MIRA INFORM REPORT

 

 

Report No. :

350536

Report Date :

23.11.2015

 

IDENTIFICATION DETAILS

 

Name :

BARAMATI AGRO LIMITED

 

 

Registered Office :

At Post Pimpali Tal, Baramati – 413102, Maharashtra

Tel. No.:

91-2112-221001/304100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.01.1988

 

 

Com. Reg. No.:

11-045873

 

 

Capital Investment / Paid-up Capital :

Rs. 360.596 Million

 

 

CIN No.:

[Company Identification No.]

U01134PN1988PLC045873

 

 

IEC No.:

3104017891

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB7067M

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Subject is engaged in diversified activities such as Sugar, Industrial Alcohol, Electricity, Poultry products, Feed mill and trading of Agro commodities.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject company was incorporated on January 14, 1988, is engaged in poultry, feed mill, agri trading and sugar production business. The company sells its products under the brand name of ‘Elicious’ for chicken products and value-added prodcuts.

 

The rating on Baramati Agro Limited reflects its established track record of the company in sugar and poultry business, diversified product and revenue profile of the company.

 

Rating further takes into accounts on company’s comfortable financial risk profile and average debt protection metrics.

 

The rating, however, continues to be constrained by the cyclicality and regulatory nature of the sugar industry, highly fragmented, competitive nature of the poultry industry and vulnerability of profits margin.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In a view of aforesaid, the company can be considered for the business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

April 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Subhash M. Kore

Designation :

Chief Financial  Officer

Contact No.:

91-20-30440900

Date :

20.11.2015

 

 

LOCATIONS

 

Registered Office :

At Post Pimipaltal Baramati – 413102, Maharashtra, India

Tel. No.:

91-2112-221001/221002/221004/221005

Fax No.:

91-2112-221003

E-Mail :

vanushanethri@baramatiagro.com

sugar@baramatagro.com

mail@baramatiagro.com

anushanethri.v@baramatiagro.com

Website :

www.baramatiagro.com

Area :

5000 sq. ft.

Location :

Owned

 

 

Corporate Office :

4th Floor, Farina Park, Besides Magrapatta, Hadapsar, Pune, Maharashtra, India

Tel. No.:

91-20-30440900

Fax No.:

91-20-30440910

 

 

Units :

Located At:

 

  • Shetphalgadhe
  • Kannad

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajendra Dinkarrao Pawar

Designation :

Chairman and Managing Director

Address :

601, Subhadra Bagh, Post. Pimpali, Baramati, Pune-413102, Maharashtra, India

Date of Birth/Age :

17.06.1958

Date of Appointment :

25.10.1989

DIN No.:

00226848

PAN No.:

ABQPP2402C

Voter ID No.:

MT0430255288585

 

 

Name :

Ms. Chanda Bonbehari Nimbkar

Designation :

Director

Address :

516, A/P Rajale, Taluka Phaltan, District Satara-413102, Maharashtra, India

Date of Birth/Age :

20.12.1960

Date of Appointment :

07.08.1995

DIN No.:

00284531

 

 

Name :

Mr. Abhaysinha Dinkarrao Dhadavepatil

Designation :

Director

Address :

Shrinivas, 1025, Subhashnagar, Shukarvar Peth Line No.3, Pune-411002, Maharashtra, India

Date of Birth/Age :

28.07.1965

Date of Appointment :

19.08.1999

DIN No.:

00584722

 

 

Name :

Mr. Prakash Sarjerao Jagtap

Designation :

Director

Address :

455T, Patricks Town, Pune-Solapur Road, Hadapasar, Pune-411013, Maharashtra, India

Date of Birth/Age :

27.12.1945

Date of Appointment :

24.07.2000

DIN No.:

00656410

 

 

Name :

Mr. Rohit Rajendra Pawar

Designation :

Whole Time Director

Address :

601, Subhadra Bagh, Post. Pimpali, Baramati, Pune-413102, Maharashtra, India

Date of Birth/Age :

29.09.1985

Date of Appointment :

01.04.2009

DIN No.:

00590679

PAN No.:

AHVPP6475E

 

 

Name :

Cheluvarayaswamy Gopalaswamy

Designation :

Director

Address :

No.17, Sumeru, Aecs Layout, 1st Stage, 3rd Cross, Geddalahalli, Bangalore - 560024, Karnataka, India

Date of Appointment :

07.08.2010

DIN No.:

00742732

 

 

Name :

Mr. Subhash Jagannath Gulve

Designation :

