MIRA INFORM REPORT

 

 

Report No. :

350000

Report Date :

23.11.2015

 

IDENTIFICATION DETAILS

 

Name :

ARCVAC FORGE CAST LIMITED (w.e.f. 27.02.2007)

 

 

Formerly Known As :

ARCVAC FORGE CAST PRIVATE LIMITED

 

 

Registered Office :

N.H.-2, Panchghara, Hooghly – 712306, West Bengal

Tel. No.:

91-33-26598000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.07.2003

 

 

Com. Reg. No.:

21-096561

 

 

Capital Investment / Paid-up Capital :

Rs.47.727 Million

 

 

CIN No.:

[Company Identification No.]

U27109WB2003PLC096561

 

 

IEC No.:

0205018211

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALA06690F

 

 

PAN No.:

[Permanent Account No.]

AAECA8396E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of iron and steel.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2003 which is a part of the Kolkata-based Smithy group, promoted by two brothers, Mr. Raj Kumar Chhajer and Mr. Binod Chhajer. The company is engaged in manufacturer and exporter of iron and steel.

 

For the financial year ended 2014, company possesses moderate operational performance and it has incurred losses from its operation during the year under a review.

 

Rating remain constrained on account of company’s profitability susceptible to volatility in raw material prices, working capital intensive nature of business, customer concentration risk, low capacity utilization, weak financial profile with tight liquidity position.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities= BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

08.01.2015

 

 

Rating Agency Name

CARE

Rating

Short term and facilities= A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

08.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shekar

Designation :

Account Executive

Contact No.:

91-33-26002101

Date :

17.11.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

N.H.-2, Panchghara, Hooghly – 712306, West Bengal, India

Tel. No.:

91-33-26598000

Fax No.:

91-33-26598002

E-Mail :

arcvac.sales@smithy.in

Website :

www.arcvacsteel.com

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Binod Chhajer

Designation :

Director

Address :

13 Chapel Road, Hastings, Kolkata – 700022, West Bengal, India

Date of Birth/Age :

23.01.1961

Date of Appointment :

01.04.2010

PAN No.:

ACKPC0494J

DIN No.:

00028959

 

 

Name :

Mr. Raj Kumar Chhajer

Designation :

Director

Address :

6, Burwan Road, Konark Garden, Block No A, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

30.06.1955

Date of Appointment :

11.07.2003

DIN No.:

00028972

PAN No.:

ACIPC6387J

 

 

Name :

Mr. Manik Chand Nahata

Designation :

Director

Address :

59 Kalicharan Ghose Road, Flat No. 402, Kolkata – 700050, West Bengal, India

Date of Birth/Age :

21.07.1954

Date of Appointment :

23.09.20098

PAN No.:

ABJPN9043Q

DIN No.:

02647911

 

 

KEY EXECUTIVES

 

Name :

Mr. Shekar

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Bodies corporate

96.58

Directors or relatives of Directors

3.42

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of iron and steel.

 

 

Products :

  • Iron
  • Steel

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

France

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Depend

 

 

Purchasing :

Depend

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Kalani Minerals Private Limited – Kolkata

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Elecon Engineering Company Limited – Kolkata

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of Bikaner and Jaipur

Branch :

20-B, Park Street, Kolkata – 700016, West Bengal, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         State Bank of India, Commercial Branch, N. S. Road, 8, N. S. Road, Kolkata – 700001, West Bengal, India

 

·         State Bank of India (Lead Bank), Mid Corporate Loan Administration, 7th Floor, "Samriddhi Bhawan", 'E' Block, 1, Strand Road, Kolkata – 700001, West Bengal, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

793.349

765.367

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from banks

297.624

293.712

 

 

 

Total

1090.973

1059.079

 

 

Auditors :

 

Name :

R L Mundhra and Company

Chartered Accountants

Address :

745/859, Marshal House, 33/1 Netaji Subhas Road, Kolkata – 700001, West Bengal, India

PAN No.:

AAEFR0104N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Vikrant Forge Limited

·         Integrated Forge Limited

 

 

CAPITAL STRUCTURE

 

AFTER 29.09.2014

 

Authorised Capital: Rs.51.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs.50.067 Million

 

 

AS ON 29.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4835167

Equity Shares

Rs.10/- each

Rs.48.352 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4772667

Equity Shares

Rs.10/- each

Rs.47.727 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.727

47.052

42.441

(b) Reserves & Surplus

845.157

873.824

876.666

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

892.884

920.876

919.107

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

899.850

899.868

653.162

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

135.776

135.729

50.850

(d) long-term provisions

0.414

0.272

0.146

Total Non-current Liabilities (3)

1036.040

1035.869

704.158

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

297.624

293.712

298.106

(b) Trade payables

371.798

342.159

402.179

(c) Other current liabilities

113.286

97.133

272.611

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

782.708

733.004

972.896

 

 

 

 

TOTAL

2711.632

2689.749

2596.161

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1673.322

1293.928

1367.308

(ii) Intangible Assets

0.448

0.027

0.199

(iii) Capital work-in-progress

1.676

340.018

18.397

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.707

6.366

-37.754

(d)  Long-term Loan and Advances

38.026

38.445

145.146

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1717.179

1678.784

1493.296

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

412.739

437.679

483.216

(c) Trade receivables

367.992

358.206

461.026

(d) Cash and cash equivalents

43.510

54.807

59.435

(e) Short-term loans and advances

170.212

160.273

99.188

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

994.453

1010.965

1102.865

 

