|
Report No. : |
351512 |
|
Report Date : |
24.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
PHILIPS INDIA LIMITED (w.e.f. 23.10.2013) |
|
|
|
|
Formerly Known
as : |
PHILIPS ELECTRONICS INDIA LIMITED |
|
|
|
|
Registered
Office : |
7, Justice Chandra Madhab Road, Kolkata – 700020, West Bengal |
|
Tel. No.: |
91-33-24867621 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
31.01.1930 |
|
|
|
|
Com. Reg. No.: |
21-006663 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.575.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31902WB1930PLC006663 |
|
|
|
|
IEC No.: |
0388013567 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP17956B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP9487A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Electronic Products. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
A (66) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of Koninklijke Philips NV (KPNV). It is a well-established company having fine track record. The company has decent revenue base marked by satisfactory profitability margin. Rating also takes into consideration company’s leading market position and its healthy financial risk profile because of low gearing and high financial flexibility. Trade relations are fair. Business is active. Payments are regular and as per commitment. In view of strong financial support, the company can be good for business dealings at usual trade terms and conditions. |
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA – Long Term Rating |
|
Rating Explanation |
Have high degree of safety and carry very low credit risk. |
|
Date |
17.11.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ - Short Term Rating |
|
Rating Explanation |
Have very strong degree of safety and carry lowest audit risk. |
|
Date |
17.11.2015 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered Office / Eastern Regional Office: |
7, Justice
Chandra Madhab Road, Kolkata – 700020, West Bengal, India |
|
Tel. No.: |
91-33-24753621/24753627/24964560/26912000
/ 24867123 / 44024000 |
|
Fax No.: |
91-33-24753839/24938722/26912499 |
|
E-Mail : |
|
|
Website : |
www.india.philips.com |
|
Location : |
Owned |
|
|
|
|
Regional
Offices / Branch : |
Mumbai Technopolis Knowledge Park, Mahakali Caves Road, Chakala, Andheri (East), Mumbai - 400 093, Maharashtra, India Tel.:
91-22-6691 2000 Fax
: 91-22-6691 2499 Bangalore
MFAR
Manyata Teck Park, Nagavara, Bangalore – 560045, Karnataka, India Tel.
91-80-41890000 Hyderabad 6-3-1109/1/P/103, 3rd Floor,
Jewel Pawani Towers, Raj Bhavan Road, Somajiguda, Hyderabad – 500082, Andhra
Pradesh, India Tel
No.: 91-40-66467676 Gurgaon 9th
Floor, DLF 9-B, DLF Cyber City, Sector25, DLF Phase-3, Gurgaon – 122002,
India Tel.
No. : 91-124-4606000 |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Krishnakumar Ananthasubramanian |
|
Designation : |
Managing Director |
|
Address : |
705, The Aralias, DLF Golf Link, Golf Course Road, Gurgaon - 122009, Haryana, India |
|
Date of Birth/Age : |
26.05.1971 |
|
Date of Appointment : |
25.09.2014 |
|
DIN No.: |
06764395 |
|
Name : |
Mr. Vivek Gambhir |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
D-84, Malcha Marg, Ground Floor, Chanakyapuri, New Delhi - 110021, United States of America |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.11.1968 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2014 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06527810 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Susim Mukul Datta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
104B, Bakhtavar, Lower Colaba Road, Colaba, Mumbai - 400005, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1936 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00032812 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikram Mukund Limaye |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
18, Sheenivas, 5th Floor, Shivaji Park, D.V. Deshpande Marg, Dadar (West), Mumbai - 400028, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.09.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00488534 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajiv Mathur |
