|
Report No. : |
350691 |
|
Report Date : |
23.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
GP PETROLEUMS LIMITED |
|
|
|
|
Registered
Office : |
804, 8th Floor, Achruti Star, MIDC Central Road, MIDC,
Andheri (East), Mumbai – 400093, Maharashtra |
|
Tel. No.: |
91-22-56301911 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
06.07.1983 |
|
|
|
|
Com. Reg. No.: |
1-030372 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.254.922 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L23201MH1983PLC030372 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in designing,
manufacturing and marketing of industrial and automotive lubricants, process
oils, transformer oils, greases and other specialties. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Gulf Petrochem Pte Limited. It is engaged in
the business of trading, bunkering storage, refining of oil and manufacturing
grease. For the financial year ended 2015, the company has healthy scale of
operations marked by decent increase in its sales turnover along with
profitability margin of 12.3%. Rating takes into consideration the company’s strong financial
position, adequate net worth base along with favourable gap between trade
payables and receivables. The company has an established marked position backed by the financial
and product support that it receives from its parent company. Trade relations are fair. Business is active. Payments are regular and
as per commitment. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = A- |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
July 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
July 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED
Management Non-Cooperative (Tel No.; 91-22-66301911)
LOCATIONS
|
Registered Office : |
804, 8th Floor, Achruti Star, MIDC Central Road, MIDC,
Andheri (East), Mumbai – 400093, Maharashtra, India |
|
Tel. No.: |
91-22-56301911 / 22873097 |
|
Fax No.: |
91-22-22875751 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Plant Locations 1 : |
Plot No. 5 to 14, Behind Dewan and Shah Industrial Estate, Village: Valiv, Vasai (East), Dist: Thane, Maharashtra, India |
|
|
|
|
Plant Locations 2 : |
Survey No. 97 / 2, Daman Industrial Estate, Kadaiya, Daman Pataliya Road, Nani Daman – 396 210 |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Brij Mohan Bansal |
|
Designation : |
Director |
|
Address : |
837, Asiad Village, New Delhi - 110049, India |
|
Date of Appointment : |
14.08.2014 |
|
DIN No.: |
00261063 |
|
|
|
|
Name : |
Mr. Bhaswar Mukherjee |
|
Designation : |
Director |
|
Address : |
F-1/2, Sector 7, Vashi, Navi Mumbai - 400703, Maharashtra, India |
|
Date of Appointment : |
12.02.2015 |
|
DIN No.: |
01654539 |
|
|
|
|
Name : |
Mr. Ayush Goel |
|
Designation : |
Director |
|
Address : |
Reshm Aavaas, 105, Akashneem Marg, DLF City, Phase 2, Gurgaon - 122001, Haryana, India |
|
Date of Appointment : |
31.07.2014 |
|
DIN No.: |
02889080 |
|
|
|
|
Name : |
Mr. Thangapandian Srinivasalu |
|
Designation : |
Director |
|
Address : |
Flat No. C-903, Lake Castle, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India |
|
Date of Appointment : |
31.07.2014 |
|
DIN No.: |
03376410 |
|
|
|
|
Name : |
Ms. Pallavi Goel |
|
Designation : |
Director |
|
Address : |
Reshm Aavaas, 105, Akashneem Marg, DLF City, Phase 2, - Gurgaon - 122001, Haryana, India |
|
Date of Appointment : |
12.02.2015 |
|
DIN No.: |
03579576 |
|
|
|
|
Name : |
Mr. Ramji Sinha |
|
Designation : |
Director |
|
Address : |
B-202, Pocket P2 Greenwood, Govt. Officers Society, Ph-1, Gautam Budh Nagar, Greater Noida - 201308, Uttar Pradesh, India |
|
Date of Appointment : |
28.05.2015 |
|
DIN No.: |
06500943 |
|
|
|
|
Name : |
Mr. Narotamkumar Girdharilal Puri |
|
Designation : |
Director |
|
Address : |
B 503, Shagun Tower, Gen A K Vidya Marg, Dindoshi Depot, Goregaon East, Mumbai - 400063, Maharashtra, India |
