|
Report No. : |
350153 |
|
Report Date : |
24.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
SUPERHOUSE LIMITED |
|
|
|
|
Registered
Office : |
150 Feet Road, Jajmau, Kanpur – 208010, Uttar Pradesh |
|
Tel. No.: |
91-512-2351120 / 2351867 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
14.01.1980 |
|
|
|
|
Com. Reg. No.: |
20-004910 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 114.198 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24231UP1980PLC004910 |
|
|
|
|
TIN No.: |
09545202445 |
|
|
|
|
IEC No.: |
0688006671 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
KNPS01554A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS9328K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Leather garments and clothing, army garments. Shoes, leather
garments and accessories. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 6400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established company having fine track record. It
was established in the year 1980. From the financial for the year ended 2015, the company possesses healthy
operational activity marked increase in revenue profile and profitability
margin of 4.8%. Rating further takes consideration on company decent net worth
position and above average debt protection metrics and liquidity Moreover, rating take into account the company’s experienced
promoters, its integrated manufacturing operations which increase its cost
competitiveness and its established market position as one of the leading
exporters of leather products in India. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular and as per commitments. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based Facilities = A |
|
Rating Explanation |
Adequate degree of safety and low credit
risk |
|
Date |
July 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non-Fund based facilities = A1 |
|
Rating Explanation |
Very strong degree of safety and lowest credit
risk |
|
Date |
July 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Anil Kumar Agarwal |
|
Designation : |
Finance Controller |
|
Contact No.: |
91-512-2304122 |
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-512-2351120/ 2351867/ 2450391/ 2450373/ 2450396/ 2450398/ 2463373/ 2461391/ 2464398 |
|
Fax No.: |
91-512-2450814/ 2820325/ 2451124/ 2460814/ 2460296/ 2462124 |
|
E-Mail : |
superhou@lw1.vsnl.net.in |
|
Website : |
http://www.supergroup.com |
|
|
|
|
Branches 1: |
24/57, First Floor, Birhana Road, Kanpur-208001, Uttar Pradesh, India |
|
|
|
|
Branches 2: |
C/o Rajesh Parasramka, Room No. 1577, IIIrd Floor, Building No. 42B, Gangadhar Cooperative Housing Society Vartak Nagar, Thane (West)-400606, Maharashtra, India |
|
|
|
|
Corporate Office/ Central Purchase Department : |
D-15/B, UPSIDC, Industrial Area, Phase-II Unnao – 209 801, |
|
Tel. No.: |
91-515-2029452/ 2829923/ 2829657/ 2829037 |
|
Fax No.: |
91-515-2929325/ 2829190 |
|
|
|
|
Corporate Affairs/ Human Resources Issues Department : |
15/288 D, Civil
Lines, |
|
Tel. No.: |
91-512-2304122, 2304251,
3290202 |
|
Fax No.: |
91-512-2306679 |
|
E-Mail : |
|
|
|
|
|
Plants : |
Fashion Shoe Division
I D-15, UPSIDC Industrial Area, Site-II, Unnao - 209 801, Uttar Pradesh, India Fashion Shoe
Division II A-5,UPSIDC Industrial Area, Site-B, Sikandra, Agra – 282 007, Uttar Pradesh, India Fashion Shoe
Division III A-3, Export Promotion Industrial Park, Shastripuram, Agra – 282 007, Uttar Pradesh, India Fashion Shoe
Division IV D-18, UPSIDC Industrial Area, Site-II, Unnao – 209 801, Uttar Pradesh, India Tannery I A-1, Site-II, Industrial Area, Unnao – 209 801, Uttar Pradesh, India Tannery II B-16, UPSIDC Industrial Area, Site-II, Unnao - 209 801, Uttar Pradesh, India Upper Division 71-A, Jajmau, Kanpur – 208 010, Uttar Pradesh, India Safety Footwear
Division I B-6, UPSIDC Industrial Area, Site-I, Unnao - 209 801, Uttar Pradesh, India Safety Footwear
Division II Banthar, Unnao – 209 801, Uttar Pradesh, India Readymade Garments
Division I A-14, Sector-65, Phase-III, Noida – 201 303, Uttar Pradesh, India Readymade Garments
Division II C-10, Sector-58, Phase-II, Noida – 201 303, Uttar Pradesh, India Readymade Garments
