MIRA INFORM REPORT

 

 

Report No. :

350530

Report Date :

21.11.2015

 

IDENTIFICATION DETAILS

 

Name :

RAYMOND LIMITED

 

 

Registered Office :

Plot No.156, House No.2, Village Zadgaon, Ratnagiri – 415612, Maharashtra

Tel. No.:

91-2352-232514

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

10.09.1925

 

 

Com. Reg. No.:

11-001208

 

 

Capital Investment / Paid-up Capital :

Rs.613.808 Million

 

 

CIN No.:

[Company Identification No.]

L17117MH1925PLC001208

 

 

IEC No.:

0388021772

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACR4896A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of worsted suiting fabrics.

 

 

No. of Employees :

10001 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (78)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was established in the year 1925, it is the flagship company of the Vijaypat Singhania group. The company is one of the leading integrated producers of worsted suiting fabrics in the world. On standalone basis, is mainly engaged in fabric manufacturing with total production capacity of around 38.000 Million meters per annum. It ranks among the top three players among integrated manufactures of worsted suiting in the world with more than 20000 designs and colours of suiting fabric, and exports to over 55 countries.

 

For the financial year ended 2015, company has reported 21.03% sales turnover growth as compared to previous sales turnover and it has maintained above average profitability margins at 3.78% during the year under a review.

 

Rating continue to reflect Raymond’s dominant position in the domestic worsted suiting business, integrated operations, well-diversified revenue streams, and established brands in the apparel business.

 

Rating strengths is partially offset by company’s susceptibility of profitability to volatility in key raw material prices and foreign exchange (forex) rates and its exposure to intense competition in the domestic textile business.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

October 15, 2015

 

Rating Agency Name

CRISIL

Rating

Short term rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

October 15, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Shivkumar Mahalingam

Designation :

Chief Financial Officer

Contact No.:

91-22-40349999

Date :

20.11.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.156, House No.2, Village Zadgaon, Ratnagiri – 415612, Maharashtra, India

Tel. No.:

91-2352-232514

Fax No.:

Not Available

E-Mail :

thomas.fernandes@raymond.in

Website :

www.raymondindia.com

 

 

Plant :

Textile Division

 

No.E-1 and E-11, MIDC Area, Phase II, Ajanta Road, Jalgaon – 425003, Maharashtra, India

 

B-1, A.K.V.N., Boregaon Industrial Growth Centre, Kailash Nagar, Tehsil Sauser District Chhindwara – 480001, Madhya Pradesh, India

 

National Highway No. 8, Khadki-Udwada, Taluka Pardi, District Valsad – 396185, Gujarat, India

 

Aviation Division

 

Old Apparel Building, First Floor, Jekegram, Pokhran Road No.1, Thane (West) – 400606, Maharashtra, India

 

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Dr. Vijaypat Singhania

Designation :

Chairman Emeritus

Address :

J. K. House, 59A, Bulabhai Desai Road, Mumbai – 400026, Maharashtra, India

 

 

Name :

Mr. Gautam Hari Singhania

Designation :

Chairman and Managing Director

Address :

J. K. House, 59A, Bulabhai Desai Road, Mumbai – 400026, Maharashtra, India

 

 

Name :

Smt. Nawaz Gautam Singhania

Designation :

Non – Executive Director

 

 

Name :

I.D. Agarwal

Designation :

Independent Director

Address :

Sterling Sea Face Building, Flat No.B-604, Dr. A B Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

Name :

Mr. Nabankur Gupta

Designation :

Independent Director

Address :

11, Jayshree, 75, Worli Sea Face, Mumbai – 400025, Maharashtra, India

 

 

Name :

Mr. Pradeep Guha

Designation :

Independent Director

Address :

701, Krishna Heights, 12th Road, Khar – 400052, Mumbai, Maharashtra, India

 

 

Name :

Mr. Boman Irani

Designation :

Independent Director

 

 

Name :

Mr. H. Sunder

Designation :

Whole – time Director

Date of Birth / Age :

26.07.1959

Qualifications :

B.Com, ACA

Expertise :

Finance, Taxation, Accounts, Strategy, Legal, Secretarial and General Corporate Management.