|
Date of Appointment : |
14.08.2014 |
|
DIN No.: |
06948464 |
|
|
|
|
Name : |
Mr. Jagat Singh |
|
Designation : |
Director |
|
Address : |
104B, Sunder Apartment, New Delhi - 110087, India |
|
Date of Appointment : |
28.05.2015 |
|
DIN No.: |
07178388 |
|
|
|
|
Name : |
Mr. Pradip C. Shah |
|
Designation : |
Independent, Non-Executive Director |
|
|
|
|
Name : |
Mr. Ramesh Chander Razdan |
|
Designation : |
Independent, Non-Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Murli K Krishnamoorthy |
|
Designation : |
Chief Executive Officer |
|
Address : |
Flat SB, Jain Advika, 55, Third Main Road, Gandhi Nagar, Adyar, Chennai - 600020, Tamil Nadu, India |
|
Date of Appointment : |
14.04.2015 |
|
PAN No.: |
AAFPM6878D |
|
|
|
|
Name : |
Mr. Malla Reddy Dargabavi Reddy |
|
Designation : |
Secretary |
|
Address : |
Building No. 17-E/Flat 302, Kailash Nagar, Vadawli Section, Ambernath - 421501, Maharashtra, India |
|
Date of Appointment : |
05.04.2004 |
|
PAN No.: |
AAHPD7475M |
|
|
|
|
Name : |
Mr. Jagdish Govind Nagwekar |
|
Designation : |
Chief Finance Officer |
|
Address : |
D-104, Amrat Society, J. S. Road,, Dahisar (West), Mumbai - 400068, Maharashtra, India |
|
Date of Appointment : |
05.08.1015 |
|
PAN No.: |
AAZPN1522F |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2015
|
Category of
Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of Total No. of Shares |
|
As a
% of (A+B) |
||
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
9529260 |
18.69 |
|
|
9529260 |
18.69 |
|
|
|
|
|
|
27300000 |
53.55 |
|
|
27300000 |
53.55 |
|
Total
shareholding of Promoter and Promoter Group (A) |
36829260 |
72.24 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
204742 |
0.40 |
|
|
204742 |
0.40 |
|
|
|
|
|
|
1310896 |
2.57 |
|
|
|
|
|
|
6785597 |
13.31 |
|
|
5007813 |
9.82 |
|
|
846075 |
1.66 |
|
|
189762 |
0.37 |
|
|
656313 |
1.29 |
|
|
13950381 |
27.36 |
|
Total
Public shareholding (B) |
14155123 |
27.76 |
|
Total
(A)+(B) |
50984383 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
50984383 |
0.00 |

Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group
|
o. |
Name of the Shareholder |
Details of Shares held |
Total shares (including underlying shares
assuming full conversion of warrants and convertible securities) as a % of
diluted share capital |
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|||
|
1 |
Gulf Petrochem Energy Private
Limited |
95,29,260 |
18.69 |
18.69 |
|
2 |
Gulf Petrochem Pte Limited |
2,73,00,000 |
53.55 |
53.55 |
|
|
Total |
3,68,29,260 |
72.24 |
72.24 |
Shareholding of
securities (including shares, warrants, convertible securities) of persons belonging
to the category Public and holding more than 1% of the total number of shares
|
No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
Total shares (including underlying shares assuming
full conversion of warrants and convertible securities) as a % of diluted
share capital |
|
|
1 |
Vikram Pratapbhai Kotak |
630000 |
1.24 |
1.24 |
|
|
|
Total |
630000 |
1.24 |
1.24 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in designing,
manufacturing and marketing of industrial and automotive lubricants, process
oils, transformer oils, greases and other specialties. |
|
|
|
|
Products : |
Automotive Lubricants Process Oils Transformer Oils Greases and Other Specialties |
|
|
|
|
Brand Names : |
“IPOL®TM” |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
PNG and Company Chartered Accountants |
|
Address : |
1207, New Delhi House, 27, Barakhamba Road, New Delhi-110001, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Gulf Petrochem Pte Limited |
|
|
|
|
Other Related party
: |
NAF India Holdings Limited, (Investor Company upto July 31, 2014) |
|
|
|
|
Fellow Subsidiary : |
|
|
|
|
|
Ultimate Holding
Company : |
Gulf Petrochem FZC |
|
|
