MIRA INFORM REPORT

 

 

Report No. :

350986

Report Date :

24.11.2015

 

IDENTIFICATION DETAILS

 

Name :

G.R. BATHLA PUBLICATIONS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 32, SIE Patparganj Industrial Area, Delhi – 110092

Tel. No.:

91-121-2640303

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.05.2008

 

 

Com. Reg. No.:

55-177825

 

 

Capital Investment / Paid-up Capital :

Rs. 0.475 Million

 

 

CIN No.:

[Company Identification No.]

U22190DL2008PTC177825

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged in to book publisher.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Yogesh Tyagi

Designation :

Billing Manager

Contact No.:

91-121-2640303

Date :

21.11.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 32, SIE Patparganj Industrial Area, Delhi – 110092, India

Tel. No.:

Not Avialable

Fax No.:

Not Avialable

E-Mail :

grbpvt.ltd@gmail.com

 

 

Head Office :

“PRAKASH BUILDING” Opposite Nayyar Palace, Lal Kurti, Meerut – 250001, Uttar Pradesh, India

Tel No.:

91-121-2640303/ 2640304

Fax No.:

91-121-2649956/ 4059720

E-Mail :

grbathla@rediffmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Manoj Kumar Bathla

Designation :

Director

Address :

654 Shiv Lok, W.K. Road, Meerut – 250001, Uttar Pradesh, India

Date of Birth/Age :

09.07.1968

Date of Appointment :

08.05.2008

DIN No.:

00885212

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34102UP1957PTC002662

LIGHT CARTS PRIVATE LIMITED

Director

20/05/2004

20/05/2004

-

Active

NO

2

U22110DL2005PTC134976

SARTHAK MADHUR PUBLICATIONS PRIVATE LIMITED

Director

13/04/2005

13/04/2005

-

Active

NO

3

U22190DL2008PTC177825

G.R.BATHLA PUBLICATIONS PRIVATE LIMITED

Director

08/05/2008

08/05/2008

-

Active

NO

 

 

Name :

Vishwanath Bathla

Designation :

Director

Address :

9A, Shiv Lok, Meerut – 250001, Uttar Pradesh, India

Date of Birth/Age :

09.10.1973

Date of Appointment :

08.05.2008

DIN No.:

01092388

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34102UP1957PTC002662

LIGHT CARTS PRIVATE LIMITED

Director

20/05/2004

20/05/2004

-

Active

NO

2

U22110DL2005PTC134976

SARTHAK MADHUR PUBLICATIONS PRIVATE LIMITED

Director

13/04/2005

13/04/2005

-

Active

NO

3

U22190DL2008PTC177825

G.R.BATHLA PUBLICATIONS PRIVATE LIMITED

Director

08/05/2008

08/05/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Tyagi

Designation :

Billing Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Manoj Kumar Bathla

 

5000

Vishwanath Bathla

 

5000

Prakash Chand

 

17500

Krishna Kumari

 

2481

Geeta Bathla

 

5000

D.P. Plastics Private Limited

 

12500

Vishvanath and Sons HUF

 

1

Bhatia Kumar Ashok

 

1

Ashok Kumar Bhatia and Sons

 

1

Avinash Kumar

 

1

Bimal Kishor Paliwal

 

1

Malhotra Prakash Chander

 

1

Deepak Agarwal

 

1

Gangadeep

 

1

Sahan Kamlesh

 

1

Mohit Kumar

 

1

Jindal Poonam

 

1

Agarwal Preeti

 

1

Rajan Kumar Malhotra and Sons

 

1

Jindal Rakhi

 

1

Gupta Sharad

 

1

Jindal Shray

 

1

Tarachand Ishwardayal

 

1

Agarwal Kumar Vinod

 

1

Prakash Chand and Sons HUF

 

1

 

 

 

Total

 

47500

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

26.00

Directors or relatives of Directors

74.00

Total

100.00

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in to book publisher.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Punjab National Bank, Gymkhana Branch, Meerut – 250002, Uttar Praesh, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Punjab National Bank

17.438

17.348

 

 

 

Total

17.438

17.348

 

Auditors :

 

Name :

Alok Agarwal and Company

Chartered Accountants

Address :

293, Thapar Nagar, 7, Meerut – 250001, Uttar Pradesh, India

PAN No.:

AAMPA1932H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs. 10/- each

Rs. 0.500

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

47500

Equity Shares

Rs. 10/- each

Rs. 0.475 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.475

0.475

0.475

(b) Reserves & Surplus

8.332

6.099

6.402

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.807

6.574

6.877

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

51.838

32.837

19.758

(b) Deferred tax liabilities (Net)

0.746

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

52.584

32.837

19.758

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.438

17.348

6.411

(b) Trade payables

44.573

39.791

17.343

(c) Other current liabilities

23.352

11.109

6.590

(d) Short-term provisions

1.100

1.756

0.796

Total Current Liabilities (4)

86.463

70.004

31.140

 

 

 

 

TOTAL

147.854

109.415

57.775

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.028

33.838

11.924

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.221

0.025

(d)  Long-term Loan and Advances

0.000

0.000

0.210

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

46.028

34.059

12.159

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

57.758

42.957

19.828

(c) Trade receivables

30.608

21.117

15.063

(d) Cash and cash equivalents

2.979

0.952

2.096

(e) Short-term loans and advances

10.481

10.330

8.629

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

101.826

75.356

45.616

 

 

 

 

TOTAL

147.854

109.415

57.775

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

205.116

166.861

120.744

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

4.467

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

NA

2.244

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

2.822

2.359

2.223

 

 

 

 

 

Less

TAX                                                                 

2.067

0.769

0.679

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.755

1.590

1.544

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.89

33.47

32.51

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

0.36

0.95

1.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.91

2.16

3.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.36

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

7.87

7.63

3.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.08

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.475

0.475

0.475

Reserves & Surplus

6.402

6.099

8.332

Net worth

6.877

6.574

8.807

 

 

 

 

long-term borrowings

19.758

32.837

51.838

Short term borrowings

6.411

17.348

17.438

Total borrowings

26.169

50.185

69.276

Debt/Equity ratio

3.805

7.634

7.866

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

120.744

166.861

205.116

 

 

38.194

22.926

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

120.744

166.861

205.116

Profit

1.544

1.590

0.755

 

1.28%

0.95%

0.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10278394

17/12/2013 *

29,500,000.00

PUNJAB NATIONAL BANK

GYMKHANA BRANCH, MEERUT,

Uttar Pradesh -250002,

INDIA

B92786763

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Member, Directors and Relatives

51.838

32.837

 

 

 

Total

51.838

32.837

 

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.09

UK Pound

1

Rs. 101.04

Euro

1

Rs. 70.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.