MIRA INFORM REPORT

 

 

Report No. :

350009

Report Date :

23.11.2015

 

IDENTIFICATION DETAILS

 

Name :

BOSCH REXROTH (INDIA) LIMITED (w.e.f. 20.06.2011)

 

 

Formerly Known As :

REXROTH MANEKLAL INDUSTRIES LIMITED

 

 

Registered Office :

Sanand Viramgam Highway, Mouje Lyava, Taluka Sanand, Ahmadabad – 382170, Gujarat

Tel. No.:

91-2717-678000

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

18.02.1974

 

 

Com. Reg. No.:

04-002468

 

 

Capital Investment / Paid-up Capital :

Rs. 63.509 Million

 

 

CIN No.:

[Company Identification No.]

U29120GJ1974PLC002468

 

 

IEC No.:

0888009925

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMB00364A

 

 

PAN No.:

[Permanent Account No.]

AAACM9898F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Hydraulic Systems.

 

 

No. of Employees :

900 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (70)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Bosch Rexroth AG’, Germany. It is a manufacturer, exporter and importer of hydraulic systems. The company provides electric drives and controls, industrial hydraulics, linear motion, mobile hydraulics and pneumatics.

 

For the financial year ended December 2013, revenue of the company has reported growth of 7.28%but net profit has been declined by 69.69% during the year under a review.

 

Rating takes into account the strong technological support from Bosch Rexroth AG, Germany, one of the leading companies in the global drive and control solutions market and the financial support from Robert Bosch Gmbh Group, which is amongst the leading participants in the global auto-ancillary industry.

 

Rating also takes into account of healthy financial profile supported by its adequate net worth base along with strong debt coverage indicators and favorable liquidity position.

 

Rating strength is partially offset by vulnerability of the company’s sales to cycles of capital expenditure across industries, moderation in the end user industries for hydraulic machinery equipment coupled with increasing competitive pressures.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTE:

 

Management has not filed its financial record for the year December 2014 and same are not available from any sources.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund-based-over draft facility = AA-

Rating Explanation

High degree of safety and very low credit risk

Date

March, 2015

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramakant Shinde

Designation :

Manager

Contact No.:

91-22-66058817

Date :

17.11.2015

 

 

LOCATIONS

 

Registered/ Corporate Office/ Factory 1 :

Sanand Viramgam Highway, Mouje Lyava, Taluka Sanand, Ahmadabad – 382170, Gujarat, India

Tel. No.:

91-2717-678000

Fax No.:

Not Available

E-Mail :

vanraj.rathod@boschrexorth.co.in

shinde.rd@boschrexroth.co.in

Website :

http://www.boschrexroth.com

Location:

Owned

Locality:

Commercial

 

 

Factory 2 :

Located at:

 

·         Bangalore

 

 

Sales Office :

Plot No. 96, B Wing, Ground Floor, Prabhat Bhavan, L.B.S. Marg, Vikroli (West), Mumbai – 400079, Maharashtra, India

Tel. No.:

91-22-66058817 / 77 / 88

 

 

Branch Offices :

Located at:

 

·         Kolkata

·         Chennai

·         Jamshedpur

·         Pune

·         Delhi

 

 

DIRECTORS

 

AS ON 30.06.2014

 

Name :

Mr. Karl Tragl

Designation :

Director

Address :

Am Scholzenfeld 13, 97846, Partenstein - 000000, Germany

Date of Birth/Age :

05.06.1962

Date of Appointment :

23.06.2011

DIN No.:

03527241

 

 

Name :

Mr. Deepak Sitaldas Chellani

Designation :

Whole-Time Director

Address :

1201 Raj Heritage Tower L M Road, Opposite Mary Immaculative G H School Birivali West, Mumbai, 400103, Maharashtra, India

Date of Birth/Age :

28.06.1964

Date of Appointment :

25.06.2013

DIN No.:

06433338

 

 

Name :

Mr. Ramaswamy Srinivas Pradeep

Designation :

Whole-time director

Address :

No.13, 11th Cross GHBCS Layout, Basaveshwarnagar, Bangalore, 560079, Karnataka, India

Date of Birth/Age :

