MIRA INFORM REPORT

 

 

Report No. :

350400

Report Date :

25.11.2015

 

IDENTIFICATION DETAILS

 

Name :

PARISHI DIAMOND

 

 

Registered Office :

EC 2081-82, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra

Tel. No.:

91-22-40045256

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment :

2007

 

 

Capital Investment :

Rs.1132.016 Million

 

 

IEC No.:

0306082624

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJFP2118B

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer, Exporter and Importer of Cut and Polished Diamonds.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 2007. It is having satisfactory track.

 

Mr. Sandeep Barot, (Accounts Manager),has provided information of the subject to us.

 

Rating takes into consideration concern’s decent financial condition with increase in its revenue profit and fair profit margin recored during the year 2015.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep Barot

Designation :

Accounts Manager

Contact No.:

91-9757298254

Date :

21.11.2015

 

 

LOCATIONS

 

Registered Office :

EC 2081-82, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

Tel. No.:

91-22-40045256

Mobile No.:

91-9757298254 (Mr. Sandeep Barot)

Fax No.:

91-22-43436262

E-Mail :

accounts@parishidiamond.com

info@parishidiamond.com

Website :

http://www.parishidiamond.com

Area :

1200 Sq. Ft. 

Location :

Leased

 

 

Factory 1 :

202, 2nd Floor, Gangotri Tower , Kesarba Market, Gotalawadi, Katargam, Surat - 395004, Gujarat, India

Tel. No.:

91-261-2532443

Location :

Owned 

 

 

Factory 2 :

SP – 91, SUB, Plot 2, EPS 3, Near Venus Jewel, Vasta Devdi Road, Surat, Gujarat, India

 

 

PARTNERS

 

Name :

Mr. Nikhil Champaklal Shah

Designation :

Partner

 

 

Name :

Mr. Jigar Kanubhai Shah

Designation :

Partner

 

 

Name :

Mr. Adarsh Kanubhai Shah

Designation :

Partner

 

 

Name :

Mr. Samir Kanubhai Shah

Designation :

Partner

Address :

7/C, Kunthunath Apartment, Near Sshopping Centre, Umra Jakat Naka, Surat, Gujarat, India

PAN No.:

AATHS0729P

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Barot

Designation :

Accounts Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Cut and Polished Diamonds.

 

 

Products :

Cut and polished diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polished Diamonds

Countries :

·         Hongkong

·         Israel

·         Dubai

·         USA

·         European Countries

·         Japan

·         UAE

·         South East Asia

 

 

Imports :

 

Products :

Rough Diamond

Countries :

Belgium

 

 

Terms :

 

Selling :

Cash, L\C and Credit (30/ 60/ 90 Days)

 

 

Purchasing :

Cash, L\C and Credit (30/ 60/ 90 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Shrenuj NV, Belgium

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • Diamond Trading N V
  • Diamtrade Bvba
  • Sankalp Exim Private Limited

 

 

Customers :

Reference :

Angel Star HK Limited, Hongkong

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • CHA Corp
  • JB Diamonds
  • B Nehal and Company

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank Name

Indusind Bank Limited

Branch

Opera House, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-43457500 (Non Co-Operative)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Bank of Baroda

 Opera House, Mumbai, Maharashtra, India

 

·         Ratnakar Bank Limited

 Fort, Mumbai, Maharashtra, India

 

·         Indusind Bank Limited

 Surat Branch, Gujarat, India

 

·         Bank of Baroda

Surat Branch, Gujarat, India

 

·         Corporation Bank

Main Branch, Surat, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Corporation Bank PSFC / EBD

49.946

42.365

Corporation Bank PCFC

45.994

17.324

Royal Bank of Scotland PCFC

147.552

0.000

Royal Bank of Scotland PSFL

286.656

0.000

Yes Bank PCFC

89.375

0.000

Yes Bank PSFL

40.666

0.000

Corporation Bank – Rs. Loans

0.000

25.135

Corporation Bank PSL

0.000

28.670

Foreign exchange control reserves

2.359

(1.062)

