MIRA INFORM REPORT

 

 

Report No. :

351276

Report Date :

23.11.2015

 

IDENTIFICATION DETAILS

 

Name :

ETE ELECTRO GEARS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 24/8, Industrial Area, Phase II, Chandigarh – 160101

Tel. No.:

91-172-282229

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.02.1990

 

 

Com. Reg. No.:

53-010119

 

 

Capital Investment / Paid-up Capital :

Rs.2.556 Million

 

 

CIN No.:

[Company Identification No.]

U31909CH1990PTC010119

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLE10394G

 

 

PAN No.:

[Permanent Account No.]

AAACE6262D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of Electrical Control Panels, Switch Gear.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1990.

 

For the financial year ended 2014, the company has improved its operational activity and earned profit in comparison of losses in the previous year.

 

Mr. Tapash Chandra, Director has informed that the company has achieved revenue of Rs.100 million in the FY-15, which could not be verified.

 

Further, the company has efficient networth marked by adequate asset position along with favorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Tapash Chandra

Designation :

Director

Contact No.:

91-9814211038

Date :

21.11.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 24/8, Industrial Area, Phase II, Chandigarh – 160101, India

Tel. No.:

91-172-282229 / 282760

Mobile No.:

91-9814211038 (Mr. Tapash)

Fax No.:

Not Available

E-Mail :

tushar.chandra@eteelectro.com

tushar_chandra@yahoo.co.in

clientsmag@gmail.com

Website :

www.eteelectro.com

 

 

Corporate Office/ Factory  :

C – 30, Industrial Focal Point, District S.A.S. Nagar, Near Chandigarh, Dera Bassi – 142201, Punjab, India

Tel. No.:

91-1762-282229/ 4679449

Fax No.:

91-1762-282760

Area :

5000 Sq. Ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Tushar Kumar Chandra

Designation :

Director

Address :

102, Sector 12, Panchkula – 134112, Haryana, India

Date of Birth/Age :

25.10.1953

Date of Appointment :

30.03.2001

DIN No.:

00901320

 

 

Name :

Mrs. Maya Chandra

Designation :

Director

Address :

102, Sector 12, Panchkula – 134112, Haryana, India

Date of Birth/Age :

20.12.1959

Date of Appointment :

22.02.1990

DIN No.:

00901338

 

 

Name :

Mr. Tapash Chandra

Designation :

Director

Address :

HL – 123, Phase I, District Ropar, Chandigarh – 160055, India 

Date of Birth/Age :

15.12.1956

Date of Appointment :

06.06.1996

DIN No.:

00901375

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

 

Names of Shareholders

 

No. of Shares

% of Holding

Maya Chandra

79145

30.96

P. K. Sen Gupta

100

0.04

Tapash Chandra

130390

51.01

Tushar K. Chandra

45990

17.99

 

 

 

Total

255625

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

 

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of Electrical Control Panels, Switch Gear.

 

 

Products :

  • Electrical Control Panels
  • Switch Gear

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Nepal
  • Kenya

 

 

Imports :

 

Products :

Raw Material

Countries :

France

 

 

Terms :

 

Selling :

Advance Payment, Credit

 

 

Purchasing :

Advance Payment, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Goyal Electric Company, Chandigarh

Name of the Person :

Mr. Rattan Goyal (Proprietor)

Contact No.:

91-9316109470

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

They denied to provided details on call he told me send mail, after that they will revert gec_rattan@hotmail.com

 

 

Customers :

End Users, OEMs

 

Company Name :

Bhushan Steel Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of Patiala

Branch :

SMECCC, Sector-8, Chandigarh – 160008, India

Person Name (With Designation) :

Not Divulged

Contact Number :

91-172-2546124

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Continuously Ringing

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

SBOP Chandigarh Machine Term Loan

1.877

0.000

SBOP Chandigarh Machine Term Loan

3.285

0.000

 

 

 

Short Term Borrowings

 

 

State Bank of Patiala C/C Account

15.415

7.293

State Bank of Patiala O/D Account

18.245

16.365

 

 

 

Total

38.822

23.658

 

 

Auditors :

 

Name :

