India

 

 

DIRECTORS

 

AS ON 28.08.2014

 

Name :

Mr. Ashok Kapur

Designation :

Managing Director

Address :

B-5, Chirag Enclave, New Delhi – 110048, India

Date of Birth/Age :

24.06.1946

Qualification :

B.ARCH

Date of Appointment :

25.06.1991

DIN No.:

00003577

 

 

Name :

Mr. Sunandan Kapur

Designation :

Managing Director

Address :

B-5, Chirag Enclave, New Delhi – 110048, India

Date of Birth/Age :

21.08.1974

Qualification :

MBA

Date of Appointment :

01.04.2000

DIN No.:

00003638

 

 

Name :

Mr. Sanjay Mohan Labroo

Designation :

Director

Address :

Accacia Lane, Green Avenue, Krishangarh, Behind D-L, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

05.10.1961

Qualification :

MBA

Date of Appointment :

27.09.1996

DIN No.:

00009629

 

 

Name :

Mr. Parvesh Soni

Designation :

Whole-time director

Address :

32, Sector -9, Faridabad - 121006, Haryana, India

Date of Birth/Age :

04.07.1963

Date of Appointment :

18.05.2012

DIN No.:

00009994

 

 

Name :

Mr. Chandra Kant Dave

Designation :

Director

Address :

F-15, Richmond Park, DLF Phase – IV, Gurgaon, India

Date of Birth/Age :

19.07.1950

Qualification :

B.TECH

Date of Appointment :

22.02.2005

Date of Cessation :

21.11.2014

DIN No.:

00148586

 

 

Name :

Keiichi Asai

Designation :

Director

Address :

Room No. 533, Ashok Hotel, Diplomatic Enclave, Chanakyaouri, New Delhi – 110021, India

Date of Birth/Age :

14.05.2008

Qualification :

Degree in electronics

Date of Appointment :

14.05.2008

Date of Cessation :

03.12.2013

DIN No.:

02034826

 

Name :

Rajeev Thakore

Designation :

Nominee Director

Address :

J-355,, New Rajinder Nagar, New Delhi - 110060, India

Date of Appointment :

20.02.2015

DIN No.:

00001732

 

 

Name :

Arti Kapur

Designation :

Director

Address :

B - 5, Chirag Enclave, New Delhi, 110048, India

Date of Appointment :

01.01.2015

DIN No.:

00003604

 

 

Name :

Kenichi Ayukawa

Designation :

Nominee director

Address :

F-071, Park Place, Dlf City, Phase V, Gurgaon - 122002, Haryana, India

Date of Appointment :

28.05.2014

DIN No.:

02262755

 

 

Name :

Venkat Raman Challa

Designation :

Nominee director

Address :

G-31, Regent House, Dlf City, Phase IV, Gurgaon - 122009, Haryana, India

Date of Appointment :

20.02.2015

DIN No.:

07093663

 

 

KEY EXECUTIVES

 

Name :

Parshuram Baranwal

Designation :

Secretary

Address :

Flat No.502, Laxmi Niwas, Sector - 10, Gurgaon  -122001, Haryana, India

Date of Birth/Age :

01.02.1975

Date of Appointment :

16.11.2005

PAN No.:

AHSPB9676Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.08.2014

 

Names of Shareholders

 

No. of Shares

Ashok Kapur

1371849

Arti Kapur

14000

Ashok Kapur (HUF)

115150

Sharsh Finance and Investment Company Private Limited, India

830000

Suzuki Motor Corporation, India

1240000

Maruti Suzuki India Limited, India

670000

Sunandan Kapur

1

 

 

Total

4241000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 28.08.2014

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

29.24

Bodies corporate

35.36

Directors or relatives of Directors

35.40

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of car seats, covers and assemblies for motor Vehicles and their engines

 

 

Products :

  • Car Seats
  • Covers
  • Assemblies

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Kotak Mahindra Bank Limited

Branch

Ambadeep Building, 14, K. G. Marg, New Delhi – 110001, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Citi Bank NA, Jeevan Vihar Building, 3 Sansad Marg, New Delhi – 110001, India