14.04.1963

Date of Appointment :

21.08.2015

DIN No.:

06433529

 

 

Name :

Hans Bangert

Designation :

Managing Director

Address :

35 Amrakadamb Bunglows, Anandnagar Ramdevnagar Road Ramdevnagar Satellite, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

01.08.2015

DIN No.:

07218000

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29120KA2002PTC031230

MIVIN ENGG. TECHNOLOGIES PRIVATE LIMITED

Director

28/09/2015

01/07/2015

Active

NO

2

U29120GJ1974PLC002468

BOSCH REXROTH (INDIA) LIMITED

Managing director

01/08/2015

01/07/2015

Active

NO

 

 

Name :

Mr. Astrid Elisabeth Leeb

Designation :

Additional Director

Address :

Relenbergstr. 39, Stuttgart - 999999, Germany

Date of Appointment :

31.03.2015

DIN No.:

07146036

 

Name :

Soumitra Bhattacharya

Designation :

Additional Director

Address :

15/1A, Off Palace Road, Opposite Maruti Temple, Bangalore - 560001, Karnataka, India

Date of Appointment :

24.03.2015

DIN No.:

02783243

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999DL1959PLC176013

AUTOMOTIVE COMPONENT MANUFACTURERS ASSOCIATION OF INDIA

Director

03/09/2009

03/09/2009

-

Active

NO

2

L85110KA1951PLC000761

Bosch Limited

Director

05/06/2013

01/06/2011

-

Active

NO

3

U31103TN2008PTC067493

BOSCH ELECTRICAL DRIVES INDIA PRIVATE LIMITED

Director

27/05/2013

01/01/2013

-

Active

NO

4

U51109KA1992PTC013736

MICO TRADING PRIVATE LIMITED

Director

27/02/2013

01/01/2013

-

Active

NO

5

U93000KA1964ULL001532

KARNATAKA STATE INDUSTRIAL AND INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED

Director

17/05/2013

17/05/2013

21/06/2014

Active

NO

6

U29120GJ1974PLC002468

BOSCH REXROTH (INDIA) LIMITED

Additional director

24/03/2015

24/03/2015

-

Active

NO

 

Name :

Mr. Sandip Kumar

Designation :

Director

Address :

N0 219 7th Main Sadananda Nagar, NGEF East, Bangalore - 560038, Karnataka, India

Date of Appointment :

24.03.2015

DIN No.:

07082842

 

Name :

Mr. Ashok Pulikaparambil Abraham

Designation :

Director

Address :

5/1, 1st Main Road, Jayamahal Extn, Bangalore - 560046, Karnataka, India

Date of Appointment :

24.03.2015

DIN No.:

07078646

 

 

KEY EXECUTIVES

 

Name :

Vanrajsinh Ganpatsinh Rathod

Designation :

Secretary

Address :

Shraddha Associates, Opposit Laxmi Lime, Near Gota Talav, Gota Gam, Ahmedabad - 382481, Gujarat, India

Date of Birth/Age :

26.10.1987

Date of Appointment :

25.06.2013

PAN No.:

AMJPR7847R

 

 

Name :

Mr. Ramakant Shinde

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED 

 

 

As on 30.06.2014

 

Category

Percentage of Holding

Public Financial companies

0.01

Nationalised or other banks

0.03

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.00

Bodies corporate

0.23

Other top fifty shareholders

0.83

Other

1.90

 

 

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Hydraulic Systems.

 

 

Products :

ITC Code No.

 

Product Descriptions

84798999

Other

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Malaysia

·         Austria

·         Italy

·         Korea

·         Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

·         Italy

·         Sweden

·         France

·         Korea

·         Japan

·         China

·         US

·         England

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference:

Tata Motors India Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

900 (Approximately)

 

 

Bankers :

Bank Name:

Deutsche Bank

Branch:

Hazaarimal Somani Marg, Fort, Mumbai, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

91-22-22701720 (Continuously Busy)

Name of Account Holder:

Not Divulged

Account Number:

00018590001 (Not Confirm)

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.12.2013

(Rs. in Millions)

31.12.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working Capital loans from banks

0.724

0.501

 

 

 