Mittal and Garg

Chartered Accountant

Address :

# 1640, Phase –V, Mohali – 160059, Punjab, India

Tel No.:

91-172-2265048

PAN No.:

AAXFM1247N

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Companies / Firms in which directors are interested as directors/ promoters/ partners :

Electrotech Engineers

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

255625

Equity Shares

Rs.10/- each

Rs.2.556 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.556

2.556

2.556

(b) Reserves & Surplus

42.432

35.274

37.352

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

44.988

37.830

39.908

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.948

0.765

0.078

(b) Deferred tax liabilities (Net)

2.354

1.069

1.144

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.302

1.834

1.222

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

33.660

23.658

13.708

(b) Trade payables

20.254

31.072

17.486

(c) Other current liabilities

10.179

45.658

6.517

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

64.093

100.388

37.711

 

 

 

 

TOTAL

117.383

140.052

78.841

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.982

9.158

8.014

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

12.673

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.000

6.000

23.693

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.066

0.066

0.085

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

26.048

27.897

31.792

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.056

45.757

6.190

(c) Trade receivables

37.840

24.563

16.415

(d) Cash and cash equivalents

36.118

33.417

22.915

(e) Short-term loans and advances

1.200

3.282

0.718

(f) Other current assets

3.121

5.136

0.811

Total Current Assets

91.335

112.155

47.049

 

 

 

 

TOTAL

117.383

140.052

78.841

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TURNOVER

NA

156.909

NA

 

 

 

 

 

Less

EXPENSES

NA

149.374

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, EXTRAORDINARY ITEMS

NA

7.535

NA

 

 

 

 

 

Less

EXTRAORDINARY ITEMS

NA

7.108

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

NA

0.427

NA

 

 

 

 

 

Less

TAX                                                                 

NA

2.425

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

7.158

(1.998)

5.004

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

28.00

(7.81)

--

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

100.000

 

The above information has been parted by Mr. Tapash

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

4.696

0.298

0.084

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

NA

(1.27)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

NA

0.35

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.01

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.98

0.65

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.12

1.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

2.556

2.556

2.556

Reserves & Surplus

37.352

35.274

42.432

Net worth

39.908

37.830

44.988

 

 

 

 

long-term borrowings

0.078

0.765

5.948

Short term borrowings

13.708

23.658

33.660

Current Maturities of Long term debt

0.084

0.298

4.696

Total borrowings

13.870

24.721

44.304

Debt/Equity ratio

0.348

0.653

0.985

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

SBOP Chandigarh Skoda Loan

0.293

0.404

SBOP Chandigarh Duster Loan

0.280

0.361

SBOP Chandigarh Indigo Car Loan

0.213

0.000

 

 

 

Total

0.786

0.765

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10452087

09/09/2013

2,600,000.00

STATE BANK OF PATIALA

SMECCC, SECTOR-8, CHANDIGARH, CHANDIGARH - 160008, INDIA

B86227865

2

10344287

31/01/2012

28,500,000.00

STATE BANK OF PATIALA

SCO 99-107, SECTOR 8-C, CHANDIGARH, CHANDIGARH -
160009, INDIA

B35824168

3

10130229

27/10/2008

500,000.00

STATE BANK OF PATIALA

ZONAL OFFICE, SECTOR - 8, CHANDIGARH, CHANDIGARH
- 160008, INDIA

A50988781

4

90180730

15/11/2003

260,000.00

STATE BANK OF PATIALA

SEC. 35-C, CHANDIGARH, CHANDIGARH, INDIA

-

5

90180491

06/02/2002

25,000.00

STATE BANK OF PATIALA

SEC. 35-C, CHANDIGARH, CHANDIGARH, INDIA

-

6

90180463

06/12/2001

62,500.00

STATE BANK OF PATIALA

SEC. 35-C, CHANDIGARH, CHANDIGARH, INDIA

-

7

90182408

09/03/1998

1,500,000.00

STATE BANK OF PATIALA

SEC. 35-C, CHANDIGARH, CHANDIGARH, INDIA

-

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixtures

·         Electronic Equipment

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.101.04

Euro

1

Rs.70.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.