|
|
Ultimate Holding Company
and Director of Reporting company exercising more than 20% control : |
Gulf Asphalt Private Limited ( Formerly known as Aspam Petronergy Private Limited.) |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
52000000 |
Equity Shares |
Rs.5/- each |
Rs.260.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50984383 |
Equity Shares |
Rs.5/- each |
Rs.254.922
Million |
|
|
|
|
|
Reconciliation of
number of shares
|
Particulars |
No. of Shares |
|
Shares outstanding at the beginning of the year |
50984383 |
|
Shares issued during the year |
-- |
|
Shares outstanding at the end of the year |
50984383 |
Rights, Preferences
and restrictions attached to Equity Shares
The company has only one class of equity shares having a Par Value of Rs. 5 per share. Each shareholder is eligible for one vote per share
The details of
Shareholders holding more than 5% shares:
|
Particulars |
No. of Shares |
|
NAF India Holdings Limited |
-- |
|
% Age Held |
-- |
|
Shobha Sah, |
-- |
|
% Age Held |
-- |
|
Rajendra Sah, |
-- |
|
% Age Held |
9,529,260 |
|
Gulf Petrochem Energy Private Limited |
18.691% |
|
% Age Held |
|
|
Gulf Petrochem Pte Ltd |
27,300,000 |
|
% Age Held |
53.546% |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
254.922 |
254.922 |
220.000 |
|
(b) Reserves & Surplus |
1041.077 |
1001.466 |
1027.626 |
|
(c) Less : Revaluation
Reserves |
(28.901) |
(29.917) |
(30.902) |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1267.098 |
1226.471 |
1216.724 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
109.377 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
11.870 |
5.216 |
2.690 |
|
(c) Other long term
liabilities |
4.735 |
2.335 |
5.385 |
|
(d) long-term provisions |
4.355 |
3.553 |
5.060 |
|
Total
Non-current Liabilities (3) |
130.337 |
11.104 |
13.135 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3.538 |
0.000 |
0.000 |
|
(b) Trade payables |
778.033 |
1670.084 |
1614.620 |
|
(c) Other current liabilities |
95.218 |
150.798 |
127.530 |
|
(d) Short-term provisions |
7.293 |
2.105 |
1.036 |
|
Total
Current Liabilities (4) |
884.082 |
1822.987 |
1743.186 |
|
|
|
|
|
|
TOTAL |
2281.517 |
3060.562 |
2973.045 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
383.341 |
272.594 |
297.531 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
28.396 |
66.149 |
82.274 |
|
(e) Other Non-current assets |
46.795 |
29.266 |
49.108 |
|
Total
Non-Current Assets |
458.532 |
368.009 |
428.913 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
42.850 |
200.113 |
350.621 |
|
(b) Inventories |
569.377 |
966.942 |
888.234 |
|
(c) Trade receivables |
857.718 |
1125.112 |
926.281 |
|
(d) Cash and cash equivalents |
216.275 |
252.806 |
243.666 |
|
(e) Short-term loans and
advances |
136.765 |
147.580 |
135.330 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
1822.985 |
2692.553 |
2544.132 |
|
|
|
|
|
|
TOTAL |
2281.517 |
3060.562 |
2973.045 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
4072.813 |
4035.869 |
4173.695 |
|
|
Other Income |
27.461 |
33.659 |
43.495 |
|
|
TOTAL
(A) |
4100.274 |
4069.528 |
4217.190 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3256.496 |
3265.746 |
3380.813 |
|
|
Purchases of Stock-in-Trade |
0.000 |
4.170 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
56.214 |
22.147 |
(12.509) |
|
|
Employees benefits expense |
175.907 |
162.588 |
161.777 |
|
|
Other expenses |
439.275 |
428.190 |
504.539 |
|
|
TOTAL
(B) |
3927.892 |
3882.841 |
4034.620 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
172.382 |
186.687 |
182.570 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
96.301 |
140.612 |
181.194 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
76.081 |
46.075 |
1.376 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
30.735 |
19.783 |
21.962 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX (E-F) (G) |