Directorship held in other Public Companies (excluding foreign, private and Section 8 companies) :

  • Celebrations Apparel Limited
  • Silver Spark Apparel Limited
  • Ring Plus Aqua Limited
  • JK Files (India) Limited
  • J.K. Helene Curtis Limited
  • J.K. Investo Trade (India) Limited
  • JK Ansell Limited

 

 

KEY EXECUTIVES

 

Name :

Mr. M. Shivkumar

Designation :

Chief Financial Officer

 

 

Management Executives :

 

 

 

Name :

Mr. Gautam Hari Singhania

Designation :

Chairman and Managing Director

 

 

Name :

H. Sunder

Designation :

President – Corporate Affairs

 

 

Name :

Mr. Sanjay Behl

Designation :

Chief Executive Officer – Lifestyle Business

 

 

Name :

K.A. Narayan

Designation :

President - HR

 

 

Name :

S.L. Pokharna

Designation :

President – Commercial

 

 

Name :

Mr. Aniruddha Deshmukh

Designation :

President - Textile

 

 

Name :

M. Shivkumar

Designation :

President – Finance

 

 

 

Name :

Mr. Gaurav Y. Mahajan

Designation :

President – Group Apparel

 

 

SHAREHOLDING PATTERN

 

As on 30.09.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

278710

0.46

http://www.bseindia.com/include/images/clear.gifBodies Corporate

24779906

40.91

http://www.bseindia.com/include/images/clear.gifSub Total

25058616

41.37

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

25058616

41.37

 

 

 

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2719420

4.49

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

31647

0.05

http://www.bseindia.com/include/images/clear.gifInsurance Companies

5485294

9.05

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4098068

6.76

http://www.bseindia.com/include/images/clear.gifSub Total

12334429

20.36

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6168375

10.18

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

10487822

17.31

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

5592733

9.23

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

935867

1.54

http://www.bseindia.com/include/images/clear.gifTrusts

93

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

536639

0.89

http://www.bseindia.com/include/images/clear.gifClearing Members

387590

0.64

http://www.bseindia.com/include/images/clear.gifOthers

11445

0.02

http://www.bseindia.com/include/images/clear.gifForeign Individuals

100

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

23184797

38.27

Total Public shareholding (B)

35519226

58.63

Total (A)+(B)

60577842

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

803012

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

803012

0.00

Total (A)+(B)+(C)

61380854

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.

No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total

1

Advait Ruia

825

0.00

2

Ashadevi Singhania

139119

0.23

3

Gautam Hari Singhania

5529

0.01

4

J K Investo Trade India Limited

2802826

4.57

5

J K Investors Bombay Limited

16826419

27.41

6

J K Sports Foundation

792395

1.29

7

J K Helene Curtis Limited

3567570

5.81

8

Polar Investment Limited

99200

0.16

9

Shephali A Ruia

13140

0.02

10

Ritwik Ruia

1000

0.00

11

SMT Sunitidevi Singhania Hospital Trust

691496

1.13

12

Dr Vijaypat Singhania

119097

0.19

 

Total

25058616

40.82

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Life Insurance Corporation of India

4079297

6.65

2

Finquest Securities Private Limited

1364450

2.22

3

Reliance Capital Trustee Co. Limited

1565579

2.55

4

Anant Singhania

969220

1.58

5

Ujjwala A Singhania

919745

1.50

6

General Insurance Corporation of India

800312

1.30

7

Aadi Financial Advisors LLP

747644

1.22

8

Canara Robeco Mutual Fund A/C Canara Robeco Emerging Equities

652012

1.06

9

Government Pension Fund Global

621551

1.01

10

Dimensional Emerging Market Value Fund

700761

1.14

 

Total

12420571

20.24

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

Life Insurance Corporation of India

4079297

6.65

 

Total

4079297

6.65


Details of Depository Receipts (DRs)

 

Sl. No.