|||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||
|
Address : |
1543, Sector -A, Pocket B and C, Vasant Kunj, New Delhi - 110070, Delhi, India |
|||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2015 |
|||||||||||||||||||||||||||
|
DIN No.: |
06931798 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Hariharan Madhavan |
|
Designation : |
Whole-Time Director |
|
Address : |
F-1, Madhuram Apartments, Old No. 15, Kasturbai Nagar, 3rd Main Road, Adyar, Chennai - 600020, Tamil Nadu, India |
|
Date of Appointment : |
28.09.2015 |
|
DIN No.: |
07217072 |
|
Name : |
Geetu Gidwani Verma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-Ph-01, Central Park-1, DLF Phase-V, Gurgaon - 122002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00696047 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajiv Mathur |
|
Designation : |
Secretary |
|
Address : |
1543, Sector A, Pocket B and C, Vasant Kunj, New Delhi – 110070,
Delhi, India |
|
Date of Birth/Age : |
28.08.1959 |
|
Date of Appointment : |
12.07.2013 |
|
PAN No.: |
AAIPM9775A |
|
|
|
|
Name : |
Mr. Hariharan Madhavan |
|
Designation : |
Chief Executive Officer |
|
Address : |
F-1, Madhuram Apartments, Old No. 15, Kasturbai Nagar, 3rd Main Road, Adyar, Chennai - 600020, Tamil Nadu, India |
|
Date of Appointment : |
18.08.2015 |
|
PAN No.: |
ABNPH9299L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.09.2013
MAJOR SHAREHOLDERS – NOT AVAILABLE
Equity Share Break up (Percentage of Total Equity)
AS ON 20.09.2013
|
Category |
Percentage |
|
Nationalised or other banks |
0.02 |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
96.13 |
|
Bodies corporate |
0.07 |
|
Other top fifty shareholders |
0.46 |
|
Others |
3.32 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Electronic Products. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
KMPG House, Kamala Mills Compound, 448, Senapati Bapat
Marg, Lower Parel, Mumbai – 400 013, |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAASK1415H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding and
ultimate holding company : |
Koninklijke Philips N.V (KPNV) |
|
|
|
|
Subsidiaries : |
Preethi Kitchen Appliances Private Limited |
|
|
|
|
Fellow
Subsidiary Companies : |
|
|
|
|
|
Employee Trusts : |
|
CAPITAL STRUCTURE
AS ON 20.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
92000000 |
Equity Shares |
Rs.10/- each |
Rs. 920.000 Million |
|
20000000 |
Preference Share |
Rs.10/- each |
Rs. 200.000 Million |
|
|
TOTAL |
|
Rs. 1120.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
57517242 |
Equity Shares |
Rs.10/- each |
Rs. 575.172
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
575.000 |
575.000 |
575.000 |
|
(b) Reserves & Surplus |
12459.000 |
10495.000 |
9402.000 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
13034.000 |
11070.000 |
9977.000 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
189.000 |
141.000 |
104.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
586.000 |
501.000 |
727.000 |
|
(d) long-term provisions |
662.000 |
664.000 |
367.000 |
|
Total
Non-current Liabilities (3) |
1437.000 |
1306.000 |
1198.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1197.000 |
462.000 |
2139.000 |
|
(b) Trade payables |
8433.000 |
8478.000 |
7376.000 |
|
(c) Other current liabilities |
3573.000 |
3136.000 |
2625.000 |
|
(d) Short-term provisions |
2135.000 |
2044.000 |
1550.000 |
|
Total
Current Liabilities (4) |
15338.000 |
14120.000 |
13690.000 |
|
|
|
|
|
|
TOTAL |
29809.000 |
26496.000 |
24865.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4112.000 |
3,949.000 |
3,555.000 |
|
(ii) Intangible Assets |
0.000 |
135.000 |
148.000 |
|
(iii) Capital work-in-progress |
183.000 |
120.000 |
127.000 |
|
(iv) Intangible assets under
development |
0.000 |
76.000 |
142.000 |
|
(b) Non-current Investments |
1000.000 |
1,000.000 |
1,000.000 |
|
(c) Deferred tax assets (net) |
496.000 |
437.000 |
463.000 |
|
(d) Long-term Loan and Advances |
2924.000 |
2,517.000 |
2,399.000 |
|
(e) Other Non-current assets |
2246.000 |
2,059.000 |
1,989.000 |
|
Total
Non-Current Assets |