45.346 |
26.292 |
(20.586) |
|
|
|
|
|
|
|
Less |
TAX (H) |
(4.915) |
15.867 |
(7.951) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
50.261 |
10.425 |
(12.635) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
492.300 |
483.053 |
496.205 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
0.500 |
0.500 |
0.000 |
|
|
Proposed Dividend |
5.098 |
0.510 |
0.440 |
|
|
Tax on Dividend |
0.000 |
0.098 |
0.075 |
|
|
Residual Dividends |
0.001 |
0.070 |
0.002 |
|
|
Total
(M) |
5.599 |
1.178 |
0.517 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
536.962 |
492.300 |
483.053 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
154.139 |
258.972 |
298.427 |
|
|
TOTAL
EARNINGS |
154.139 |
258.972 |
298.427 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1453.872 |
1978.575 |
2406.266 |
|
|
Components and Stores parts |
0.000 |
0.352 |
0.000 |
|
|
TOTAL
IMPORTS |
1453.872 |
1978.927 |
2406.266 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.99 |
0.2 |
(0.25) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
(184.587) |
(165.180) |
(145.754) |
|
Net cash flow from operating activity |
(177.047) |
(154.778) |
(149.164) |
QUARTERLY RESULTS
|
Particulars |
June 2015 |
September 2015 |
|
Audited / Unaudited |
Unaudited |
Unaudited |
|
Net Sales |
865.950 |
817.400 |
|
Total Expenditure |
774.200 |
756.960 |
|
PBIDT (Excl OI) |
91.750 |
60.440 |
|
Other Income |
4.420 |
3.080 |
|
Operating Profit |
96.170 |
63.520 |
|
Interest |
17.310 |
18.440 |
|
Exceptional Items |
NA |
NA |
|
PBDT |
78.860 |
45.080 |
|
Depreciation |
7.690 |
7.450 |
|
Profit Before Tax |
71.170 |
37.630 |
|
Tax |
25.030 |
20.840 |
|
Provisions and contingencies |
NA |
NA |
|
Profit After Tax |
46.140 |
16.790 |
|
Extraordinary Items |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
|
Other Adjustments |
NA |
NA |
|
Net Profit |
46.140 |
16.790 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.23 |
0.26 |
(0.30) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
4.23 |
4.63 |
4.37 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.99 |
0.86 |
(0.69) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.02 |
(0.02) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.09 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.06 |
1.48 |
1.46 |
STOCK
PRICES
|
Face Value |
Rs.5.00/- |
|
Market Value |
Rs.63.85/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
220.000 |
254.922 |
254.922 |
|
Reserves & Surplus |
1027.626 |
1001.466 |
1041.077 |
|
Less : Revaluation Reserves |
(30.902) |
(29.917) |
(28.901) |
|
Net
worth |
1218.725 |
1226.471 |
1265.097 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
109.377 |
|
Short term borrowings |
0.000 |
0.000 |
3.538 |
|
Total
borrowings |
0.000 |
0.000 |
112.915 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.089 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
4173.695 |
4035.869 |
4072.813 |
|
|
|
(3.302) |
0.915 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
4173.695 |
4035.869 |
4072.813 |
|
Profit |
(12.635) |
10.425 |
50.261 |
|
|
(0.30%) |
0.26% |
1.23% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BUSINESS RESULTS:
Net Sales/Income from operations for the year ended 31st March, 2015 amounted to Rs. 4072.814 Million against Rs. 4035.869 Million in the previous year. The profit for the year stood at Rs. 50.261 Million against the profit Rs. 10.425 Million in the previous year, registering a growth of 382%.
MANAGEMENT DISCUSSION AND ANALYSIS
Industry Structure
& Development:
GP Petroleums Limited (GPPL) is one of the leading manufacturer of industrial lubricants in India and manufacturing wide range of industrial and automotive lubricants, specialties and process oils etc. under the brand name of “IPOL®TM” at Vasai and Daman plants. This industry has much growth potential and is growing globally.