 

 

 

Total

 

662.548

112.432

 

Auditors :

 

Name :

Viral Shah and Company

Chartered Accountants

Address :

203, Laxmi Villa, Opposite Kala Hanuman Temple, M. G. Road, Kandivali (West), Mumbai – 400067, Maharashtra, India

Tel No.:

91-22-28618386/ 28618398

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2015

 

Capital Investment :

 

Owned :

Rs.1132.016 Million

Borrowed :

--

Total :

Rs.1132.016 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Expected Sales (2015-2016): Rs. 5500.000 Million

 

The above information has been parted by Mr. Sandeep Barot (Account Manager).

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

OWNERS FUNDS

 

 

 

1] Partners Capital Account

1132.016

886.459

760.056

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1132.016

886.459

760.056

LOAN FUNDS

 

 

 

1] Secured Loans

662.548

112.432

54.390

2] Unsecured Loans

32.780

13.734

13.694

TOTAL BORROWING

695.328

126.166

68.084

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1827.344

1012.625

828.140

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

84.925

75.941

79.975

Capital work-in-progress

86.045

28.371

8.538

 

 

 

 

INVESTMENT

88.411

8.574

5.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1665.961
0.000

0.000

 

Sundry Debtors

743.186
819.519

465.377

 

Cash & Bank Balances

72.599
35.011

49.350

 

Other Current Assets

0.000
1631.514

1416.141

 

Loans & Advances

11.884
8.076

5.869

Total Current Assets

2493.630
2494.120

1936.737

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

925.667
1586.769

1192.953

 

Other Current Liabilities

0.000
7.612

9.157

 

Provisions

0.000
0.000

0.000

Total Current Liabilities

925.667
1594.381

1202.110

Net Current Assets

1567.963
899.739

734.627

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1827.344

1012.625

828.140

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

sales

4840.447

4384.413

3983.078

 

 

Other Income

24.675

4.198

(7.643)

 

 

TOTAL                                    

4865.122

4388.611

3975.435

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

4526.267

4140.400

3746.593

 

 

Factory Expenses

51.756

49.194

43.440

 

 

Agency Charges

0.442

0.421

0.450

 

 

Annual Maintenance Charges

0.125

0.080

0.000

 

 

Angadia Charges

0.060

0.076

0.013

 

 

Audit Fees

0.101

0.056

0.056

 

 

Bank Commission and Other Charges

8.606

9.250

4.106

 

 

Bank Loan Interest

18.663

3.786

2.646

 

 

Loan Processing

5.968

0.000

0.000

 

 

Bad Debts

0.000

1.419

0.622

 

 

Computer General Expenses

0.151

0.273

0.144

 

 

Consultancy Expenses

0.000

0.000

0.000

 

 

Conveyance Expenses

0.000

0.000

0.000

 

 

Credit Rating Agencies Expenses

0.000

0.000

0.000

 

 

Courier And Freight Charges

4.132

4.985

0.010

 

 

Custom Duty On Reimports

0.000

0.634

0.000

 

 

Diamond Grading Charges

110.648

43.176

76.296

 

 

Donation

0.032

0.000

0.000

 

 

Electricity  Charges

0.000

0.138

0.320

 

 

Exhibition Expenses

1.714

0.407

0.476

 

 

Export Commission Paid

1.997

4.584

11.404

 

 

EPCD License Fees

0.019

0.000

0.000

 

 

Diamond Handling

0.337

0.025

0.000

 

 

Insurance Charges

1.008

0.930

0.000

 

 

Interest Paid

1.368

0.459

0.361

 

 

Internet Expense

0.359

0.273

0.024

 

 

License Fees

0.000

0.000

0.000

 

 

Loan Processing Fees

0.000

0.000

0.000

 

 

Locker Rent

0.000

0.000

0.000

 

 

Maintenance Expenses

0.052

0.052

0.059

 

 