 

  • The Hongkong and Shanghai Banking Corporation Limited, 25, Barakhamba Road, New Delhi, New Delhi – 110001, India

 

 

 

Facilities :

SECURED LOAN

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

0.000

1.590

Foreign currency term loans from banks

450.000

58.189

 

 

 

Short-term borrowings

 

 

Loans repayable on demand from banks

482.119

354.740

Other loans and advances, others

130.817

192.838

 

 

 

Total

1062.936

607.357

 

 

Financial Institution :

Maruti Suzuki India Limited, Plot No.1,Nelson Mandela Road, Vasant Kunj, New Delhi - 110070, India

 

 

Auditors :

 

Name :

Uberoi Sood and Kapoor

Chartered Accountants

Address :

606, Vishal Bhawan, 95, Nehru Palace, New Delhi, India

PAN No.:

AAAFU1674L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint venture :

  • Maruti Suzuki India Limited [L34103DL1981PLC011375]
  • Krishna Grupo Antolin Private Limited [U00000HR2004PTC049273]
  • Vincotte International India Assessment Services Private Limited [U74140DL2005PTC131920]

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

  • SKH Metals Limited [U74130HR1986PLC023655]
  • SKH Sheet Metals Components Private Limited
  • HH Interior & Auto Components Limited
  • Krishna Ishizaki Auto Limited [U35999DL1996PLC075180]
  • SKH Management Services Limited [U74900DL2008PLC185185]
  • SKH Global Travels Private Limited [U74899DL2005PTC140258]
  • RSLH Auto Trims Private Limited [U50400DL2012PTC236431]
  • Pigeon Enterprises Private Limited [U74120DL2012PTC236432]
  • ABR Auto Private Limited [U74899DL1997PTC089700]
  • Krishna Quinette Seats Private Limited [U74999DL2003PTC120153]
  • Canvas Towers Private Limited [U70109DL2013PTC255811]
  • SKH Landbase Private Limited [U70200DL2012PTC233285]

 


 

CAPITAL STRUCTURE

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4241000

Equity Shares

Rs.10/- each

Rs.42.410 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

42.410

42.410

42.410

(b) Reserves & Surplus

1377.686

1084.416

950.944

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1420.096

1126.826

993.354

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

450.000

59.779

182.817

(b) Deferred tax liabilities (Net)

14.460

29.931

34.896

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.939

13.250

123.398

Total Non-current Liabilities (3)

470.399

102.960

341.111

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

612.936

547.578

260.808

(b) Trade payables

1160.319

1415.744

1485.946

(c) Other current liabilities

468.821

387.878

463.118

(d) Short-term provisions

30.301

52.774

0.612

Total Current Liabilities (4)

2272.377

2403.974

2210.484

 

 

 

 

TOTAL

4162.872

3633.760

3544.949

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1199.153

1266.768

1316.565

(ii) Intangible Assets

10.484

8.336

8.979

(iii) Capital work-in-progress

77.224

24.002

135.962

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

33.882

33.882

33.882

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

773.548

94.186

68.592

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2094.291

1427.174

1563.980

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

100.220

(b) Inventories

277.292

354.085

346.780

(c) Trade receivables

1353.787

1342.074

854.859

(d) Cash and cash equivalents

63.476

59.661

11.888

(e) Short-term loans and advances

374.026

450.766

667.222

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2068.581

2206.586

1980.969

 

 

 

 

TOTAL

4162.872

3633.760

3544.949

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

9228.836

9099.795

8751.860

 

Other Income

83.942

23.901

93.176

 

TOTAL (A)

9312.778

9123.696

8845.036

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

7593.204

7593.559

7517.871

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

46.383

(25.813)

(87.405)

 

Employees benefits expense

393.466

359.092

336.591

 

Other expenses

511.796

597.419

579.099

 