Division III A-61/2, UPSIDC Industrial Area, Sikandrabad, Bulandshahr – 203 205, Uttar Pradesh, India Safety Garments
Division E-23, 24 UPSIDC Industrial Area, Site-I, Unnao – 209 801, Uttar Pradesh, India Leather Garments
and Bags Division A-69, Sector-57, Noida - 201 301, Uttar Pradesh, India |
|
|
|
|
Division Office : |
Upper Division 102/88 - A (10) Wazidpur, Tel: 91-515 - 2460496, 2463373, 2461391 Fax: 91-515 - 2460814, 2462124 Chrome Tannery Division A-1 C-1 Industrial Area, Site-II, Unnao – 209 801, Uttar Pradesh, India Tel: 91-515 - 2829750, 2829850 Fax: 91-515 - 2829325, 2829190 Goat Tannery B-15,16 and 17, Industrial Area, Site, Unnao – 209 801, Uttar Pradesh, India Tel: 91-515-2829845, 2829812, 2829248 Fax: 91-515-2829658, 2829190 Harness and Sole Tannery B-16 and 17, Site II Industrial Area, Unnao – 209 801, Uttar Pradesh, India Tel.: 91-515-282845, 2829812, 2829248, 2829658 Fax.: 91-515-2829190 Shoe Division D-15/B, UPSIDC, Industrial Area, Phase-II, Unnao – 209 801, Uttar Pradesh, India Tel: 91-51 -2829452, 2829923, 2829657, 2829037 Fax: 91-515-2829325, 2829190 Safety Footwear Division B-6, Site-I UPSIDC, Industrial Area, Unnao – 209 801, Uttar Pradesh, India Tel: 91-515 - 2829656, 2829384, 2829675, 2829803 Fax: 91-515 - 2829325, 2829190 Fashion Shoe Division I Plot No.A-3, A-4, B-4, B-5, B-6, Tel: 91-562-26423352, 2640183, 2642336 Fax: 91-562-2640184 Fashion Shoe Division II A-5, UPSIDC, Industrial Rea, Site-B, Sikandra, Agra Shastri Puram, Agra, Uttar Pradesh, India Tel: 91-562-2642336 Leather Garments Division B-37, Sector - 59, Phase-II, Noida, Uttar Pradesh, India Tel: 91-120-2584819, 2585819 Fax: 91-120-2584976 Textile Garments Division C-10, Sector-58, Phase-II, Noida, Uttar Pradesh, India Tel: 91-120-2580095,2490630 Fax: 91-120-2580095 Marketing Office, Marketing Office, Noida C-10, Sector-58, Phase-II, Noida,
Tel: 91-120-2580095, 2490630 Fax: 91-120-2580095 Marketing Office, Chennai 42/1/II, Tele-fax: 91-44-22253731 Super Footwear Limited Shed No.1, Leather Complex, Site-II, Industrial Area,
Unnao – 209 801, Fax: 91-515-2829325, 2829190 Superhouse Shoes Limited E-54, UPSIDC, Industrial Area, Phase-II, Unnao, Tel: 91-515-2829289 Amin International Limited E-55, UPSIDC, Industrial Area, Phase-II, Unnao, Tel: 91-515-2829704 |
|
|
|
|
Overseas Office : |
Located at: · UK · USA · UAE · Denmark ·
China |
DIRECTORS
As on 31.03.2015
|
MANAGING DIRECTORS |
|
|
Name : |
Mr. Mukhtarul Amin |
|
Designation : |
Chairman and
Managing Director |
|
Address : |
15/288, Civil
Lines, |
|
Date of Birth : |
17.02.1952 |
|
Qualification : |
B.Sc. |
|
Date of Appointment : |
01.03.2012 |
|
DIN No.: |
00012108 |
|
|
|
|
Name : |
Mr. Zafarul Amin |
|
Designation : |
Joint Managing
Director |
|
Address : |
15/288, Civil
Lines, Kapur – 208 001, |
|
Date of Birth : |
27.01.1983 |
|
Date of Appointment : |
01.04.2012 |
|
DIN No.: |
00015533 |
|
|
|
|
WHOLE TIME
DIRECTORS |
|
|
Name : |
Mrs. Shahina
Mukhtar |
|
Designation : |
Whole-time
Director |
|
Address : |
15/288, Civil
Lines, |
|
Date of Birth : |
05.01.1956 |
|
Date of Appointment : |
01.04.2012 |
|
DIN No.: |
00015442 |
|
|
|
|
Name : |
Mr. Vinay Sanan |
|
Designation : |
Executive
Director |
|
Address : |
801, Gokul
Apartment, 16/16 civil Lines, |
|
Date of Birth : |
12.10.1956 |
|
Date of Appointment : |
01.08.2011 |
|
DIN No.: |
00014536 |
|
|
|
|
Name : |
Mr. Anil Kumar
Agarwal |
|
Designation : |
Director Finance |
|
Address : |
249/2, Civil
Lines, |
|
Date of Birth : |
05.12.1954 |
|
Date of Appointment : |
01.04.2012 |
|
DIN No.: |
00014645 |
|
|
|
|
Name : |
Mr. Mohammad
Shadab |
|
Designation : |
Whole-time
Director |
|
Address : |
13/392-A-1, Civil
Lines, Kapur – 208 001, |
|
Date of Birth : |
16.01.1977 |
|
Date of Appointment : |
01.04.2012 |
|
DIN No.: |
00098221 |
|
|
|
|
INDEPENDENT
DIRECTORS |
|
|
Name : |
Mr. Nemi Chand
Jain |
|
Designation : |
Independent
Director |
|
Address : |
601, Sanskruti, Plot
No.2, Sector – 42, Nerul, Navi Mumbai – 400 706, |
|
Date of Birth : |
16.05.1939 |
|
Date of Appointment : |
05.09.2005 |
|
DIN No.: |
00031283 |
|
|
|
|
Name : |
Dr. |
|
Designation : |
Independent
Director |
|
Address : |
IV-23, Laxmi Bagh
Colony, Lawab Ganj, |
|
Date of Birth : |
31.01.1953 |
|