Type of Outstanding DR (ADRs, GDRs, SDRs, etc.)

No. of Outstanding DRs

No. of Shares Underlying 
Outstanding DRs

Shares Underlying Outstanding DRs as % of Total No. of Shares

1

GDR

401506

803012

1.31

 

Total

401506

803012

1.31


Details of disclosure made by the Trading Members holding 1% or more of the Total No. of shares of the company.

 

Sl. No.

Name of the Trading Member

Name of the Beneficial Owner

No. of shares held

% of total no. of shares

Date of reporting by the Trading Member

1

FINQUEST SECURITIES PRIVATE LIMITED

HARDIK B. PATEL

11,03,000

1.80

14/11/2015

2

FINQUEST SECURITIES PRIVATE LIMITED

2 client/s (individual holding less than 1%)

2,32,000

0.38

14/11/2015

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of worsted suiting fabrics.

 

 

Products :

  • Jeans Wear
  • Formal Shirts
  • Woolen Blankets
  • Shawls
  • Denim
  • Shirting Fabrics
  • Jackets 
  • Trousers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

10001 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Mumbai Large Corporate Branch, Bank of India Building, Fourth Floor, 70-80, M. G. Road, Fort, Mumbai - 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Bank of Maharashtra
  • Central Bank of India
  • HDFC Bank Limited
  • IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • State Bank of India
  • Standard Chartered Bank
  • Syndicate Bank, Large Corporate Branch, Maker Tower E Wing, 2nd 
    Floor, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • Axis Bank Limited, Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400025, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Term Loans from banks

3921.177

4621.814

SHORT TERM BORROWING

 

 

Working capital loans repayable on demand from banks

1435.259

1861.648

Buyers credit arrangements

0.000

133.025

Total

5356.436

6616.487

 

Auditors :

 

Name :

Dalal and Shah

Chartered Accountants

Address:

252, Veer Savarkar Marg, Shivaji Park, Dadar (West), Mumbai – 400028, Maharashtra, India

Tel. No.:

91-22-66691000

Fax No.:

91-22-66547800 / 66547801

 

 

Internal and Operational Auditors :

Mahajan and Aibara

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Raymond Apparel Limited, India
  • Pashmina Holding Limited, India
  • Everblue Apparel Limited, India
  • JK Files (India) Limited, India
  • Color Plus Fashions Limited, India
  • Silver Spark Apparel Limited, India
  • Celebrations Apparel Limited, India
  • Scissors Engineering Products Limited, India
  • Ring Plus Aqua Limited, India
  • JK Talabot Limited, India
  • Raymond Woollen Outerwear Limited, India
  • Raymond Luxury Cottons Limited, India
  • Jaykayorg AG, Switzerland
  • Raymond (Europe) Limited, London
  • R and A Logistics Inc., USA

 

 

Associates :

  • P.T. Jaykay Files Indonesia, Indonesia
  • J.K. INvesto Trade (India) Limited, India
  • Radha Krshna Films Limited, India

 

 

 

Joint Ventures :

  • Rose Engineered Products India Private Limited, India
  • Raymond UCO Denim Private Limited
  • Raymond UCO Fabrics Inc.
  • Raymond UCO Testatura S.r.l.
  • Raymond UCO Raymond Denim Holding NV

 

 

Other Related Parties :

  • J.K. Investors (Bombay) Limited

 

 

Relatives of key management personnel and their enterprises where transactions have taken place :

  • Silver Soaps Private Limited
  • Avani Agricultural Farms Private Limited

 

 

 

 


 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

61380854

Equity Shares

Rs.10/- each

Rs.613.808 Million

 

Reconciliation of number of Shares

 

Particulars

As on March 31, 2015

No. of Shares held

Rs. In Million

Equity Shares :

 

 

Shares at the beginning of the year

61380854

613.808

Shares at the end of the year

61380854

613.808

 

Rights, Preferences and restrictions attached to Equity Shares

 

The company has only class of equity shares having a par value of Rs.10 per share. Each Shareholder is eligible for one vote per share. The dividend proposed by the Board of Directors is subject to the approval of shareholders, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion of their shareholding.

