|
Report No. : |
350517 |
|
Report Date : |
23.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
NEW LAXMI STEEL AND POWER PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
M/61, Madhusudan Nagar, Bhubaneswar – 751001, Orissa |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
21.09.2007 |
|
|
|
|
Com. Reg. No.: |
15-009542 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 28.570 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109OR2007PTC009542 |
|
|
|
|
IEC No.: |
2310000141 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BBNN00538G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN7722K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of MS Ingot and TMT Bar. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limits: |
USD 290000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established in the year 2007 and it is engaged in the
manufacturing of steel ingots, billets and TMT bars with its manufacturing
facility located at Khurda, Bhubaneshwar. For the financial year ended 2014, revenue of the company has been
declined by 13.91% and it has reported low margins at 0.47% during the year
under a review. Rating remain constrained on account of company’s moderate financial
profile marked by modest networth along with high gearing and weak coverage
indicators. The rating takes into account the vulnerability of the profitability
to adverse movement in raw material prices, the working capital intensive
nature of operations that adversely affects the company’s liquidity position
and the company’s exposure to the cyclicality associated with the steel
industry, which is passing through a downturn at present. Trade relations are reported as fair. Payments are reported to be slow
but correct. In view of aforesaid, the company can be considered for business
dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Cash Credit B+ |
|
Rating Explanation |
Risk-prone-credit-quality and carries very high credit risk. |
|
Date |
January 15 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Rahul Agrawal |
|
Designation : |
Director |
|
Contact No.: |
91-9338213675 |
|
Name : |
Mr. Ajay Das |
|
Designation : |
Account Manger |
|
Contact No.: |
91-9338213675 |
LOCATIONS
|
Registered Office : |
M/61, Madhusudan Nagar, Bhubaneswar – 751001, Orissa, India |
|
Tel. No.: |
91-674-2390238 / 2395651 / 2390231 |
|
Mobile No.: |
91-9338213675 (Mr. Rahul Agrawal) 91-9338213675 (Mr. Ajay Das) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Factory : |
A/22 to ,A/25, Surua Industrial Estate, Khurda, Orissa, India |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Pawan Kumar Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
60 D Bommasandra Industrial Area Hosur Main Road, Bangalore – 560099,
Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.06.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00653038 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rahul Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No 01, Ganapati Tower, Cuttack Road, Bhubaneswar, Khurda –
751010, Orissa, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.01.1982 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01758877 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ajay Das |
|
Designation : |
Account Manger |
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Pawan Kumar Gupta |
|
1595000 |
|
Rahul Agarwal |
|
5000 |
|
Ellenbarrie Projects Limited, India
|
|
16000 |
|
Ellenbarrie Towers Limited, India |
|
28000 |
|
Sharbhang Commercial Company Private Limited, India |
|
34000 |
|
Crescent Leasing Limited, India |
|
66000 |
|
Agnes Bruno Limited, India |
|
16000 |
|
Arvind Suri |
|
50000 |
|
Pet Properties and Constructions Private Limited, India |
|
60000 |
|
Pallavi Apartment Private Limited, India |
|
10000 |
|
Dee jay Promoters Private Limited, India |
|
40000 |
|
Vedant Commodities Private Limited, India |
|
10000 |
|
Ankit Lefine Private Limited, India |
|
10000 |
|
Surendra Estcon Private Limited, India |
|
400000 |
|
Katyayni Vinimaya Private Limited, India |
|
20000 |
|
Wise Tie-Up Private Limited, India |
|
40000 |
|
Nexus Barter Private Limited, India |
|
40000 |
|
Ellenbarrie Commercial Limited, India |
|
60000 |
|
Udhyaman Investment Private Limited, India |
|
100000 |
|