Date of Appointment : |
06.03.2004 |
|
DIN No.: |
00022719 |
|
|
|
|
Name : |
Mr. Anil Soni |
|
Designation : |
Independent
Director |
|
Address : |
120/243, Lajpat
Nagar, Kapur – 208 012, |
|
Date of Birth : |
22.08.1961 |
|
Date of Appointment : |
06.03.2004 |
|
DIN No.: |
00023188 |
|
|
|
|
Name : |
Dr. |
|
Designation : |
Independent
Director |
|
Address : |
IV-23, Laxmi Bagh
Colony, Lawab Ganj, |
|
Date of Birth : |
31.01.1953 |
|
Date of Appointment : |
06.03.2004 |
|
DIN No.: |
00022719 |
|
|
|
|
Name : |
Mr. Dilip Kumar
Dheer |
|
Designation : |
Independent
Director |
|
Address : |
120/233, Lajpat
Nagar, |
|
Date of Birth : |
01.03.1950 |
|
Date of Appointment : |
13.11.2010 |
|
DIN No.: |
03341879 |
|
|
|
|
Name : |
Mr. Syed Javed
Ali Hashmi |
|
Designation : |
Independent
Director |
|
Address : |
89/218-C, Flat
No.101, Dalal Purwa, |
|
Date of Birth : |
29.05.1973 |
|
Date of Appointment : |
30.01.2010 |
|
DIN No.: |
00014726 |
|
|
|
|
Name : |
Mr. Kamal Agarwal |
|
Designation : |
Director |
|
Address : |
117/277 `O' Block, Geeta Nagar, Kanpur, 208025, Uttar Pradesh, India |
|
Date of Appointment : |
28.01.2006 |
|
DIN No.: |
00022904 |
KEY EXECUTIVES
|
Name : |
Mr. Anil Kumar Agarwal |
|
Designation : |
Finance Controller / Chief Executive Officer |
|
Address : |
249/2,, Civil Lines, Unnao, 209801, Uttar Pradesh, India |
|
Date of Appointment : |
30.05.2014 |
|
DIN No.: |
ABVPA2294C |
|
|
|
|
Name : |
Mr. Raj Kumar Agrawal |
|
Designation : |
Company Secretary |
|
Address : |
133/92-0-Block, Kidwai Nagar, |
|
Date of Birth : |
01.04.1959 |
|
Date of Appointment : |
07.06.2007 |
|
PAN No.: |
AEIPA3874Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2015
|
Category of
Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of Total No. of Shares |
|
As a
% of (A+B) |
||
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
2369508 |
21.49 |
|
|
3681366 |
33.39 |
|
|
6050874 |
54.88 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
6050874 |
54.88 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
3587 |
0.03 |
|
|
3525 |
0.03 |
|
|
7112 |
0.06 |
|
|
|
|
|
|
535872 |
4.86 |
|
|
|
|
|
|
3626061 |
32.89 |
|
|
567695 |
5.15 |
|
|
237386 |
2.15 |
|
|
182087 |
1.65 |
|
|
49336 |
0.45 |
|
|
5213 |
0.05 |
|
|
750 |
0.01 |
|
|
4967014 |
45.05 |
|
Total
Public shareholding (B) |
4974126 |
45.12 |
|
Total
(A)+(B) |
11025000 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
11025000 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Leather garments and clothing, army garments. Shoes,
leather garments and accessories. |
||||||||
|
|
|
||||||||
|
Products : |
· Accessories · Leather Garments · Rugs and Chaps ·
Textile Garments |
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Finished Goods |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
Raw Material |
||||||||
|
Countries : |
UAE |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash and Credit (30,60,90 Days) |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit (30,60,90 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
Kapoor Tandon and Company Chartered Accountants |
|
Address : |
21, Daya Nand Marg, Above Muthoot Finance, Darya Ganj, Delhi – 110003,
India |
|
Tel. No.: |
91-512-2361244 |
|
Mobile No.: |
91-9415048222 / 9935271516 / 9935041434 / 9935030768 |
|
Fax No.: |
91-512-2361244 |
|
E-Mail : |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary (Wholly
owned) Company: |
· Superhouse (U.K.) Limited, UK · Superhouse (USA) International Inc., USA · Superhouse Middle East FZC, Azman · Briggs Industrial Footwear Limited (U.K.) · Linea De Seguridad S.L.U., Spain · Superhouse GMBH, Germany |
|
|
|
|
Associates: |
· Unnao Tanneries Pollution Control Company (A company registered under
Section 25 of erstwhile the Companies Act, 1956) · Steven Construction Limited · Amin International Limited · Knowledgehouse Limited · Creemos International Limited |
|
|
|
|
Others: Enterprise over
which KMP or relatives of KMP are able to exercise significance influence: |