 

Details of shares held by shareholders holding more than 5% of the aggregate shares in the company:

 

Name of the Shareholder

As on March 31, 2015

No. of Shares held

% of Holding

J.K. Investors (Bombay) Limited

16826419

27.41

Life Insurance Corporation of India

4079297

6.65

J.K. Helene Curtis Limited

3399208

5.54

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

613.808

613.808

613.808

(b) Reserves & Surplus

11063.821

10394.034

9695.796

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11677.629

11007.842

10309.604

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7421.177

9221.814

6837.382

(b) Deferred tax liabilities (Net)

15.025

0.000

0.000

(c) Other long term liabilities

1413.184

1112.392

1040.261

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8849.386

10334.206

7877.643

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3485.259

3165.610

3223.556

(b) Trade payables

3285.837

2357.135

2707.159

(c) Other current liabilities

4035.618

3109.196

5711.190

(d) Short-term provisions

499.200

437.813

381.963

Total Current Liabilities (4)

11305.914

9069.754

12023.868

 

 

 

 

TOTAL

31832.929

30411.802

30211.115

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6108.934

6723.854

8328.266

(ii) Intangible Assets

5.291

13.970

14.530

(iii) Capital work-in-progress

1673.968

1577.151

1448.757

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4009.603

3860.821

3503.493

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2565.859

2576.131

2549.913

(e) Other Non-current assets

867.073

284.804

249.208

Total Non-Current Assets

15230.728

15036.731

16094.167

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3077.151

3841.001

3945.004

(b) Inventories

5766.562

5518.552

5029.854

(c) Trade receivables

5698.054

4804.488

4162.554

(d) Cash and cash equivalents

954.559

515.765

182.547

(e) Short-term loans and advances

627.637

470.279

535.019

(f) Other current assets

478.238

224.986

261.970

Total Current Assets

16602.201

15375.071

14116.948

 

 

 

 

TOTAL

31832.929

30411.802

30211.115

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

26453.171

21855.899

20323.877

 

Other Income

1262.787

909.524

932.042

 

TOTAL

27715.958

22765.423

21255.919

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5976.433

6280.244

6142.985

 

Purchases of Stock-in-Trade

5716.465

2281.077

1476.718

 

Manufacturing and Operating Costs

4279.727

4330.751

4275.929

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(324.272)

(590.433)

(357.887)

 

Employees benefits expense

3114.428

2762.333

2800.724

 

Other expenses

5419.777

4376.149

4264.392

 

TOTAL

24182.558

19440.121

18602.861

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3533.400

3325.302

2653.058

 

 

 

 

 

Less

FINANCIAL EXPENSES

1482.632

1534.172

1561.062

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION  

2050.768

1791.130

1091.996

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

934.933

1145.021

1160.219

 

 

 

 

 

Less/ Add

EXCEPTIONAL ITEMS

19.435

(235.599)

338.435

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1096.400

881.708

(406.658)

 

 

 

 

 

Less

TAX

96.450

0.474

71.744

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

999.950

881.234

(478.402)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1840.498

1244.543

1529.507

 

Dividend

0.395

0.498

1.030

 

Others

4.516

15.237

40.198

 

TOTAL EARNINGS

1845.409

1260.278

1570.735

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

2727.080

2939.748

2790.701

 

Components and Stores parts

173.281

204.593

192.418

 

Repairs to machinery

19.934

17.296

11.010

 

Capital Goods

12.352

12.254

74.675

 

TOTAL IMPORTS

2932.647

3173.891

3068.804

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.29

14.36

(7.79)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

2550.638

1757.638

3409.649

Cash flow from operations

1735.137

329.364

1800.781

Net cash inflow in the course of operating activities

1497.795

129.651

1395.466

 

 

QUARTERLY RESULTS

 

Particulars

(Unaudited)

30.06.2015

30.09.2015

1st Quarter

2nd Quarter

Net Sales

5453.500

7225.100

Total Expenditure

5285.900

6632.200

PBIDT (Excl OI)