Director

Address :

A/p . Takali, Taluka Karmala, Solapur-413203, Maharashtra, India

Date of Birth/Age :

01.06.1969

Date of Appointment :

28.01.2009

DIN No.:

02625022

 

 

KEY EXECUTIVES

 

Name :

Subhash Mallikarjun Kore

Designation :

Chief Financial  Officer

Address :

Moreshwar Complex, Flat No- D/3, Bhigwan Road,, Sayali Hill, Jalochi, Baramati - 413102, Maharashtra, India

Date of Appointment :

14.02.2015

PAN No.:

AKBPK4995P

 

 

SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

67.10

Directors or relatives of Directors

13.06

Other top fifty shareholders

2.64

Others

17.20

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in diversified activities such as Sugar, Industrial Alcohol, Electricity, Poultry products, Feed mill and trading of Agro commodities.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

Indonesia

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users and OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Banker Name

Axis Bank

Branch Address

Corporate Banking Branch, Pune - 411007, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-6223700 (Constantly Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs. 600.400 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Yes Bank Limited, 9th  Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, MUMBAI - 400018, Maharashtra, India
  • Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India
  • Union Bank of India, Baramati Branch, Baramati - 413102, Maharashtra, India
  • Punjab National Bank As Lenders' Agent Camp Branch, Aurora Tower,  M. G. Road, Pune - 411001, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

2250.878

1417.938

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

2713.714

1967.565

 

 

 

Total

4964.592

3385.503

 

Auditors :

 

Name :

G S Thorat and Company

Chartered Accountants

Address :

The Pentagon 201-209, Shahu College Road, Pune Satara Road, Pune – 411009, Maharashtra, India

PAN No.:

AAPPT4948P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Provet Genetics Private Limited

 

 

Subsidiary Company :

Baramati Agro Sigapore Pte Limited

 

 

Others :

Protrans Supply Chain Management Private Limited

Profarm Agrotech Private Limited

Proenergy Resources Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51000000

Equity Shares

Rs.10/- each

Rs. 510.000 Million

7000000

Preference Shares

Rs. 10/- each

Rs. 70.000 Million

 

Total

 

Rs. 580.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36059649

Equity Shares

Rs.10/- each

Rs. 360.596 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

360.596

410.596

395.579

(b) Reserves & Surplus

1050.682

954.450

926.564

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

15.487

Total Shareholders’ Funds (1) + (2)

1411.278

1365.046

1337.630

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2318.688

1521.671

1307.777

(b) Deferred tax liabilities (Net)

162.748

212.578

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

40.665

0.000

0.000

Total Non-current Liabilities (3)

2522.101

1734.249

1307.777

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2713.714

1967.565

2437.131

(b) Trade payables

739.562

846.901

728.054

(c) Other current liabilities

1334.700

821.671

298.366

(d) Short-term provisions

247.829

199.297

310.619

Total Current Liabilities (4)

5035.805

3835.434

3774.170

 

 

 

 

TOTAL

8969.184

6934.729

6419.577

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1915.388

2016.589

2054.052

(ii) Intangible Assets

6.158

0.000

0.000

(iii) Capital work-in-progress

1984.648

679.268

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.023

98.823

79.598

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.816

166.840

54.376

(e) Other Non-current assets

32.014

47.276

0.000

Total Non-Current Assets

3959.047

3008.796

2188.026

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3083.148

3030.687

3068.051

(c) Trade receivables

826.681

374.138

328.607

(d) Cash and cash equivalents

222.502

91.547

200.170

(e) Short-term loans and advances

745.714

373.398

433.912

(f) Other current assets

132.092

56.163

200.811

Total Current Assets

5010.137

3925.933

4231.551

 

 

 

 

TOTAL

8969.184

6934.729

6419.577

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

9885.981

9927.692

8460.692

 

Other Income

166.526

86.845

149.048

 

TOTAL                                    

10052.507

10014.537

8609.740

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4842.568

5668.415

4675.523

 

Purchases of Stock-in-Trade

2969.809

1812.326

3009.634

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

183.666

301.758

-1169.298

 

Employees benefits expense

230.073

203.693

125.689

 

Other expenses

1088.251

1015.000

935.315

 

TOTAL                                    

9314.367

9001.192

7576.863

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

738.140

1013.345

1032.877

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

369.508

393.137

311.639

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

368.632

620.208

721.238

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

293.084

307.244

319.877

 

 

 

 

 

 

PROFIT BEFORE TAX

75.548

312.964

401.361

 

 

 

 