· Prime International (a partnership firm) · Shoe House (a partnership firm) · Chowdhary Overseas Limited · Super Tannery Limited · Rojus Enterprises Limited · Modriba Hygiene Solutions Limited · Superhouse Accessories Limited · Creemos International Limited · Rivera Trendz Private Limited · Super Shoes Limited · Mayfair Leather Exports Limited |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Million |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14972718 |
Equity Shares |
Rs.10/- each |
Rs.149.727 Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11025000 |
Equity Shares |
Rs.10/- each |
Rs.110.250 Million |
|
|
Add: Equity Shares forfeited (Amount originally paid up in respect of 3947718 share) |
|
Rs.3.948 Million |
|
|
Total |
|
Rs. 114.198
Million |
Reconciliation of the
shares outstanding at the beginning and at the end of the year:
|
Equity shares |
As at 31st March, 2015 |
|
|
No. of Shares |
Amount (Rs. in million) |
|
|
At the beginning of the year |
11025000 |
110.250 |
|
Changes during the year |
-- |
-- |
|
Outstanding at the end of the year |
11025000 |
110.250 |
Term/rights attached
to equity shares
The company has only one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
Bonus Shares/Shares
issued for consideration other than cash and Buy Back of shares NIL (NIL)
during preceding five years:
Shares held by
holding/ultimate holding company and/or their subsidiaries/associates: NIL
(NIL)
Details of
shareholders holding more than 5% shares in the company
|
Name of the Share
Holder |
As at 31st March, 2015 |
|
|
No. of Shares |
% held |
|
|
Mr. Mukhtarul Amin |
1324487 |
12.01% |
|
Steven Construction Limited |
1315119 |
11.93% |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
114.198 |
114.198 |
114.198 |
|
(b) Reserves & Surplus |
2117.115 |
1846.352 |
1547.870 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2231.313 |
1960.550 |
1662.068 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
345.755 |
352.533 |
353.628 |
|
(b) Deferred tax liabilities
(Net) |
140.694 |
140.610 |
129.928 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
486.449 |
493.143 |
483.556 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1350.398 |
1221.032 |
1011.53 |
|
(b) Trade payables |
996.837 |
1003.372 |
947.098 |
|
(c) Other current liabilities |
580.82 |
603.667 |
488.626 |
|
(d) Short-term provisions |
48.693 |
76.917 |
46.469 |
|
Total
Current Liabilities (4) |
2976.748 |
2904.988 |
2493.723 |
|
|
|
|
|
|
TOTAL |
5694.510 |
5358.681 |
4639.347 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1627.375 |
1594.911 |
1550.381 |
|
(ii) Intangible Assets |
2.262 |
32.193 |
54.806 |
|
(iii) Capital work-in-progress |
161.834 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
349.712 |
323.073 |
295.928 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
102.772 |
70.554 |
62.678 |
|
(e) Other Non-current assets |
0.000 |
16.121 |
8.864 |
|
Total
Non-Current Assets |
2243.955 |
2036.852 |
1972.657 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1732.964 |
1451.704 |
1319.491 |
|
(c) Trade receivables |
1051.636 |
1263.548 |
870.930 |
|
(d) Cash and cash equivalents |
284.237 |
258.058 |
222.266 |
|
(e) Short-term loans and
advances |
164.118 |
153.742 |
129.418 |
|
(f) Other current assets |
217.600 |
194.777 |
124.585 |
|
Total
Current Assets |
3450.555 |
3321.829 |
2666.690 |
|
|
|
|
|
|
TOTAL |
5694.510 |
5358.681 |
4639.347 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
7066.192 |
6659.87 |
5173.554 |
|
|
Other Income |
53.994 |
57.666 |
56.321 |
|
|
TOTAL
(A) |
7120.186 |
6717.536 |
5229.875 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3893.626 |
3570.568 |
2907.086 |
|
|
Purchases of Stock-in-Trade |
537.792 |
515.294 |
261.769 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(153.986) |
(64.798) |
(23.229) |
|
|
Employees benefits expense |
417.312 |
355.353 |
305.642 |
|
|
Other expenses |
1592.965 |
1481.398 |
1167.51 |
|
|
TOTAL
(B) |
6287.709 |
5857.815 |
4618.778 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
832.477 |
859.721 |
611.097 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
190.684 |
233.413 |
171.946 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
641.793 |
626.308 |
439.151 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
132.481 |
130.509 |
113.327 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX (E-F) (G) |