10961.000 |
10293.000 |
9823.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
6293.000 |
5637.000 |
5362.000 |
|
(c) Trade receivables |
7721.000 |
6946.000 |
4960.000 |
|
(d) Cash and cash equivalents |
1407.000 |
1221.000 |
1390.000 |
|
(e) Short-term loans and
advances |
3329.000 |
2193.000 |
3227.000 |
|
(f) Other current assets |
98.000 |
206.000 |
103.000 |
|
Total
Current Assets |
18848.000 |
16203.000 |
15042.000 |
|
|
|
|
|
|
TOTAL |
29809.000 |
26496.000 |
24865.000 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
58135.000 |
53166.000 |
55445.000 |
|
|
Other Income |
235.000 |
151.000 |
173.000 |
|
|
TOTAL
(A) |
58370.000 |
53317.000 |
55618.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3991.000 |
3774.000 |
5156.000 |
|
|
Purchases of Stock-in-Trade |
29151.000 |
27451.000 |
27337.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(435.000) |
(466.000) |
(910.000) |
|
|
Employees benefits expense |
8314.000 |
7427.000 |
7171.000 |
|
|
Other expenses |
13338.000 |
12496.000 |
13976.000 |
|
|
Exceptional Items |
(74.000) |
(106.000) |
(41.000) |
|
|
TOTAL
(B) |
54285.000 |
50576.000 |
52689.000 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
4085.000 |
2741.000 |
2929.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
99.000 |
100.000 |
96.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3986.000 |
2641.000 |
2833.000 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
816.000 |
783.000 |
979.000 |
|
|
|
|
|
|
|
Less/ Add |
EXTRAORDINARY ITEMS |
(6.000) |
82.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
3164.000 |
1940.000 |
1854.000 |
|
|
|
|
|
|
|
Less |
TAX (H) |
1069.000 |
630.000 |
516.000 |
|
|
|
|
|
|
|
Less
/ Add |
Minority Interest |
4.000 |
(82.000) |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
2099.000 |
1228.000 |
1338.000 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
9173.000 |
6907.000 |
4563.000 |
|
|
TOTAL
EARNINGS |
9173.000 |
6907.000 |
4563.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1590.000 |
1406.000 |
1890.000 |
|
|
Components and Stores parts |
36.000 |
63.000 |
33.000 |
|
|
Capital Goods |
189.000 |
227.000 |
240.000 |
|
|
TOTAL
IMPORTS |
1815.000 |
1696.000 |
2163.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
36.49 |
21.35 |
23.26 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
50.000 |
|
Net cash flows from (used in) operations |
1,325.000 |
3552.000 |
0.000 |
|
Net cash flows from (used in) operating activities |
204.000 |
2796.000 |
(1079.000) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
Net Profit Margin |
(%) |
3.61 |
2.31 |
2.41 |
|
|
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
7.03 |
5.16 |
5.28 |
|
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total
Assets} |
(%) |
11.25 |
7.80 |
8.01 |
|
|
|
|
|
|
|
|
|
Return on Investment
(ROI) (PBT/Networth) |
|
0.24 |
0.18 |
0.19 |
|
|
|
|
|
|
|
|
|
Debt Equity Ratio
(Total
Liabilities /Networth) |
|
0.11 |
0.05 |
0.23 |
|
|
|
|
|
|
|
|
|
Current Ratio
(Current
Asset/Current Liability) |
|
1.23 |
1.15 |
1.10 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
575.000 |
575.000 |
575.000 |
|
Reserves & Surplus |
9402.000 |
10495.000 |
12459.000 |
|
Net
worth |
9977.000 |
11070.000 |
13034.000 |
|
|
|
|
|
|
long-term borrowings |
104.000 |
141.000 |
189.000 |
|
Short term borrowings |
2139.000 |
462.000 |
1197.000 |
|
Current Maturity of Long Term
Debts |
50.000 |
0.000 |
0.000 |
|
Total
borrowings |
2293.000 |
603.000 |
1386.000 |
|
Debt/Equity
ratio |
0.230 |
0.054 |
0.106 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
55445.000 |
53166.000 |
58135.000 |
|
|
|
(4.110) |
9.346 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
55445.000 |
53166.000 |
58135.000 |
|
Profit |
1338.000 |
1228.000 |
2099.000 |
|
|
2.41% |
2.31% |
3.61% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:
|
Case
Status : Pending |
|||||
|
|
|||||
|
Status
of INCOME TAX
APPEAL TENDERED 297
of 2011
COMMISSIONER OF INCOME TAX KOL-IV , KOL |
|||||
|
|
|||||
|
Vs. M/S
PHILIPS INDIA LTD . |
|||||
|
|
|||||
|
Pet's
Adv. : S.S .SARKAR
|
|||||
|
|
|||||
|
Res's
Adv.
