MIRA INFORM REPORT

 

 

Report No. :

351376

Report Date :

24.11.2015

 

IDENTIFICATION DETAILS

 

Name :

RAJOO BAUSANO EXTRUSION PRIVATE LIMITED

 

 

Registered Office :

Survey No.210, Plot No.1, Industrial Area, Veraval – 360002, Gujarat

Tel. No.:

91-2827-252700

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.02.2011

 

 

Com. Reg. No.:

04-064143

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 Million

 

 

CIN No.:

[Company Identification No.]

U29100GJ2011PTC064143

 

 

IEC No.:

2411009135

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTR03161E

 

 

PAN No.:

[Permanent Account No.]

AAFCR1488R 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Plastic Extrusion Machines.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated as Joint Venture with Basusano and Figli SpA. Italy in the year 2011. It deals in manufacturing of plastic extrusion machines.

 

Company has registered healthy scale of operations marked by decent revenue along with profitability margin of 22.9% in the FY-14.

 

The company has healthy financial profile, efficient networth position along with negligible borrowings.

 

Further, the company receives strong technological and financial support from its Joint Venture Company.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Nandan

Designation :

Senior Account Manager

Contact No.:

91-9099088176

Date :

23.11.2015

 

 

LOCATIONS

 

Registered Office :

Survey No.210, Plot No.1, Industrial Area, Veraval – 360002, Gujarat, India

Tel. No.:

91-2827-252700

Mobile No.:

91-9099088176 (Mr. Nandan)

Fax No.:

91-2827-252700

E-Mail :

info@rajoobausano.com

Website :

www.rajoobausano.com

 

 

Factory :

Survey No. 187, Plot No.3, Opposite Atul Auto, NH-8B, District Rajkot, Veraval (Sharper) – 360024, Gujarat, India

 

 

DIRECTORS

 

AS ON 10.07.2014

 

Name :

Mr. Utsav Doshi

Designation :

Director

Address :

Shrutina, 10-C, Panchvati Society, Kalawad Road, Rajkot - 360005, Gujarat, India

Date of Birth/Age :

25.12.1985

Date of Appointment :

30.09.2013

DIN No.:

00174486

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199GJ2004PTC044386

TANMAY ENGINEERS PRIVATE LIMITED

Director

30/06/2004

30/06/2004

-

Strike off

NO

2

U29119GJ1995PTC024709

AIM MACHINTECHNIK PRIVATE LIMITED

Director

06/04/2007

06/04/2007

02/03/2012

Active

NO

3

U29219GJ2002PTC041038

HITESH ENGINEERS PRIVATE LIMITED

Director

27/09/2010

27/09/2010

-

Amalgamated

NO

4

U27209GJ2002PTC040949

SHRUTI ENGINEERS PRIVATE LIMITED

Director

01/12/2010

01/12/2010

-

Amalgamated

NO

5

U29100GJ2011PTC064143

RAJOO BAUSANO EXTRUSION PRIVATE LIMITED

Director

30/09/2013

01/02/2013

-

Active

NO

6

U51909GJ2002PTC040821

WONDERPACK FORMERS PRIVATE LIMITED

Director

30/06/2013

30/06/2013

-

Active

NO

 

 

Name :

Mr. Sunil Jain

Designation :

Director

Address :

39/10, Shaktinagar, Delhi - 110007, India

Date of Birth/Age :

25.12.1955

Date of Appointment :

22.02.2011

DIN No.:

00043541

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25202DL1996PTC079431

REL INTERNATIONAL PRIVATE LIMITED

Director

01/11/1997

01/11/1997

-

Under Process of Striking off

NO

2

L27100GJ1986PLC009212

RAJOO ENGINEERS LIMITED

Director

30/06/2002

30/06/2002

-

Active

NO

3

U72200DL2008PTC182895

AMPLE KPO PRIVATE LIMITED

Director

04/09/2008

04/09/2008

01/05/2013

Active

NO

4

U29100GJ2011PTC064143

RAJOO BAUSANO EXTRUSION PRIVATE LIMITED

Director

22/02/2011

22/02/2011

-

Active

NO

5

U91100DL2012NPL239417

PLASTICS MACHINERY MANUFACTURERS ASSOCIATION OF INDIA

Director

27/07/2012

27/07/2012

-

Active

NO

6

U51909GJ2002PTC040821

WONDERPACK FORMERS PRIVATE LIMITED

Director

30/06/2013

30/06/2013

-

Active

NO

 