509.312 |
495.799 |
325.824 |
|
|
|
|
|
|
|
Less |
TAX (H) |
184.654 |
171.338 |
112.456 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
324.658 |
324.461 |
213.368 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
839.310 |
634.196 |
540.175 |
|
|
|
|
|
|
|
Less |
Adjustment
related to fixed assets (L) |
19.971 |
0.000 |
0.000 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
100.000 |
100.000 |
100.000 |
|
|
Dividend |
16.537 |
16.637 |
16.537 |
|
|
Tax on Dividend |
3.367 |
2.810 |
2.810 |
|
|
Total
(M) |
119.904 |
119.447 |
119.347 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
1024.093 |
839.210 |
634.196 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
5714.268 |
5487.426 |
4146.497 |
|
|
Dividend from Wholly Owned
Subsidiaries |
5.446 |
5.429 |
4.076 |
|
|
Others (Commission on
Corporate Guarantee) |
2.344 |
1.764 |
0.000 |
|
|
TOTAL
EARNINGS |
5722.058 |
5494.619 |
4150.573 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
612.264 |
491.744 |
377.561 |
|
|
Chemicals, Stores, Components
and Spare Parts |
307.691 |
283.093 |
193.341 |
|
|
Capital Goods |
54.497 |
34.658 |
75.462 |
|
|
Finished Goods |
24.694 |
31.294 |
27.593 |
|
|
TOTAL
IMPORTS |
999.146 |
840.789 |
673.957 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
29.45 |
29.43 |
19.35 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
226.329 |
199.806 |
183.350 |
|
Cash generated from operations |
625.414 |
369.372 |
348.496 |
|
Net cash flow from operating activity |
414.691 |
241.766 |
249.020 |
QUARTERLY
/ SUMMARISED RESULTS
QUARTERLY RESULTS
|
Particulars |
June 2015 |
September 2015 |
|
Audited / Unaudited |
Unaudited |
Unaudited |
|
Net Sales |
1490.510 |
1684.400 |
|
Total Expenditure |
1314.840 |
1494.090 |
|
PBIDT (Excl OI) |
175.670 |
190.310 |
|
Other Income |
3.360 |
2.420 |
|
Operating Profit |
179.030 |
192.730 |
|
Interest |
47.430 |
46.790 |
|
Exceptional Items |
(9.060) |
(9.820) |
|
PBDT |
122.540 |
136.120 |
|
Depreciation |
35.630 |
35.780 |
|
Profit Before Tax |
86.910 |
100.340 |
|
Tax |
31.300 |
35.550 |
|
Provisions and contingencies |
NA |
NA |
|
Profit After Tax |
55.610 |
64.790 |
|
Extraordinary Items |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
|
Other Adjustments |
NA |
NA |
|
Net Profit |
55.610 |
64.790 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
4.59 |
4.87 |
4.12 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
11.78 |
12.91 |
11.81 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.83 |
9.85 |
7.50 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23 |
0.25 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.86 |
0.90 |
0.93 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.16 |
1.14 |
1.07 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.158.80/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
114.198 |
114.198 |
114.198 |
|
Reserves & Surplus |
1547.870 |
1846.352 |
2117.115 |
|
Net
worth |
1662.068 |
1960.550 |
2231.313 |
|
|
|
|
|
|
long-term borrowings |
353.628 |
352.533 |
345.755 |
|
Short term borrowings |
1011.530 |
1221.032 |
1350.398 |
|
Current Maturities Of
Long-Term Debts |
183.350 |
199.806 |
226.329 |
|
Total
borrowings |
1548.508 |
1773.371 |
1922.482 |
|
Debt/Equity
ratio |
0.932 |
0.905 |
0.862 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5173.554 |
6659.870 |
7066.192 |
|
|
|
28.729 |
6.101 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5173.554 |
6659.870 |
7066.192 |
|
Profit |
213.368 |
324.461 |
324.658 |
|
|
4.12% |
4.87% |
4.59% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL
PERFORMANCE:-
The company has achieved the sales and other Income of Rs. 7120.200 Million against Rs. 6717.500 Million reported last year. The Profit before tax was Rs. 509.300 Million and profit after tax was Rs. 324.700 Million during the year as compared to Rs. 495.800 Million and Rs. 324.500 Million, respectively, during previous year. Revenue from operations (Net) increased by Rs. 406.300 Million to Rs. 706.62 crore and export increased by 3.74% to Rs. 5714.300 Million during the year. Earning per share increased from Rs. 294.300 Million per share during the previous year to Rs. 294.500 Million per share during the year.