Total

0.724

0.501

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar (West), Mumbai - 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AADFP9359C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Bosch Rexroth AG, Germany

 

 

Ultimate Holding Company:

Robert Bosch GmbH, Germany

 

 

Subsidiaries :

Mivin Engg. Technologies Private Limited, India

 

 

Fellow Subsidiaries:

·         Bosch Rexroth Pty Limited., Australia

·         Bosch Limited, India

·         Bosch Rexroth S.p.A., Italy

·         Bosch Rexroth (China) Limited, Hong Kong

·         Bosch Rexroth BV, Netherlands

·         Bosch Rexroth Filtration Systems GmbH, Germany

·         Bosch Thermotechnik GmbH, Germany

·         Robert Bosch Licensing Administration CV, Netherland

·         Bosch Rexroth Korea Limited, South Korea

·         Bosch Rexroth Ltda., Brazil

·         Bosch Rexroth Pte Limited., Singapore

·         Bosch Rexroth Oy, Finland

·         Bosch Rexroth Schweiz AG, Switzerland

·         Bosch Rexroth Sdn. Bhd., Malaysia

·         Bosch Rexroth Teknik AB, Sweden

·         PT. Rexroth, Indonesia

·         Shanghai Bosch Rexroth Hydraulics and Automation Limited, China

·         Bosch Automotive Electronics India Private Limited, India

·         Bosch Chassis Systems India Limited, India

·         Bosch Electrical Drives India Private Limited, India

·         Bosch Rexroth Mellansel AB, Sweden

·         Robert Bosch Engineering and Business Solutions Limited, India

·         Bosch Rexroth Corporation, USA

·         Bosch Rexroth DSI SAS, France

·         Bosch Rexroth Oil Control S.p.A., Italy

·         Bosch Rexroth Sp. z o. o., Poland

·         Bosch Rexroth Otomasyon San. ve., Turkey

·         Bosch Rexroth (Beijing) Hydraulics Company Limited, China

·         Bosch Rexroth Corporation, Japan

·         Bosch Rexroth A/S, Denmark

·         Bosch Rexroth Electric Drives and Controls (Xi'an) Company Limited, China

·         Bosch Rexroth Fluidtech SAS, France

·         Bosch Rexoth Limited, United Kingdom

·         Bosch Rexroth Company Limited, Taiwan

·         Dalian Rexroth Control Technology Limited, China

·         Bosch Rexroth (Changzhou) Company Limited, China

·         Bosch (China) Investment Limited, China

·         Bosch Rexroth Canada Corporation, Canada

·         Bosch Rexroth, spol. s.r.o., Czech Republic

·         Bosch India Foundation, India

 

 

Entities where Key Management Personnel are able to exercise significant influence :

·         Bosch Rexroth Employees' Gratuity Trust Fund

·         Bosch Rexroth (India) Limited Superannuation Fund

 

 

CAPITAL STRUCTURE

 

AFTER AS ON 30.06.2014

 

Authorised Capital : Rs. 190.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 63.600 Million

 

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19000000

Equity Shares

Rs.10/- each

Rs.190.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6350920

Equity Shares

Rs.10/- each

Rs. 63.509 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

63.509

63.509

52.996

(b) Reserves & Surplus

1924.549

1883.969

1385.483

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1988.058

1947.478

1438.479

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1450.000

1250.000

1250.000

(b) Deferred tax liabilities (Net)

22.277

0.000

0.000

(c) Other long term liabilities

0.000

0.000

231.564

(d) long-term provisions

85.778

91.197

73.656

Total Non-current Liabilities (3)

1558.055

1341.197

1555.220

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1561.069

1593.922

1585.460

(b) Trade payables

1236.492

1271.611

1262.288

(c) Other current liabilities

340.523

308.503

0.000

(d) Short-term provisions

61.736

93.975

41.402

Total Current Liabilities (4)

3199.820

3268.010

2889.150

 

 

 

 

TOTAL

6745.933

6556.686

5882.849

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3125.556

1108.752

1100.023

(ii) Intangible Assets

0.000

1.393

9.737

(iii) Capital work-in-progress

29.432

2020.940

1283.384

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

199.999

0.000

0.000

(c) Deferred tax assets (net)