 

Name :

Mr. Valentina Carmen Bausano

Designation :

Director

Address :

Corso Indipendenza N. 135, Rivarolo Canavese, 10086, Italy

Date of Birth/Age :

29.10.1977

Date of Appointment :

22.02.2011

DIN No.:

03321653

 

 

Name :

Mr. Giovanni Bausano

Designation :

Director

Address :

Corso Indipendenza N. 135, Rivarolo Canavese, 10086, Italy

Date of Birth/Age :

13.02.1980

Date of Appointment :

22.02.2011

DIN No.:

03321661

 

 

Name :

Mr. Clemente Michele Bausano

Designation :

Director

Address :

Corso Indipendenza No. 111, Rivarolo Canavese, 10086, Italy

Date of Birth/Age :

24.11.1970

Date of Appointment :

22.02.2011

DIN No.:

03321640

 

 

KEY EXECUTIVES

 

Name :

Mr. Nandan

Designation :

Senior Account Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 10.07.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Bausano Holdings S.R.L., Italy

2040000

51.00

Rajoo Engineers limited, India

1960000

49.00

 

 

 

Total

4000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 10.07.2014

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

51.00

Bodies corporate

49.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Plastic Extrusion Machines.

 

 

Products :

Plastic Extrusion Machines

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Axis Bank Limited

Branch :

Not Divulged

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Auditors :

 

Name :

Purvi Raval and Associates

Chartered Accountants

Address :

A-201, The Imperial Heights, Opposite Big Bazar, 150 Ft. Ring Road, Rajkot – 360005, Gujarat, India

PAN No.:

AHUPR6393N

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 10.07.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.000

10.000

10.000

(b) Reserves & Surplus

11.095

5.148

-2.161

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

51.095

15.148

7.839

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.355

0.772

0.571

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.355

0.772

0.571

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

4.978

13.035

6.100

(c) Other current liabilities

0.106

0.532

0.051

(d) Short-term provisions

3.178

2.691

0.002

Total Current Liabilities (4)

8.262

16.258

6.153

 

 

 

 

TOTAL

59.712

32.178

14.563

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.750

0.712

0.827

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

47.150

12.000

4.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.136

0.273

0.409

Total Non-Current Assets

48.036

12.985

5.236

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.105

9.188

6.630

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

0.785

0.066

1.425

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

6.786

9.939

1.272

Total Current Assets

11.676

19.193

9.327

 

 

 

 

TOTAL

59.712

32.178

14.563

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

25.926

NA

0.200

 

 

 

 

 

Less

TOTAL EXPENSES

16.351

NA

2.361

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

9.575

9.758

(2.161)

 

 

 

 

 

Less

TAX                                                                 

3.628

4.611

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.947

5.147

(2.161)

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.49

NA

(216.14)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

76.22

48.36

(20.46)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.64

(0.28)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.05

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.18

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

10.000

10.000

40.000

Reserves & Surplus

(2.161)

5.148

11.095

Net worth

7.839

15.148

51.095

 

 

 

 

long-term borrowings

0.571

0.772

0.355

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.571

0.772

0.355

Debt/Equity ratio

0.073

0.051

0.007

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Bausano Holdings SRL

0.274

0.174

Rajoo Engineers Limited

0.081

0.598

 

 

 

Total

0.355

0.772

 

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Mobile

·         Furniture and Fittings

·         Plant and Machinery

·         Computer System

·         Two Wheeler

 

Intangible Assets

·         Software

·         Website Development

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.35

UK Pound

1

Rs.100.66

Euro

1

Rs.70.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.