Swarnarekha Dealcom Private Limited, India |
|
20000 |
|
Zenom Vinimay Private Limited, Limited, India |
|
30000 |
|
Venketesh Barter Private Limited, India |
|
58500 |
|
Nector Business Solution Private Limited, India |
|
40000 |
|
Arion Suppliers Private Limited, India |
|
50000 |
|
Dream land Dealcom Private Limited, India |
|
58500 |
|
Total |
|
2857000 |
As on 31.03.2015
|
Names of Allottees |
|
No. of Shares |
|
Rahul Agarwal S/O Bajrang Das
Agarwal |
|
160332 |
|
Pawan Kumar Gupta S/O Gangajal Gupta |
|
1000780 |
|
Khubhram Ashram |
|
333333 |
|
Dindayal Agarwal |
|
500000 |
|
Navlaxmi Vikas Private Limited, India |
|
605555 |
|
Total |
|
2600000 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
42.00 |
|
Directors or relatives of Directors |
58.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of MS Ingot and TMT Bar. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: (31.03.2014)
|
Particulars |
Production |
|
Finished Goods |
13604.220 |
|
TMT |
10989.480 |
|
Ignot |
-- |
|
TMT (WIP) |
-- |
|
Mis Roll |
2911.750 |
|
Ms Rod (Trading |
-- |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Das Mohanty and Associates Chartered Accountants |
|
Address : |
A/107, Ground Floor, Sahid Nagar, Bhubaneswar – 751001, Orissa, India |
|
Tel. No.: |
91-674-3296063 |
|
Mobile No.: |
91-9437025431 |
|
E-Mail : |
|
|
PAN No.: |
AACFD9332Q |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Company in which KMP / Relatives of KMP can exercise significant
Influence : |
|
|
|
|
|
Company in which KMP / Relatives of KMP can exercise : |
|
CAPITAL STRUCTURE
After 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
Rs.10/- each |
Rs. 80.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5457000 |
Equity Shares |
Rs.10/- each |
Rs. 54.570 Million |
|
|
|
|
|
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500000 |
Equity Shares |
Rs.10/- each |
Rs. 35.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2857000 |
Equity Shares |
Rs.10/- each |
Rs. 28.570 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
28.570 |
28.000 |
28.000 |
|
(b) Reserves &
Surplus |
74.296 |
71.577 |
69.762 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
2.000 |
2.000 |
|
Total Shareholders’ Funds
(1) + (2) |
102.866 |
101.577 |
99.762 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
127.949 |
145.644 |
101.046 |
|
(b) Deferred tax
liabilities (Net) |
1.754 |
1.283 |
0.956 |
|
(c) Other long term
liabilities |
33.000 |
1.500 |
1.500 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
162.703 |
148.427 |
103.502 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
105.002 |
119.358 |
92.815 |
|
(b) Trade payables |
139.131 |
95.668 |
92.087 |
|
(c) Other current
liabilities |
43.922 |
64.522 |
89.863 |
|
(d) Short-term provisions |
14.355 |
14.028 |
11.714 |
|
Total Current Liabilities
(4) |
302.410 |
293.576 |
286.479 |
|
|
|
|
|
|
TOTAL |
567.979 |
543.580 |
489.743 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
143.148 |
154.042 |
143.608 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
12.963 |
14.587 |
13.920 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
156.111 |
168.629 |
157.528 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
279.400 |
218.671 |
255.807 |
|
(c) Trade receivables |
114.764 |
131.552 |
45.423 |
|
(d) Cash and cash
equivalents |
3.333 |
1.623 |
10.680 |
|
(e) Short-term loans and
advances |
11.933 |
13.541 |
10.080 |
|
(f) Other current assets |
2.438 |
9.564 |
10.225 |
|
Total Current Assets |
411.868 |
374.951 |
332.215 |
|
|
|
|
|
|
TOTAL |
567.979 |
543.580 |
489.743 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
GROSS
TURNOVER |
786.854 |
913.935 |
664.944 |
|
|
|
|
|
|
|
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION |
27.897 |
23.760 |
26.105 |
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
25.214 |
21.507 |
23.315 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
2.683 |
2.253 |
2.790 |
|
|
|
|
|
|
|
TAX |
0.934 |
0.595 |
1.114 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
1.749 |
1.658 |
1.132 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
0.61 |
0.58 |
0.40 |
CURRENT
MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
40.388 |
(15.448) |
NA |
|
Net Cash used in Operating activities |
39.924 |
(15.716) |