 

Less

TAX                                                                 

(32.330)

34.333

82.280

 

 

 

 

 

 

PROFIT AFTER TAX

107.878

278.631

319.081

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

2181.776

1893.932

659.333

 

TOTAL EARNINGS

2181.776

1893.932

659.333

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

31.146

22.338

0.000

 

Stores & Spares

1.384

0.215

0.000

 

Capital Goods

45.588

52.346

0.000

 

TOTAL IMPORTS

78.118

74.899

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.87

8.02

9.28

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

12000.000

 

 

 

 

 

The above information has been parted by Mr. Subhash M. Kore (Chief Financial Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

414.974

340.975

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

289.834

879.102

7.078

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.09

2.81

3.77

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.47

10.21

12.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.08

5.08

6.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.23

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.57

2.56

2.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.02

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

395.579

410.596

360.596

Reserves & Surplus

926.564

954.450

1050.682

Share Application money pending allotment

15.487

0.000

0.000

Net worth

1337.630

1365.046

1411.278

 

 

 

 

long-term borrowings

1307.777

1521.671

2318.688

Short term borrowings

2437.131

1967.565

2713.714

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

3744.908

3489.236

5032.402

Debt/Equity ratio

2.800

2.556

3.566

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8460.692

9927.692

9885.981

 

 

17.339

(0.420)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8460.692

9927.692

9885.981

Profit

319.081

278.631

107.878

 

3.77%

2.81%

1.09%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Public deposits

0.075

0.075

Deposits from directors

5.235

3.658

Rupee term loans from others

62.500

100.000

 

 

 

Total

67.810

103.733

 

 

 

 

 

OPERATIONS OF THE COMPANY

 

Subject is engaged in diversified activities such as Sugar, Industrial Alcohol, Electricity, Poultry products, Feed mill and trading of Agro commodities out of which Cost Audit is carried out for Sugar,Industrial Alcohol and Co-gen industry. There units are located at Shetphalgadhe and Kannad. Shetphalgadhe unit manufactures Sugar, Industrial Alcohol and Electricity and Kannad unit manufactures Sugar and Electricity.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10588984

06/08/2015

40,000,000.00

PUNJAB NATIONAL BANK

AURORA TOWER, CAMP BRANCH, M. G. Road, PUNE,

Maharashtra - 411001,

INDIA

C63110886

2

10588985

06/08/2015

432,000,000.00

PUNJAB NATIONAL BANK

CAMP BRANCH, AURORA TOWER, M. G. ROAD, PUNE,

Maharashtra - 411001,

India

C63111421

3

10561982

25/03/2015

270,000,000.00

IDBI Bank Limited

Pashan Branch Shop No. 1A/1B/1C, Mont Vert Arcade, 
Pashan Sus Road, Pashan, Pune, Maharashtra - 411021, India

C50296458

4

10573447

23/02/2015

420,000,000.00

Cosmos Co-operative Bank Limited

269/270, Shaniwar Peth, Pune, Maharashtra - 411030, India

C55721294

5

10573448

23/02/2015

93,800,000.00

Cosmos Co-operative Bank Limited

269/270, Shaniwar Peth, Pune, Maharashtra - 411030, India

C55721849

6

10527705

03/09/2014

259,300,000.00

PUNJAB NATIONAL BANK

CAMP BRANCH, AURORA TOWERS, M. G. ROAD, PUNE,

Maharashtra - 411001,

 India

C31056609

7

10493291

26/03/2015 *

870,000,000.00

PUNJAB NATIONAL BANK

AURORA TOWER, CAMP BRANCH, M. G. Road, PUNE, Maharashtra - 411001, INDIA

C51150720

8

10447891

12/08/2013

63,872,000.00

Cosmos Co-operative Bank Limited

269/270, Shaniwar Peth, Pune, Maharashtra - 411030, INDIA

B84468719

9

10440827

27/06/2013 *

1,186,700,000.00

PUNJAB NATIONAL BANK

AURORA TOWER, CAMP BRANCH, M. G. Road, PUNE, Maharashtra - 411001, INDIA

B81832156

10

10425707

20/04/2013

1,600,000,000.00

BANK OF INDIA

PUNE LARGE CORPORATE BRANCH, 1290, SUSHILP, OPP. HOTEL SWAN INN, OFF J M ROAD, SHIVAJINAGAR, PUNE, 
Maharashtra - 411005,

 INDIA

B75133058

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.09

UK Pound

1

Rs. 101.04

Euro

1

Rs. 70.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.