167.600

592.900

Other Income

270.000

238.900

Operating Profit

437.600

831.800

Interest

324.300

357.000

Exceptional Items

0.000

0.000

PBDT

113.300

474.800

Depreciation

211.100

216.100

Profit Before Tax

(97.800)

258.700

Tax

(15.800)

92.900

Provisions and contingencies

0.000

0.000

Profit After Tax

(82.000)

165.800

Extraordinary Items

0.000

0.000

Prior Period Expenses

0.000

0.000

Other Adjustments

0.000

0.000

Net Profit

(82.000)

165.800

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

3.78

4.03

-2.35

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

13.36

15.21

13.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.19

3.53

(1.61)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.08

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.15

1.28

1.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.70

1.17

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.420.80/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

613.808

613.808

613.808

Reserves & Surplus

9695.796

10394.034

11063.821

Net worth

10309.604

11007.842

11677.629

 

 

 

 

long-term borrowings

6837.382

9221.814

7421.177

Short term borrowings

3223.556

3165.610

3485.259

Current Maturities of Long Term Debt

3409.649

1757.638

2550.638

Total borrowings

13470.587

14145.062

13457.074

Debt/Equity ratio

1.307

1.285

1.152

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20323.877

21855.899

26453.171

 

 

7.538

21.034

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20323.877

21855.899

26453.171

Profit

(478.402)

881.234

999.950

 

(2.35%)

4.03%

3.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

LITIGATION DETAILS

Bench:- Bombay

Presentation Date : 09.03.2015

Lodging No. :

NMSL/701/2015

Failing Date:-

09.03.2015

MAIN MATTER

Lodging No. :

STRL/40/2007

Petitioner:-

THE COMMISSIONER OF SALES TAX

Respondent:- RAYMOND LIMITED

Petn.Adv:-

GOVERNMENT PLEADER ORIGINAL SIDE

District:-

MUMBAI

Bench:-

DIVISION

Category:- NOTICE OF MOTION (TAX)

Status:-

Pre-Admission

 

 

Act. :

Sales Tax Act 1979

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Term Loans from banks

400.000

950.000

Debentures

3100.000

3650.000

SHORT TERM BORROWING

 

 

Buyers credit arrangements

0.000

120.937

By issue of Commercial Papers

2050.000

1050.000

Total

5550.000

5770.937

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10517757

16/07/2014 *

2,590,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

C21971791

2

10334393

08/08/2012 *

135,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

B57111296

3

10319326

23/02/2015 *

490,000,000.00

SYNDICATE BANK

LARGE CORPORATE BRANCH, MAKER TOWER E WING, 2ND 
FLOOR, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

C47344940

4

10277145

21/01/2012 *

265,400,000.00

BANK OF INDIA

MUMBAI LARGE CORPORATE BRANCH, BANK OF INDIA BUILDING, FOURTH FLOOR, 70-80, M.G.ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B31645005

5

10151223

05/05/2009 *

950,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

A63899298

6

10139056

19/01/2009

500,000,000.00

BANK OF INDIA

MUMBAI LARGE CORPORATE BRANCH, BANK OF INDIA BUILDING, 4TH FLR, 70/80 M.G.ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A55299507

7

10117459

28/02/2009 *

1,500,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A58495151

8

10117799

06/02/2009 *

350,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A56833015

9

10038389

31/01/2007

1,510,000,000.00

BANK OF INDIA

MUMBAI LARGE CORPORATE BRANCH,, 4TH FLOOR , 70/8 
0 M.G ROAD FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

A11172764

10

10024644

30/10/2006

1,510,000,000.00

BANK OF INDIA LIMITED

MUMBAI LARGE CORPORATE BRANCH, 4TH FLOOR, 70/80, 
M. G. ROAD, MUMBAI, MAHARASHTRA - 400023, INDIA

A06017974

 

* Date of charge modification

 

 

CORPORATE OVERVIEW

 

Subject is a leading Indian textile and branded apparel company, with interests in engineering (files, power tools, auto components) and FMCG sectors. The Group has its corporate headquarters at Mumbai.

