MIRA INFORM REPORT
|
Report No. : |
350429 |
|
Report Date : |
23.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
K AND P ENTERPRISE |
|
|
|
|
Registered
Office : |
CW 8021, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai
– 400051, Maharashtra |
|
Tel. No.: |
91-22-40974811/ 40974848 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Year of
Establishment : |
1995 |
|
|
|
|
Capital
Investment : |
Rs. 101.205
Million |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Partnership Concern with an Unlimited Liability of the Partners |
|
|
|
|
Line of Business
: |
Manufacturer, Trader and Exporter of Diamonds. |
|
|
|
|
No. of Employees
: |
30 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established partnership concern started in the year 1995
having satisfactory track record. Subject is engaged in the business as trader, exporter and
manufacturer of diamonds. The concern has shown significant growth in its turnover and profit
during FY2015. Financial position of the concern is sound and healthy. The rating
also takes into consideration subject long track record of business
operations. Moreover, this rating strength is partially offset by volatile diamond
prices, working capital intensive operation and strong competition from large
and small number of players in the diamond industry. Trade relations are reported as fair. Business is active. Payment
terms are reported as slow but correct. The concern can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Bhaskar Rao |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-40974811 |
|
Date : |
21.11.2015 |
LOCATIONS
|
Registered Office : |
CW 8021, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East),
Mumbai – 400051, Maharashtra, India |
|
Tel. No.: |
91-22-40974811/ 40974848 |
|
Fax No.: |
91-22-40974811 |
|
E-Mail : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
PARTNERS
|
Name : |
Mr. Hemant H. Shah |
|
Designation : |
Partner |
|
|
|
|
Name : |
Mr. Sujal H. Shah |
|
Designation : |
Partner |
KEY EXECUTIVES
|
Name : |
Mr. Bhaskar Rao |
|
Designation : |
Accounts Manager |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader and Exporter of Diamonds. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Diamonds |
|
Countries : |
· Hong Kong · China · Belgium · Germany · Israel · Dubai · Australia |
|
|
|
|
Imports : |
|
|
Products : |
Rough Diamond |
|
Countries : |
· Malaysia · Belgium · USA |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Advance Payment and Credit [30 Days, 60 Days and 90 Days] |
|
|
|
|
Purchasing : |
Cash, Advance Payment and Credit [30 Days, 60 Days and 90 Days] |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers, End Users and OEMs
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
30 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
JMT and Associates Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Sister Concern : |
Red Exim |
CAPITAL STRUCTURE
AS ON 31.03.2015
FIXED
CAPITAL ACCOUNT
MR. SUJAL SHAH
|
Particulars |
Amount in
Million |
Particulars |
Amount in
Million |
|
|
|
By Balance b/f |
0.010 |
|
To Balance c/f |
0.010 |
|
|
|
|
|
|
|
|
Total |
0.010 |
Total |
0.010 |
MR. HEMANT SHAH
|
Particulars |
Amount in
Million |
Particulars |
Amount in
Million |
|
|
|
By Balance b/f |
0.015 |
|
To Balance c/f |
0.015 |
|
|
|
|
|
|
|
|
Total |
0.015 |
Total |
0.015 |
CURRENT
CAPITAL ACCOUNT
MR. SUJAL SHAH
|
Particulars |
Amount in
Million |
Particulars |
Amount in
Million |
|
|
|
|
|
|
To Withdrawal |
63.125 |
By Balance b/f |
45.699 |
|
To Advance Tax 13-14 |
0.200 |
By Capital Introduced |
41.866 |
|
|
|
By Remuneration |
1.200 |
|
|
|
By Interest on Capital |
7.116 |
|
To Balance c/f |
56.119 |
By Share of Net Profit |
23.563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
119.444 |
Total |
119.444 |
MR. HEMANT SHAH
|
Particulars |
Amount in
Million |
Particulars |
Amount in
Million |
|
|
|
|
|
|
To Withdrawal |
38.525 |
By Balance b/f |
36.379 |
|
To Advance Tax 13-14 |
0.250 |
By Capital Introduced |
20.897 |
|
|
|
By Remuneration |
1.200 |
|
|
|
By Interest on Capital |
1.797 |
|
To Balance c/f |
45.061 |
By Share of Net Profit |
23.563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
83.836 |
Total |
83.836 |
FINANCIAL DATA
[all figures are
in Rupees Million]
Note : Sole Proprietary and Partnership concerns are exempted
from filing their financials with the Government Authorities or Registry.