MANAGEMENT DISCUSSION
AND ANALYSIS
Macroeconomic
Overview.
Macroeconomic fundamentals have dramatically improved for the better, reflected in both temporal and cross-country comparisons. Inflation has declined by over 6 percentage points since late 2013, and the current account deficit has shrivelled from a peak of 6.7 percent of GDP (in Q3, 2012-13) to an estimated 1.0 percent in the coming fiscal year. Foreign portfolio flows have stabilized the rupee, exerting downward pressure on long-term interest rates, reflected in the yield on 10-years government securities, and contributed to the surge in equity prices. As a result of these improvements, India’s macroeconomic position now compares favourably with other countries.
India ranks amongst the most attractive investment destinations, well above other countries. It ranks well above the mean for its investment grade category, and also above the mean for the investment category above it (on the basis of the new growth estimates). The reality and prospect of high and rising growth, combined with macroeconomic stability, is the promise of India going forward. Today, India’s fortunes have improved dramatically and India demonstrated the greatest improvement in the MVI while many others maintained the status quo or showed only a marginal improvement or deteriorated dramatically (Russia). India is still more vulnerable than the mean of countries in its investor rating category (BBB) but is less so than many of its larger emerging market peers.
However, due to decrease in currency rate of Euro, Pound and Yen, the overall export from Indian marginely decreased by 1.22% in doller terms. India’s exports during 2014-15 were valued as INR 18977.86 billion, registering a decline of .38% over the level of INR 19050.11 billion in 2013-14 in rupee terms. As against overall decrease of 1.22% in Export, the growth rate of Leather Industries was 9.37% in doller terms during 2014-15.
Industry Structure
and Development
The Leather Industry holds a prominent place in the Indian economy. This sector is known for its consistency in high export earnings and it is among the top ten foreign exchange earners for the country. With an annual turnover of over US$ 11 billion, the export of leather and leather products increased manifold over the past decades and touched US$ 5.91 billion during 2013-14, recording a cumulative annual growth rate of about 14.77% (5 years).
The Leather industry is bestowed with an affluence of raw materials as India is endowed with 21% of world cattle and buffalo and 11% of world goat and sheep population. Added to this are the strengths of skilled manpower, innovative technology, increasing industry compliance to international environmental standards, and the dedicated support of the allied industries. The leather industry is an employment intensive sector, providing jobs to about 2.5 million people, mostly from the weaker sections of the society. Women's employment is predominant in the leather products sector with about 30% share.
India is the second largest producer of footwear and leather garments in the world.
The leather industry is spread in different segments, namely, Finished Leather, Footwear, Footwear Components, Leather Garments and Leather Goods including Bags, Saddlery, Harness and Leather Gloves. As per DGCI and S monthly export data, the export of leather and leather products for the year 2013-14 stands at US$5908.82 million against the export of US$5015.41 million during the previous period, registering a positive growth of 17.81%. In Rupee term impressive growth of 31% registered during the year.
As per DGCI&S monthly export data, the export of leather and leather products for the year 2014-15 stands at US$.6494.41 million against the export of US$5937.97 million during the previous period, registering a positive growth of 9.37%. In Rupee terms impressive growth of 10.53% registered during the year.