 

 

 

TOTAL

2711.632

2689.749

2596.161

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1457.302

1130.519

1689.547

 

 

Other Income

35.274

25.647

25.208

 

 

TOTAL                                              (A)

1492.576

1156.166

1714.755

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

795.727

612.706

968.530

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

16.038

76.485

61.123

 

 

Employee Benefits Expenses

62.107

50.318

59.726

 

 

Other Expenses

438.520

330.450

367.883

 

 

TOTAL                                              (B)

1312.392

1069.959

1457.262

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

180.184

86.207

257.493

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

136.648

146.292

175.541

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

43.536

(60.085)

81.952

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

80.784

74.082

73.717

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(37.248)

(134.167)

8.235

 

 

 

 

 

Less

TAX                                                                  (H)

4.243

(43.721)

2.172

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(41.491)

(90.446)

6.063

 

 

 

 

 

 

Earnings Per Share (Rs.)

(8.72)

(20.88)

1.53

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

65.373

13.560

136.147

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

225.000

124.063

255.290

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(2.85)

(8.00)

0.36

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

12.36

7.63

15.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(1.38)

(5.73)

0.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(0.15)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.41

1.31

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.38

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

42.441

47.052

47.727

Reserves & Surplus

876.666

873.824

845.157

Net worth

919.107

920.876

892.884

 

 

 

 

long-term borrowings

653.162

899.868

899.850

Short term borrowings

298.106

293.712

297.624

Current Maturities of Long term debt

136.147

13.560

65.373

Total borrowings

1087.415

1207.140

1262.847

Debt/Equity ratio

1.183

1.311

1.414

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1689.547

1130.519

1457.302

 

 

(33.087)

28.906

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1689.547

1130.519

1457.302

Profit

6.063

(90.446)

(41.491)

 

0.36%

(8.00%)

(2.85%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

PERFORMANCE

 

During the year, subject achieved Gross Sales of Rs.1634.500 million as compared to Rs.1265.700 million in the previous year. Subject has reported a Net Loss after tax of Rs.41.500 million as compared to Net Loss of Rs.90.400 million in the previous year.

 

The slowdown in the domestic market continued uninterruptedly, as was in the year gone by. Due to very low demand, high rate of interest and tight liquidity position, the automobile sector also got impacted this year. This further aggravated the situation as the demand further went down. Subject has been able to increase the market share in the other sectors and is continuously striving to get a foot hold in the automobile market.

 

The cost of inputs and raw material continued to rise and because of sluggish market the said increase could not be passed on to the customer which affected the Company in terms of volumes and the margins which lead to the present difficult financial position.

 

 

REVIEW OF OPERATIONS:

 

The business environment which started deteriorating rapidly from second half of FY 2011-12 onwards due to worsening macro-economic scenario continued creating immense pressure on margins. Fierce competition from domestic as well as foreign companies further weakened the company's performance resulting in pressure on the margins as well as order booking.

 

Subject’s business is directly related to the capital goods industry, which is undergoing a negative growth since the current slowdown started. Many large projects have been put on hold, which has increased the company's inventories coupled with pressure on payment realization as well as new order bookings.

 

 

BUSINESS OUTLOOK:

 

Due to worsening global and domestic macro-economic scenario the future seems to be uncertain and unless the Indian economy revives and starts growing-up again, the performance of the company will continue to remain under pressure. During the slowdown period of 2008 we could maintain our performance level because the power and mining sectors continued to be robust, but since middle of last financial year, even power and mining sectors have been badly affected.

 

On the positive side, the company has been able to position itself as the most preferred vendor for forging quality ingots and forgings for the leading consumers in India, but at the moment, even they are also not having orders, hence, the performance of the company gets tied up with their performance.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from others

106.501

134.501

 

 

 

Total

106.501

134.501

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10534929

21/11/2014

628,800,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JEEVANDEEP, 1, MIDDLETON STREET, JEEVANDEEP BUILDING, 2ND FLOOR, KOLKATA, WEST BENGAL - 700071, INDIA

C35966035

2

10425759

30/03/2013

117,000,000.00

STATE BANK OF BIKANER & JAIPUR

20-B, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B75146092

3

10422528

23/03/2013

115,800,000.00

STATE BANK OF HYDERABAD

PARK STREET BRANCH, PODDAR POINT (1ST FLOOR),, 113, PARK STREET,, KOLKATA, WEST BENGAL - 700016, INDIA

B73971095

4

10349436

31/03/2014 *

875,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JEEVANDEEP, 1, MIDDLETON STREET, JEEVANDEEP BUILDING, 2ND FLOOR, KOLKATA, WEST BENGAL - 700071, INDIA

C03611712

5

10089228

07/02/2008

1,140,000,000.00

STATE BANK OF INDIA (LEAD BANK)

MID CORPORATE LOAN ADMINISTRATION, 7TH FLOOR, "SAMRIDDHI BHAWAN", E BLOCK, 1, STRAND ROAD, KOLKATA,
WEST BENGAL - 700001, INDIA

A32865123

6

80022097

21/03/2013 *

1,019,400,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N. S. ROAD, 8, N. S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B73226128

7

80022098

13/07/2015 *

1,481,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JEEVANDEEP, 1,MIDDLETON STREET, JEEVANDEEP BUILDING, 2ND FLOOR, KOLKATA, WEST BENGAL - 700071, INDIA

C58937145

 

*Date of modification Charges

 

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.101.04

Euro

1

Rs.70.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.