Overview:
The financial statements have been prepared in compliance with the requirements of the Companies Act, 1956/2013 and made on a prudent and reasonable basis in order that the financial statements reflects a true and fair manner the form and substance of transactions and reasonably present our state of affairs and profit for the year.
The Company’s Net Sales/Income from operations for the year ended 31st March, 2015 amounted to Rs. 4072.814 Million against Rs. 4035.869 Million in the previous year. The profit for the year stood at Rs. 50.261 Million against the profit Rs. 10.425 Million in the previous year, registering a growth of 382%.
Considering the performance of the company, the Board of Directors recommended dividend Rs. 0.10 per share @ 2% on the equity shares of Rs. 5/- each for the financial year 2014-15.
Industry outlook:
The public sector undertakings have dominated the Indian lubes market upto 1993 and they had a collective market share of approximately 89%, but after 1993, the Government has liberalized and decentralized the norms of import of key raw material, determination of pricing regulations and reduction in the custom duties on import of base oil. Due to liberalization policy, the fair competition took place between the private players and public sector undertakings. In today’s position, around more than 20 companies are operating in the Indian lubricants market. Until the 1980, lubricants produced in the country were basically simple blends based on low and medium level technologies. More sophisticated lubricants were imported and these amounted for a very small market. The entry of multinationals has led to complex and premium brands being introduced into the Indian market. The Indian lubricants market is the fourth largest in the world.
Market Segments: There are two major segments of the lubricants industry. The automotive lubricants segment has an approximate market share of 65% and the industrial lubricants segment accounting for the rest.
Import Threat: Lubricants are usually made according to the nature of use, climatic conditions, type of road, nature of automobiles and so on. Therefore, it would not be logical to import the same in the country. But at the same time, there is not much difference and the same can be imported if one prefers to do so. In fact, premium products, even as on today, are imported. However, in the general outlook of things, import of lubricants in India would not be competitive due to the prevailing import duty structure as well as high freight costs.
In consideration of above, it could be safely noted that the key factors to success for any company in the Lubricant industry would be:
Marketing Strategy:
Company has been in the market for more than three decades under the brand name IPOL. The strategy is to cater to the specific need of the company by way of customising their products, offering the right price at right time. The Company has a marketing network setup all over India. IPOL brand is registered in the name of the Company. The company presently markets its products through its sales offices / depots located at Pune, Delhi, Faridabad, Chandigarh, Chennai, Bangalore, Hyderabad, Baroda, Kolkata, Jamshedpur, Jaipur, Indore, Mehsana, Jabalpur, Patiala, Ghaziabad and many Clearing and Forwarding Agents at different locations in India.
In addition to the direct marketing efforts, the company also appoints distributors/agents for both domestic and overseas markets.
Business Strategy:
The Company would continue to focus on the current segments of business considering the market potential, its own inherent strength in terms of its quality, price and timely delivery. The Company has requisite infrastructure and manufacturing facilities due to its constant up-gradation/modernization and phased expansion programme.
The Company is constantly introducing new products on account of its strong in-house R and D and will continue to do the same in the near future and will also direct efforts for increasing its presence in the export markets.