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2015 |
31.03.2014 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Partners Funds |
|
|
|
|
(a) Fixed Capital |
|
0.025 |
0.025 |
|
(b) Current Capital |
|
101.180 |
82.078 |
|
|
|
|
|
|
Total Partners Funds (1) + (2) |
|
101.205 |
82.103 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Secured Loans |
|
27.166 |
0.000 |
|
(b) Unsecured Loans |
|
15.679 |
0.539 |
|
Total
Non-current Liabilities (3) |
|
42.845 |
0.539 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Trade payables |
|
418.675 |
301.194 |
|
(b)
Other current liabilities |
|
0.540 |
0.438 |
|
(c)
Short-term provisions |
|
27.500 |
2.500 |
|
Total
Current Liabilities (4) |
|
446.715 |
304.132 |
|
|
|
|
|
|
TOTAL |
|
590.765 |
386.774 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
6.518 |
0.813 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
0.000 |
0.000 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
6.518 |
0.813 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
42.391 |
148.108 |
|
(c)
Trade receivables |
|
472.646 |
224.360 |
|
(d)
Cash and cash equivalents |
|
8.250 |
13.404 |
|
(e)
Short-term loans and advances |
|
37.653 |
0.067 |
|
(f)
Other current assets |
|
23.307 |
0.022 |
|
Total
Current Assets |
|
584.247 |
385.961 |
|
|
|
|
|
|
TOTAL |
|
590.765 |
386.774 |
|
SOURCES OF FUNDS |
|
|
31.03.2013 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Fixed Capital |
|
|
0.025 |
|
|
2] Current Capital |
|
|
31.651 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
31.676 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
13.843 |
|
|
TOTAL BORROWING |
|
|
13.843 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
45.519 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
NON CURRENT ASSETS [Net Block] |
|
|
|
|
|
Fixed Assets – Tangible Assets |
|
|
0.953 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
38.660 |
|
|
Trade Receivables |
|
|
65.772 |
|
|
Cash & Cash Equivalents |
|
|
6.520 |
|
|
Short Term Loans and Advances |
|
|
0.048 |
|
|
Other Current Assets |
|
|
2.791 |
|
Total
Current Assets |
|
|
113.791 |
|
|
Less :
CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Trade Payables |
|
|
69.033 |
|
|
Other Current Liabilities |
|
|
0.192 |
|
|
Short Term Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
69.225 |
|
|
Net Current Assets |
|
|
44.566 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
45.519 |
|
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
1127.337 |
589.165 |
134.855 |
|
|
|
Other Income |
57.681 |
1.162 |
0.170 |
|
|
|
TOTAL (A) |
1185.018 |
590.327 |
135.025 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1081.315 |
541.650 |
124.361 |
|
|
|
Partners Salary |
2.400 |
2.400 |
0.300 |
|
|
|
Interest on Capital |
8.912 |
3.873 |
0.000 |
|
|
|
Employees benefits expense |
2.018 |
1.353 |
0.872 |
|
|
|
Other expenses |
11.590 |
6.027 |
1.431 |
|
|
|
TOTAL (B) |
1106.235 |
555.303 |
126.964 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
78.783 |
35.024 |
8.061 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.021 |
0.073 |
0.001 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
72.762 |
34.951 |
8.060 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
0.635 |
0.141 |
0.166 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
72.127 |
34.810 |
7.894 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
25.000 |
12.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
47.127 |
22.810 |
7.894 |
|
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
4.18 |
3.87 |
5.85 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.99 |
5.94 |
5.98 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.21
|
9.00 |
6.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.71
|
0.42 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.42
|
0.01 |
0.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.31
|
1.27 |
1.64 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Fixed Capital |
0.025 |
0.025 |
0.025 |
|
Current Capital |
31.651 |
82.078 |
101.180 |
|
Net
worth |
31.676 |
82.103 |
101.205 |
|
|
|
|
|
|
Secured Loans |
0.000 |
0.000 |
27.166 |
|
Unsecured Loans |
13.843 |
0.539 |
15.679 |
|
Total
borrowings |
13.843 |
0.539 |
42.845 |
|
Debt/Equity ratio |
0.437 |
0.007 |
0.423 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
134.855 |
589.165 |
1127.337 |
|
|
|
336.888 |
91.345 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
134.855 |
589.165 |
1127.337 |
|
Profit |
7.894 |
22.810 |
47.127 |
|
|
5.85% |
3.87% |
4.18% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
No |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world
as the birthplace for diamonds. It is difficult to trace the origin of
diamonds but history says that in the remote past, diamonds were mined only in
India. Diamond production in India can be traced back to almost 8th
Century B.C. India, in fact, remained undisputed leader till 18th
Century when Brazilian fields were discovered in 1725 followed by emergence of
S. Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was
possible only due to combination of the manufacturing skills of the Indian
workforce and the untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term performance
– focused strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
-
Gem & Jewellery Export Promotion Council in its
statistical data has shown the export of polished diamonds to have increase by
28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in
February, 2012, India exported $ 1.84 billion worth of polished diamonds in
February 2013. A senior executive of GJEPC said, “Export of cut and polished
diamonds started falling month-wise after the imposition of 2 % of import duty
on the polished diamonds. But February, 2013 has given a new ray of hope to the
industry as the export of polished diamonds has actually increased by 28 %. It
means the industry is on the track of recovery and round tripping of diamonds
has stopped completely.” Demand has started coming from the US, the UK, Japan
and China. India’s polished diamond export is expected to cross $ 21 bn in
2013-14.
-
The banking sector has started exercising restraint
while following prudent risk management norms when lending money to gems and
jewellery sector. This follows the implementation of Basel III accord – a
global voluntary regulatory standard on bank capital adequacy, stress testing
and market liquidity.
UNSECURED LOANS
|
PARTICULARS |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
|
|
|
|
From Friends and Relatives |
15.679 |
0.539 |
|
|
|
|
|
Total |
15.679 |
0.539 |
FIXED ASSETS
· Computer
· Vehicles
· Safe
· Table Lamp
· Sarin Planner
· Shredder
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.09 |
|
|
1 |
Rs. 101.04 |
|
Euro |
1 |
Rs. 70.86 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from each
of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.