Membership Fees

0.248

0.185

0.204

 

 

Miscellaneous Expenses

0.081

0.079

0.023

 

 

Municipal Tax

0.124

0.084

0.058

 

 

Office Maintenance

0.000

0.234

0.159

 

 

Office Rent

2.791

2.586

0.000

 

 

Octroi Charges

0.011

0.000

0.000

 

 

Safe Rent

0.000

0.030

0.024

 

 

Printing And Stationary

0.436

0.504

0.378

 

 

Legal And Professional Fees

0.680

0.475

0.463

 

 

Professional Fees

0.000

0.067

0.067

 

 

Professional Tax

0.036

0.039

0.002

 

 

Repair And Service Charges

0.068

0.098

0.147

 

 

Salary Paid

3.250

3.050

1.951

 

 

Service Tax

0.904

2.077

0.000

 

 

Show and Other Charges

0.038

0.510

0.008

 

 

Software Development Charges

0.152

0.000

0.000

 

 

Sales Promotion Expenses

0.004

0.091

0.000

 

 

Security Expenses

0.771

0.804

0.553

 

 

Sales Tax Expenses

0.000

0.078

0.000

 

 

Staff Welfare Expenses

0.634

0.607

0.000

 

 

 Stationary and Printing

0.000

0.000

0.000

 

 

Telephone Expenses

0.383

0.440

0.358

 

 

Foreign Travelling Expenses

2.089

1.964

0.000

 

 

Travelling Expenses

0.017

0.047

3.387

 

 

VAT Audit fees

0.068

0.056

0.055

 

 

Remuneration to Partner

3.600

3.600

3.000

 

 

Interest on Partner Capital

10.146

7.359

0.000

 

 

TOTAL                                    

4760.336

4285.682

3897.857

 

 

 

 

 

 

PROFIT BEFORE, DEPRECIATION AND AMORTISATION

104.786

102.929

77.578

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.067

1.307

1.169

 

 

 

 

 

 

NET PROFIT

103.719

101.622

76.409

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash from / (used in) operating activities

(488.993)

(55.656)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

2.14

2.32

1.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.89

3.94

3.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.61

0.14

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.69

1.56

1.60

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Partners Capital

760.056

886.459

1132.016

Reserves & Surplus

0.000

0.000

0.000

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

760.056

886.459

1132.016

 

 

 

 

Secured Loans

54.390

112.432

662.548

Unsecured Loans

13.694

13.734

32.780

Total borrowings

68.084

126.166

695.328

Debt/Equity ratio

0.090

0.142

0.614

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3983.078

4384.413

4840.447

 

 

10.076

10.401

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3983.078

4384.413

4840.447

Profit

76.409

101.622

103.719

 

1.92%

2.32%

2.14%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28% in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28%. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LOANS

 

 

Bhanumati Suresh Shah

2.042

1.900

Manish S Shah

1.327

0.700

Nikit S Shah

0.715

0.700

Nikhil C. Shah (HUF)

2.740

0.000

Samir K Shah

2.729

2.740

Suresh M Shah

2.552

2.729

Dheeraj Babulal Shah

8.500

0.000

Dilip J Shah (HUF)

0.300

0.000

Five X Finance Investment

0.300

0.000

Jayyantilal P Shah

0.550

0.000

Kayaguru Capital Market Private Limited

5.000

0.000

Moryo Industries Limited

4.100

0.000

Rockon Capital Market Private Limited

0.600

0.000

Samirkumar J shah

1.325

0.000

Kamlesh V Shah

0.000

2.500

 

 

2.465

Total

32.780

13.734

 

 

FIXED ASSETS

 

  • Land
  • Diamond Tools
  • Air Condition
  • Computer
  • Machinery Furniture
  • Camera System
  • Electrical Equipment
  • Fire Extinguisher
  • Automatic Dual Shaping Machine
  • Micro Scope
  • Ghanti
  • Color Meter Panel Scale

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.100.45

Euro

1

Rs.70.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.