 

 

OVERVIEW OF THE ECONOMY

 

As per the latest GDP growth estimates, Indian economy grew by 7.4% in FY15 compared to 6.9% in FY14, mostly driven by improved economic fundamentals and revision of GDP methodology calculation. Even inflation showed signs of moderation, a welcome sign - wholesale price and consumer price inflation declined to 4.2% and 7.4% respectively, compared with last year`s 6.3% and 10.1%. Reduced inflation, falling crude oil prices, stable Rupee, improved purchasing power and consumer spending, higher capital inflows supported by the government policy reforms have already put India on an accelerating growth track and improved the business outlook.

 

The Government envisages GDP growth to accelerate to 8% in FY16 driven by strengthening macroeconomic fundamentals and implementation of policy reforms recently announced. Reforms like e-auctions of coal mines and telecom, FDI hike in insurance, speedier regulatory approvals etc. will be critical growth enablers to de-bottleneck stalled projects, improve the investment outlook and the ease of doing business in the country. Reforms currently underway such as GST implementation, Amendment on Land Acquisition Bill, Labour Reforms, etc. are expected to provide the requisite thrust for growth in the medium-term.

 

 

FINANCIAL PERFORMANCE

 

Amid optimism and rising business sentiments, the Company reported a top-line growth of 21% over the previous year. At Standalone level, the Gross Revenue from operations stood at Rs.26454.700 Million as compared with Rs.21859.100 Million in the previous year. The Operating Profit before tax stood at Rs. 1115.800 Million as against of Rs. 646.100 Million in the previous year. The Net Profit for the year stood at Rs. 1000.000 Million against Rs. 881.200 Million reported in the previous year.

 

 

The Consolidated Gross Revenue from operations for FY 2015 was placed at Rs.53745.400 Million (Previous Year: Rs.45937.400 Million), registering a growth of 17%. The Consolidated Operating Profit stood at Rs. 1597.200 Million (Previous Year: Rs. 1600.000 Million). The Consolidated Profit after tax stood at Rs. 1128.100 Million as against a Profit after tax of Rs. 1076.300 Million in the previous year.

 

 

ANALYSIS AND REVIEW

 

Textile and Apparel Industry Conditions

 

The Textile and Apparel industry contributes around 6% to India`s GDP, 11% to export earnings and is the second largest employer (-whopping 55 million people) after agriculture. The industry has shown continued growth with a potential to increase its global trade share from the current 4.5% to 8% (USD 80 Billion) in the next 5 years supported by a rich abundance of raw material, skilled labour and talent.

 

In FY 2015, the textile industry is estimated to have contributed USD 42 Billion (4%) to India`s GDP, and 27% to the country`s foreign exchange inflows.

 

 

Performance Highlights

 

During FY 2015, the Company`s total Textile sales registered a growth of 24%; Net Revenue being Rs. 25386.600 Million as against Rs. 20512.900 Million in FY 2014. The increase in sales was led by volume growth in domestic and export market and deeper penetration of shirting fabric market.

 

 

STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER / HALF YEAR ENDED SEPTEMBER 30, 2015

 

(Rs. In Million)

Particulars

3 Months ended 30.09.2015

3 Months ended 30.06.2015

Six Months ended 30.09.2015

 

(Unaudited)

(Unaudited)

(Unaudited)

Income from operations

 

 

 

Net sales/ Income from operation (net of excise duty)

7215.800

5344.700

12560.500

Other operating income

9.300

108.800

118.100

Total income from Operations(net)

7225.100

5453.500

12678.600

Expenditure

 

 

 

Cost of material consumed

1507.700

1388.400

2996.100

Purchases of stock in trade

1897.800

1234.100

3131.900

Manufacturing and operating costs

1050.200

949.500

1999.700

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(356.200)

(452.900)

(809.100)