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10578816 |
16/03/2015 |
112,500,000.00 |
YES BANK LIMITED |
48, Nyaya Marg, Chanakyapuri, New Delhi-110021, New INDIA |
C58373523 |
|
2 |
90184077 |
08/04/2015 * |
1,780,000,000.00 |
Dena Bank |
Sachivalaya Corner Branch, "The Beacon", Madam Cama Road,
Sachivalaya Corner, Mumbai, Maharashtra - 400021, INDIA |
C57487803 |
|
3 |
90188514 |
08/04/2015 * |
1,780,000,000.00 |
Dena Bank |
Sachivalaya Corner Branch, "The Beacon", Madam Cama Road, Sachivalaya
Corner, Mumbai, Maharashtra - 400021, INDIA |
C61080974 |
UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER ENDED 30th SEPTEMBER 2015
(Rs. In Million)
|
|
|
Particulars |
quarter ended
30.09.2015 |
quarter ended
30.06.2015 |
Half year ended
30.06.2015 |
|
1 |
|
Income from
Operations |
|
|
|
|
|
|
Sales/Income from Operations (Gross) |
815.919 |
865.384 |
1681.304 |
|
|
|
b) Other Operating Income |
1.480 |
0.566 |
2.046 |
|
|
Total Income from
Operations (Net) |
817.399 |
865.951 |
1683.350 |
|
|
2 |
Expenses |
|
|
|
|
|
|
a) |
Cost of Materials consumed |
615.284 |
617.140 |
1232.424 |
|
|
b) |
Purchase of Stock-in-trade |
- |
-- |
-- |
|
|
c) |
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(12.588) |
7.052 |
(5.535) |
|
|
d) |
Employee benefit expenses |
46.475 |
45.788 |
92.263 |
|
|
e) |
Depreciation and amortization expense |
7.450 |
7.690 |
15.140 |
|
|
f) |
Other expenses |
107.785 |
104.219 |
212.003 |
|
|
Total Expenses |
764.407 |
781.888 |
1546.295 |
|
|
|
|
|
|
|
|
|
3 |
|
Profit /(Loss) from
operations before other income, finance costs and exceptional items |
52.992 |
84.063 |
137.055 |
|
4 |
Other Income |
3.077 |
4.420 |
7.497 |
|
|
5 |
Profit /(Loss) from
ordinary activities before finance costs and exceptional items |
56.069 |
88.482 |
144.552 |
|
|
6 |
Finance Costs |
18.443 |
17.311 |
35.754 |
|
|
7 |
Profit /(Loss) from
ordinary activities after finance costs but before exceptional items |
37.627 |
71.172 |
108.798 |
|
|
8 |
Exceptional Items |
-- |
-- |
-- |
|
|
9 |
Profit /(Loss) from
ordinary activities before tax |
37.627 |
71.172 |
108.798 |
|
|
10 |
Tax Expense |
20.836 |
25.034 |
45.870 |
|
|
11 |
Net Profit /(Loss)
from ordinary activities after tax |
16.790 |
46.137 |
62.928 |
|
|
12 |
Paid up equity share capital (Eq. shares of Rs.10/- each) |
254.922 |
254.922 |
254.922 |
|
|
13 |
Reserve excluding revaluation reserves |
- |
- |
- |
|
|
14 |
|
Earnings per share (before/after extraordinary items) of Rs.10/- each |
|
|
|
|
|
|
Basic & Diluted |
0.33 |
0.90 |
1.23 |
|
|
|
|
|
|
|
|
A |
|
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
1 |
|
Public Shareholding |
|
|
|
|
|
|
- No. of Shares |
14155123 |
14155123 |
14155123 |
|
|
|
- Percentage of Shareholding |
27.76% |
27.76% |
27.76% |
|
2 |
|
Promoters and promoter group shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares |
Nil |
Nil |
Nil |
|
|
|
- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group) |
Nil |
Nil |
Nil |
|
|
|
- Percentage of shares (as a % of the total share capital of the Company) |
Nil |
Nil |
Nil |
|
|
|
b) Non- encumbered |
|
|
|
|
|
|
- Number of shares |
36829260 |
36829260 |
36829260 |
|
|
|
- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group) |
100.00% |
100.00% |
100.00% |
|
|
|
- Percentage of shares (as a % of the total share capital of the Company) |
72.24% |
72.24% |
72.24% |
|
Particulars |
Quarter Ended 30.09.2015 |
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
Nil |
|
Disposed of during the quarter |
Nil |
|
Remaining unresolved at the end of the
quarter |
Nil |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
|
a] Claims against
the Company not acknowledged as debts: |
|
|
|
Sales Tax |
39.961 |
72.176 |
|
Custom Duty |
72.971 |
72.971 |
|
|
|
|
|
b] Guarantees given
by Banks |
5.715 |
5.593 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.09 |
|
|
1 |
Rs.101.03 |
|
Euro |
1 |
Rs.70.85 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
|
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
7 |
|
--BUSINESS SCALE |
1~10 |
|
|
--PROFITABILITY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
64 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.