The major markets for Indian Leather and Leather Products are Germany with a share of 12.32%, USA 11.83%, U.K. 11.57%, Italy 7.76%, Hong Kong 6.50%, France 5.72%, Spain 5.41%, UAE 4.3%, Netherlands 3.46%, China 2.99%, Vietnam 1.78%, Belgium 1.68% and Denmark 1.29%.
These 13 countries together accounts for nearly 75% of India’s total leather and leather products export.
SEGMENT-WISE
PERFORMANCE:-
The segment-wise performance of the company during the year is as under :-
Segments Turnover
a. Leather and Leather Rs. 5853.700 Million
Products (previous year Rs. 5628.800 Million)
b. Textile Garments Rs.1176.200 Million
(previous year Rs. 959.600 Million)
Domestic Sales: The Company is manufacturing and selling its products in domestic market with reputed Allen Cooper Brand.
OUTLOOK :-
As a medium to long-run prospects of Indian Economy, including the Industrial Sector, continues to be positive, a rise in saving and demand for consumable products is quite inevitable. The leather industry is basically a consumer product industry, hence with the increase in demand for consumer production; the prospect of the leather industry is bright. During the current year the pace of growth of leather industry is expected to be maintained.
Financial Performance
with respect to Operational Performance:-
The financial statements have been prepared in compliance with the requirements of the companies Act, 2013 and Generally Accepted Accounting Principles in India. The company has achieved the sales and other income of Rs 7120.200 Million during the year against Rs. 6717.500 Million reported last year. The profit after tax was Rs 324.700 Million during the year as compared to Rs. 324.500 Million reported during the previous year. The gross block of the company as at 31.03.2015 was Rs 2890.100 Million against Rs. 2708.100 Million as at 31.03.2014. The net current assets as at 31.03.2015 were Rs 473.800 Million as against Rs. 411.500 Million as at 31.03.2014. The detailed information on financial performance is given in the attached annual financial statements.
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10451879 |
03/09/2013 |
1,100,000.00 |
STATE BANK OF INDIA |
KAMLA NAGAR BRANCH, AGRA, Uttar Pradesh - 282004, |
B86094067 |
|
2 |
10382212 |
30/08/2012 |
2,075,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B60340346 |
|
3 |
10351690 |
12/03/2012 |
1,071,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B38210837 |
|
4 |
10332059 |
07/12/2011 |
6,380,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B30632442 |
|
5 |
10254807 |
23/11/2010 |
2,175,353.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B01296540 |
|
6 |
10254809 |
23/11/2010 |
609,428.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B01296763 |
|
7 |
90269726 |
20/06/1995 * |
1,500,000.00 |
PUNJAB NATIONAL BANK CHAKERI KANPUR |
KANPUR, KANPUR, Uttar Pradesh, INDIA |
- |
|
8 |
90269572 |
17/04/2014 * |
569,500,000.00 |
BANK OF BARODA SME-1 BRANCH |
117/K/21-B, SARVODAYA NAGAR, KANPUR, Uttar Pradesh - 208001, INDIA |
C05671839 |
|
9 |
90269022 |
09/06/2015 * |
2,004,000,000.00 |
PUNJAB NATIONAL BANK |
Mall Road, Kanpur, Uttar Pradesh - 208001, INDIA |
C57317695 |
|
10 |
90273161 |
25/01/1995 |
35,300,000.00 |
STATE BANK OF INDIA; LAL IMLI |
KANPUR, KANPUR, Uttar Pradesh, INDIA |
- |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED
30TH JUNE 2015
(Rs. in Million)
|
Sr. No |
Particulars |
|
|
Quarter ended |
||
|
30.06.2015 |
||
|
Unaudited |
||
|
1 |
Income From
Operations |
|
|
|
a. Net Sales/ Income from Operations (Net of Excise Duty) |
1466.102 |
|
|
b. Other Operating Income |
24.409 |
|
|
Total Income from
Operations (Net) |
1490.511 |
|
2 |
Expenditure |
|
|
|
a. Cost of material Consumed |
839.573 |
|
|
b. Purchase of Stock-in trade |
144.085 |
|
|
c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade |
(94.172) |
|
|
e. Employees Benefit Expenses |
103.642 |
|
|
f. Depreciation and Amortization Expenses |
35.634 |
|
|
g. Other expenses |
321.716 |
|
|
|
|
|
|
Total Expenses |
1350.478 |
|
|
|
|
|
3 |
Profit from
Operations before Other Income, Interest and Exceptional Items |
140.033 |
|
4 |
Other Income |
3.360 |
|
5 |
Profit from ordinary
activities before finance cost & exceptional items |
143.393 |
|
|
Finance costs |
47.429 |
|
|
Profit from