: |
|||||
|
|
|||||
Thursday, May 07, 2015
|
|||||
|
|
|||||
|
Category : INCOME
TAX : REVENUE |
|||||
|
|
|||||
|
|||||
|
|
|||||
|
Case Updated on: Thursday,
April 09, 2015 |
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Loans Repayable on demand from banks |
1197.000 |
462.000 |
|
Total |
1197.000 |
462.000 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10333948 |
26/12/2011 |
1,000,000,000.00 |
STATE BANK OF
INDIA |
CAG BRANCH,
JAWAHAR VYAPAR BHAWAN, 11TH And 12TH
FLOOR, 1 TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA |
B31429764 |
FINANCE AND
ACCOUNTS
The Company has
delivered positive net cash from operations through improved sales performance
and working capital management. The Company has not made any major borrowing in
this year and has managed working capital requirements from internal cash generation.
During the year,
the Company has placed inter-company deposits (ICD) with Preethi Kitchen
Appliances Private Limited to the tune of Rs.1010.000 million taking the total
ICDs placed with Preethi Kitchen Appliances Private Limited to Rs.1950.000
million. These ICDs were from internal accruals.
Capital
expenditure during the year was Rs. 1016.000 million (Rs. 1155.000 million
during 2012-13) and was towards addition of production line in Vadodara light
factory, Information Technology and other cost saving projects.
The Company
continued facilitating Healthcare sales with innovative financial solutions to
support customers and business, in keeping up pace with the market growth to
the tune of Rs. 2773.000 million, using internal accruals.
Lifestyle entertainment
business has been transferred to Woox Innovations India Private Limited, during
the year, at a total consideration ofRs.1006.310 million.
During the year, the Company has transferred unpaid dividend of Rs. 1.21
million to Investor Education and Protection Fund.
BUSINESS PERFORMANCE
The Notes to the Profit and Loss Account for the year provide segment results. The required disclosure is made below for the Lighting, Consumer Lifestyle, Healthcare and Innovation Campus (Software) Sectors.
CHANGE OF NAME
During the period from 2005 to 2012, as part of its business restructuring, Philips globally divested various non-core and non-profit making business such as Semiconductor business, Television business and Lifestyle Entertainment business.
Accordingly the parent company changed its name from Koninklijke Philips Electronics N.V. to Koninklijke Philips N.V. (KPNV) with effect from May 15, 2013.
In line with global divestment, the same businesses were also divested in India and other countries. Currently in India, Philips operates in Lighting, Consumer Lifestyle and Healthcare Sectors. Since the name Philips Electronics India Limited did not reflect the true nature of the current business operations, the name of the Company was changed from Philips Electronics India Limited to Philips India Limited with effect from October 23, 2013.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found guilty
or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.35 |
|
|
1 |
Rs.100.66 |
|
Euro |
1 |
Rs.70.47 |
INFORMATION DETAILS
|
Analysis Done by
: |
AMT |
|
|
|
|
Report Prepared
by : |
SYL |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
66 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from each
of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.