Employees benefit expenses

824.500

794.400

1618.900

Depreciation and amortization expenses

216.100

211.100

427.200

Other expenditure

1608.200

1372.400

2980.600

Total expenses

6848.300

5497.000

12345.300

Profit from operations before other income and financial costs

376.800

(43.500)

333.300

Other income

238.900

270.000

508.900

Profit from ordinary activities before finance costs

615.700

226.500

842.200

Finance costs

357.000

324.300

681.300

Profit from ordinary activities before tax Expense:

258.700

(97.800)

160.900

Tax expenses

(92.900)

15.800

(77.100)

Net Profit / (Loss) from ordinary activities after tax (9-10)

165.800

(82.000)

83.800

Paid-up equity share capital (Nominal value Rs.10/- per share)

613.800

613.800

613.800

Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

---

---

---

Earnings per share of Rs.10/- each) (not annualized):

 

 

 

Basic

2.70

(1.34)

1.36

Diluted

2.70

(1.34)

1.36

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

36322238

36455238

36322238

- Percentage of shareholding

59.18%

59.39%

59.18%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

---

---

---

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

---

---

---

Percentage of shares (as a % of total share capital of the company)

---

---

---

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

25058616

25058616

25058616

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100%

100%

100%

Percentage of shares (as a % of total share capital of the company)

40.82%

40.82%

40.82%

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

 

NIL

 

Receiving during the quarter

 

28

 

Disposed of during the quarter

 

28

 

Remaining unreserved at the end of the quarter

 

NIL

 

 

Note:

 

  1. Tax Expense includes Current Tax (net of Mat credit) and Deferred Tax.

 

  1. Ratings have been calculated as follows :

 

a)     Debt-Equity Ratio = Debt/Net Worth (Debt is Long Term Borrowing (including current maturities) and Short Term Borrowing], 

 

b)    Debt Service Coverage Ratio = Earnings before interest, Depreciation, Tax and Exceptional Items (EBITDA/ Interest Expense for the period * Principal repayment of Long Term Borrowings during the period, 

 

c)     Interest Service Coverage Ratio = Earnings before Interest, Depreciation, Tax and Exceptional Items (EBITDA/Interest Expense for the period.

 

  1. Previous periods figures have been regrouped / reclassified, wherever necessary.

 

  1. The above results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on October 28, 2015.

 

  1. The Statutory Auditors of the Company have carried out a Limited Review of the above financial results.

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED (STANDALONE) FOR THE QUARTER / HALF YEAR ENDED SEPT

 

Particulars

3 Months ended 30.09.2015

3 Months ended 30.06.2015

Six Months ended 30.09.2015

 

(Unaudited)

(Unaudited)

(Unaudited)

Segment Revenue (Net Sales / Income from Operations)

 

 

 

-Textile

6951.500

5085.800

12037.300

-Others

328.600

293.500

622.100

-Inter Segment Revenue

(64.300)

(34.600)

(98.900)

Total Segment Revenue

7215.800

5344.700

12560.500

 

 

 

 

Segment Results Profit / (Loss) before interest and tax

 

 

 

-Textile

1114.400

578.800

1693.200

-Others

(267.000)

(203.900)

(470.900)

-Inter Segment Profit / (Loss)

(5.900)

7.800

1.900

Total

841.500

382.700

1224.200

Less: Finance Costs

(357.000)

(324.300)

(681.300)

Less: Unallocable (Expenses) - Net

(225.800)

(156.200)

(382.000)

Add / (Less) : Exceptional Items - Net

0.000

0.000

0.000

Total Profit / (Loss) before tax

258.700

(97.800)

160.900

 

 

 

 

Capital Employed (Segment assets less segment liabilities)

 

 

 

-Textile

0.000

11538.100

12627.900

-Others

0.000

1205.100

1344.100

Total Capital Employed in segments

0.000

12743.200

13972.000

Add: Unallocable assets less liabilities

0.000

(1175.300)

(2267.300)

Total Capital Employed in the Company

0.000

11567.900

11704.700

 

 

FIXED ASSETS

 

  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation regitered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.101.03

Euro

1

Rs.70.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY 

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

78

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.