TOTAL (B)

8544.849

8524.257

8346.156

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

767.929

599.439

498.880

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

94.596

68.618

74.086

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

673.333

530.821

424.794

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION (F)

269.014

325.035

302.641

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

404.319

205.786

122.153

 

 

 

 

 

Less

TAX (H)

111.047

72.314

4.688

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

293.272

133.472

117.465

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

64.952

0.000

 NA

 

Technical Service

12.000

48.204

 NA

 

TOTAL EARNINGS

76.952

48.204

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 69.15

31.47

27.7

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

360.066

173.958

294.823

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

3.18

1.47

1.34

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

8.32

6.59

5.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.98

5.75

3.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.18

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.00

0.69

0.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.92

0.90

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

42.410

42.410

42.410

Reserves & Surplus

950.944

1084.416

1377.686

Net worth

993.354

1126.826

1420.096

 

 

 

 

long-term borrowings

182.817

59.779

450.000

Short term borrowings

260.808

547.578

612.936

Current Maturities of Long Term Debt

294.823

173.958

360.066

Total borrowings

738.448

781.315

1423.002

Debt/Equity ratio

0.743

0.693

1.002

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8751.860

9099.795

9228.836

 

 

3.976

1.418

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8751.860

9099.795

9228.836

Profit

117.465

133.472

293.272

 

1.34%

1.47%

3.18%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

FINANCIAL AND HIGHLIGHTS

 

The Financial Year 2013-14 was the year of challenges for the Company. The Company also faced a slowdown in the auto component industry. However, with its commitment, conviction and perseverance strategies, it was able to came out of the tough times and posed a moderate growth. The Company achieved a total income of Rs. 9312.778 Million as against Rs. 9123.696 Million in the previous year marking a growth of 2.07%. The EBIDTA as percentage of Net Sale stood at 8.28% as compared to 6.55% last year. The Profit before Tax during the year was Rs. 404.317 Million as against Rs. 205.786 Million in the previous year. The Company earned a profit after tax of Rs. 293.270 Million during the year.

 

 

ICRA RATINGS

 

The Company has been awarded the financial credit rating of A on its bank facilities by ICRA. The rating highlights the financial strength of the Company in terms of the highest safety with regard to timely fulfillment of its financial obligations. The ‘A’ rating shows that the outlook for the long term rating is ‘Stable’.

 

 

GENERAL INFORMATION

 

The Company was incorporated under the name Sona Car Seats Limited in the year 1991 and the name of the company was changed to Krishna Maruti Limited in 1994. The company manufactures seats, plastic parts, dies and moulds for automotive industry. It is a Joint Venture of Ashok Kapur and his Associates, Suzuki Motor Corporation Japan and Maruti Suzuki India Limited.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10535469

12/11/2014

450,000,000.00

KOTAK MAHINDRA BANK LIMITED

7TH FLOOR, AMBADEEP BUILDING,, 14, K. G. MARG, CO 
NNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

C36279388

2

10520385

18/09/2014

600,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C21022900

3

10452902

18/09/2014 *

825,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C21021100

4

10456235

26/09/2013

300,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B88019948

5

10437828

02/09/2013 *

600,000,000.00

KOTAK MAHINDRA BANK LIMITED

AMBADEEP BUILDING, 14, K. G. MARG, NEW DELHI, DEL 
HI - 110001, INDIA

B85919124

6

10431441

11/07/2014 *

790,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C12231387

7

10073811

25/09/2013 *

540,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B85559839

8

10073819

25/09/2013 *

540,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B85560431

9

10008420

15/06/2013 *

250,000,000.00

KOTAK MAHINDRA BANK LIMITED

AMBADEEP BUILDING, 14, K. G. MARG, NEW DELHI, DELHI - 110001, INDIA

B78774890

10

80002091

15/06/2013 *

275,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B79877668

 

* Date of charge modification

 

 

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.11

UK Pound

1

Rs.101.03

Euro

1

Rs.70.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.