985.638 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.47 |
0.41 |
0.57 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.02 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.26 |
2.61 |
1.94 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.36 |
1.28 |
1.16 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
28.000 |
28.000 |
28.570 |
|
Reserves & Surplus |
69.762 |
71.577 |
74.296 |
|
Share Application money
pending allotment |
2.000 |
2.000 |
0.000 |
|
Net worth |
99.762 |
101.577 |
102.866 |
|
|
|
|
|
|
long-term borrowings |
101.046 |
145.644 |
127.949 |
|
Short term borrowings |
92.815 |
119.358 |
105.002 |
|
Total borrowings |
193.861 |
265.002 |
232.951 |
|
Debt/Equity ratio |
1.943 |
2.609 |
2.265 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Gross Turnover |
664.944 |
913.935 |
786.854 |
|
|
|
37.445 |
(13.905) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
664.944 |
913.935 |
786.854 |
|
Profit |
1.132 |
1.658 |
1.749 |
|
|
0.17% |
0.18% |
0.22% |

LOCAL AGENCY FURTHER INFORMATION
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances
from related parties |
|
|
|
Laxmi Steel Overseas Private Limited |
0.000 |
6.500 |
|
P. K. Gupta (Director |
36.069 |
37.305 |
|
Sushila Devi Gupla |
1.163 |
0.000 |
|
Navlaxmi Rocks and Minerals Private Limited |
19.736 |
0.000 |
|
Laxmi Rolling Strips (P) Limited, Bangalore |
20.500 |
0.000 |
|
Other Loans and
Advances |
|
|
|
Jamuna Reality Private |
0.000 |
20.000 |
|
Mahalaxmi Steel Company |
16.290 |
13.290 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Other Loans and Advances |
|
|
|
Ankit Lefine Private Limited, Bangalore |
0.000 |
1.635 |
|
Champion Laminates Limited, Kolkata |
0.000 |
0.763 |
|
Cyioqme Eastern India Private Limited, Kolkata. |
0.000 |
0.545 |
|
Ellenbarie Commercial Limited, Kolkata |
0.000 |
1.417 |
|
Ellenbarrie Towers Limited, Kolkata |
0.000 |
1.635 |
|
Hill Top Impex Private Limited, Kolkata |
0.000 |
0.545 |
|
Jabali Commercial Company Private Limited |
0.000 |
0.327 |
|
Janet Investments Private Limited |
0.005 |
0.324 |
|
Labh Exports Pul. Limited, Bangalore |
0.000 |
3.597 |
|
Mannor Investments Private Limited, Kolkata. |
0.000 |
0.654 |
|
Sharbhang Commercial Company Private Limited, Kolkata |
0.000 |
0.218 |
|
Shashank Exports Private Limited, Kolkata. |
0.000 |
0.926 |
|
The Vikrampur Tea and Industries Company Limited, Kolkata |
0.000 |
0.436 |
|
Total |
93.763 |
90.117 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10421853 |
17/03/2013 |
12,132,609.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI- 400013, MAHARASHTRA, INDIA |
B73779589 |
|
2 |
10386550 |
27/09/2012 |
3,932,700.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI- 400013, MAHARASHTRA, INDIA |
B62092614 |
|
3 |
10382005 |
31/08/2012 |
3,971,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI- 400013, MAHARASHTRA, INDIA |
B60264686 |
|
4 |
10327625 |
13/12/2011 |
600,000.00 |
AXIS BANK LIMITED |
ARCHBISHOP'S HOUSE, SATYANAGAR BRANCH, BHUBANESWAR, ORISSA - 751007, INDIA |
B29237104 |
|
5 |
10212780 |
31/03/2010 |
4,100,000.00 |
AXIS BANK LIMITED |
ARCH BISHOP'S HOUSE, SATYA NAGAR, BHUBANESWAR, ORISSA - 751007, INDIA |
A83361238 |
|
6 |
10212781 |
31/03/2010 |
1,555,000.00 |
AXIS BANK LIMITED |
ARCH BISHOP'S HOUSE, SATYA NAGAR, BHUBANESWAR, ORISSA - 751007, INDIA |
A83361592 |
|
7 |
10146043 |
08/10/2010 * |
221,600,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, IDCOL HOUSE, ASHOKNAGAR, UNIT- 2, BHUBANESWAR, ORISSA - 751009, INDIA |
A95973749 |
* Date of charge modification
FIXED ASSETS
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners / Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
---- |
|
33 |
Market information |
---- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financiajudgement or order had been
entered in a proceedings for violating money-laundering, anti-corruption or
bribery or international economic or anti-terrorism sanction laws or whose
assets were seized, blocked, frozen or ordered forfeited for violation of money
laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.09 |
|
|
1 |
Rs. 101.04 |
|
Euro |
1 |
Rs. 70.86 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
GEET |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
0 |
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.