0.000

54.557

45.643

(d)  Long-term Loan and Advances

137.641

130.963

242.636

(e) Other Non-current assets

3.973

3.738

3.183

Total Non-Current Assets

3496.601

3320.343

2684.606

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1290.216

1534.965

1262.682

(c) Trade receivables

1589.987

1491.985

1805.386

(d) Cash and cash equivalents

96.105

66.136

44.171

(e) Short-term loans and advances

266.747

136.381

75.223

(f) Other current assets

6.277

6.876

10.781

Total Current Assets

3249.332

3236.342

3198.243

 

 

 

 

TOTAL

6745.933

6556.686

5882.849

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Income

6384.104

5969.681

6157.718

 

Other Income

33.485

12.142

16.847

 

TOTAL (A)

6417.589

5981.823

6174.565

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1579.818

1779.32

1932.127

 

Purchases of Stock-in-Trade

2291.196

2625.799

2667.169

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

264.455

(345.662)

(66.349)

 

Employees benefits expense

635.62

595.84

574.096

 

Other expenses

898.773

739.226

707.968

 

TOTAL (B)

5669.862

5394.523

5815.011

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

747.727

587.300

359.554

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

461.726

273.905

263.063

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

286.001

313.395

96.491

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

156.094

101.617

99.044

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

129.907

211.778

(2.553)

 

 

 

 

 

Less

TAX (H)

89.327

79.129

6.693

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

40.580

132.649

(9.246)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

1391.530

1173.200

 1182.446

 

 

 

 

 

Add

Adjustment on amalgamation of erstwhile Hagglunds Drives (India) Private Limited (K)

0.000

85.681

0.000

 

 

 

 

 

 

Balance Carried to the B/S (I+J+K)

1432.110

1391.530

1173.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

389.560

 NA

398.080

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

6.39

20.89

(1.74)

 

Diluted

6.39

20.89

20.89

 

 

PARTICULARS

 

2014

Sales Turnover (Approximately)

7250.000

 

 

 

Expected Sales (2015): Rs. 8000.000 Million

 

The above information has been parted by Mr. Ramakant Shinde (Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

649.693

837.179

(191.615)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT / Sales)

(%)

0.64

2.22

-0.15

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.71

9.84

5.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.99

4.73

(0.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.11

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.51

1.46

1.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.99

1.11

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

52.996

63.509

63.509

Reserves & Surplus

1385.483

1883.969

1924.549

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1438.479

1947.478

1988.058

 

 

 

 

Long-term borrowings

1250.000

1250.000

1450.000

Short term borrowings

1585.460

1593.922

1561.069

Total borrowings

2835.460

2843.922

3011.069

Debt/Equity ratio

1.971

1.460

1.515

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6157.718

5969.681

6384.104

 

 

(3.054)

6.942

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6157.718

5969.681

6384.104

Profit

(9.246)

132.649

40.580

 

(0.15%)

2.22%

0.64%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULAR

31.12.2013

(Rs. in Millions)

31.12.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from others

1450.000

1250.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

60.345

93.421

Loans repayable on demand from others

1500.000

1500.000

 

 

 

Total

3010.345

2843.421

 

 

REVIEW OF OPERATIONS

 

For the year ended on 31st December, 2013, the Company has achieved Turnover of Rs. 6384.100 million as against the Turnover of Rs.5969.680 million during the previous year, representing increase in Turnover of 6.94 %. Result before Tax for the year was a profit of Rs. 129.910 million compared to Rs. 211.780 million in the previous year, after considering exceptional and non-recurring items. Material costs as a percentage to sales decreased by 3.65 % to 66.84 %. Profit before interest, depreciation and taxes was 38.66 % lower compared to previous year.

 

 

GENERAL INFORMATION

 

The company is engaged in the business of manufacturing and trading of Mobile Hydraulics, Industrial Hydraulics, Pneumatics, Linear Motion and other hydraulic components. The Company has manufacturing plants in Ahmedabad and Bangalore and wide spread Sales and Services Offices and dealers network all over India.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Office Building

·         Plant and Equipment

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Other Equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.101.04

Euro

1

Rs.70.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

70

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.