ordinary activities after finance cost & exceptional items |
95.964 |
|
9 |
Exceptional items |
9.064 |
|
10 |
Profit from ordinary
activities before tax |
86.900 |
|
11 |
Tax Expense |
31.295 |
|
12 |
Net profit from
ordinary Activities after tax |
55.605 |
|
13 |
Extra Ordinary Items (Net of tax expenses) |
-- |
|
14 |
Net Profit for the
period |
55.605 |
|
15 |
Paid-up equity share capital (face value of Rs.10 per share) |
114.198 |
|
16 |
Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year |
-- |
|
17 |
Earning Per Share (of Rs.10 each) (not annualized) |
|
|
|
Before extraordinary items |
|
|
|
Basic EPS |
5.04 |
|
|
Diluted EPS |
5.04 |
|
|
|
|
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
17 |
Public Shareholding |
|
|
|
- No. of shares |
4974126 |
|
|
- Percentage of shareholding |
45.12% |
|
18 |
Promoter & Promoter
Group Shareholding |
|
|
|
a)
Pledged/Encumbered |
|
|
|
- No. of shares |
-- |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
-- |
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
-- |
|
|
b) Non-encumbered |
|
|
|
- No. of shares |
6050874 |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
100% |
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
54.88% |
|
|
Particulars |
Quarter Ended |
|
B |
Investor Complaints |
(30.06.2015) |
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
2 |
|
|
Disposed off during the quarter |
2 |
|
|
Remaining unresolved at the end of the
quarter |
Nil |
SEGMENT WISE REVENUDE, RESULTS AND CAPITAL
EMPLOYED, FOR THE QUARTER ENDED 30.06.2015
|
Sr. No |
Name of the Segment |
|
|
Quarter ended |
||
|
30.06.2015 |
||
|
Unaudited |
||
|
1 |
Segment Revenue |
|
|
|
A. Leather and Leather Product |
1225.966 |
|
|
B. Textile Product |
240.136 |
|
|
C. Others |
-- |
|
|
|
|
|
|
Net Sales / Income
from Operations |
1466.102 |
|
|
|
|
|
2. |
Segment Results (Profit/Loss) |
|
|
|
Before Interest and
financial cost from each segment |
|
|
|
A. Leather and Leather Product |
123.577 |
|
|
B. Textile Product |
19.816 |
|
|
C. Others |
-- |
|
|
Total |
|
|
|
Less : Finance Cost |
47.429 |
|
|
: Exchange difference on foreign currency loans |
9.064 |
|
|
: Other Un-allocable Income / Expenses |
-- |
|
|
|
|
|
|
Total Profit before
Tax |
86.900 |
|
|
|
|
|
|
Capital Employed |
|
|
|
(Segment Assets Less Segment Liabilities) |
|
|
3 |
A. Leather and Leather Product |
1960.538 |
|
|
B. Textile Product |
322.564 |
|
|
C. Others |
-- |
|
|
Total Capital
Employed |
2283.102 |
|
|
|
|
Notes :
1. The above results were reviewed by the Audit Committee and were taken on record by the Board of Director in their meeting held on 14.08.2015.
2. The financial results are based on the accounts drawn in accordance with
generally accepted accounting practices consistently followed in compliance
with the mandatory accounting standards.
3. The Statutory Auditors have carried out a Limited Review of the above
results.
4. The above results are also available on the website of the Company and the
Mumbai Stock Exchange at www.superhouse.in
5. The figures of quarter ended on 31.03 2015 are the balancing figures between
the audited figures in respect of full financial year and the year to date
figures upto third quarter of the financial year.
7. Figures of the previous period(s) year have been regrouped and rearranged
wherever necessary.
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
Claim against the company not acknowledged as debt |
1.808 |
3.770 |
|
Contingent Liabilities
in respect of: |
|
|
|
Guarantees issued by the Bank |
74.430 |
9.719 |
|
Corporate Guarantee(s) to bank(s) against credit facilities extended to Wholly Owned Subsidiaries in U.K., UAE and Spain |
511.876 |
348.384 |
|
Letter of Credit opened and outstanding |
239.106 |
324.411 |
|
Duty on Export obligation pending |
61.566 |
73.679 |
|
Electricity demand pending litigation |
2.860 |
1.584 |
FIXED ASSETS
·
Land Leasehold
·
Land Freehold
·
Building – Factory
·
Building – Non-Factory
·
Plant and Equipments
·
Furniture and Fittings
·
Vehicles
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.34 |
|
|
1 |
Rs.100.66 |
|
Euro |
1 |
Rs.70.46 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRP |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
62 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.