MIRA INFORM REPORT

 

 

Report No. :

350614

Report Date :

25.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SCM GARMENTS PRIVATE LIMITED

 

 

Registered Office :

57 VOC Nagar (South), Valayankadu, Tirupur-641603, Tamilnadu

Tel. No.:

91-421-4319888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.04.2006

 

 

Com. Reg. No.:

18-012698

 

 

Capital Investment / Paid-up Capital :

Rs. 177.742 Million

 

 

CIN No.:

[Company Identification No.]

U18101TZ2006PTC012698

 

 

IEC No.:

3298021211

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBS08948C

 

 

 

PAN No.:

[Permanent Account No.]

AAJCS7850A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Hosiery and Knitted Garments.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2314100

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006. It is engaged in the business of manufacturing of Hosiery Garments.

 

For the financial year 2014, the company has healthy operational activity marked by decent top line growth along with profitability margin of 2.5%.

 

The company has decent financial base, healthy assets management along with favourable gap between trade payables and receivables.

 

Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(Contact No: 91-421-4319888)


 

LOCATIONS

 

Registered Office :

57 VOC Nagar (South), Valayankadu, Tirupur-641603, Tamilnadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

scmcre@scmgroups.com

Website :

http://www.scmgarments.com

 

 

Factory :

S.F.NO.38/1-5, N.G. Palayam Privu, Thekkalur, Avinashi Coimbatore – 641654, Tamilnadu, India

Tel. No.:

91-4296-255282/ 064

E-Mail :

scmcre@scmgroups.com

           

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Paramasivam Paramasivam Kulanthaivel Paramasivam

Designation :

Managing director

Address :

No.57, VOC Nagar, 1st Street, Tirupur-641603, Tamil Nadu, India

Date of Birth/Age :

12.12.1968

Date of Appointment :

03.04.2006

PAN No.:

AEFPP6003B

DIN No.:

01164177

 

 

Name :

Mr. Paramasivam Buvanesware

Designation :

Director

Address :

No.57, VOC Nagar, 1st Street, Tirupur-641603, Tamil Nadu, India

Date of Birth/Age :

27.08.1974

Date of Appointment :

30.01.2012

PAN No.:

ACVPB6333R

DIN No.:

00029163

 

 

Name :

Mr. Tirupur Kulandaivel Chandiran

Designation :

Director

Address :

No 11, Kalidas Road, Ram Nagar, Coimbatore-641009, Tamil Nadu, India

Date of Birth/Age :

24.06.1950

Date of Appointment :

28.09.2012

DIN No.:

00031091

 

 

Name :

Mr. Periya Kulandaivel Aroomugam

Designation :

Director

Address :

97, Karuvampalayam, ABT Road, Ist, Tirupur-641604, Tamil Nadu, India

Date of Birth/Age :

13.05.1959

Date of Appointment :

28.09.2012

DIN No.:

00028966

 

 

Name :

Mr. Nachammal Kulandaivel Nandhagopal

Designation :

Director

Address :

Old.No. 36, New No. 30, Bungalow Road, Oddakkadu, Tirupur-641602, Tamil Nadu, India

Date of Birth/Age :

10.04.1964

Date of Appointment :

28.09.2012

DIN No.:

00028953

 

 

Name :

Mr. Kulandaivel Sivalingam

Designation :

Director

Address :

SF 23/3/4, Sriram Kiruba, Bunglow Road, Odakadu, Tirupur-641602, Tamil Nadu, India

Date of Birth/Age :

31.03.1954

Date of Appointment :

28.09.2012

DIN No.:

00028947

 

 

Name :

Mr. Kulanthaivel Vinayagam

Designation :

Director

Address :

No.52, Krishna Talkies Road, Karungalpalayam, Erode-638003, Tamil Nadu, India

Date of Birth/Age :

05.03.1962

Date of Appointment :

28.09.2012

DIN No.:

00028737

 

 

Name :

Mr. Kulandaivelu Manickam

Designation :

Director

Address :

2/5 Desabandhu Street, Ram Nagar, Coimbatore-641009, Tamil Nadu, India

Date of Birth/Age :

17.06.1954

Date of Appointment :

28.09.2012

DIN No.:

00028106

 

 

Name :

Mr. Thangavel Loganathan

Designation :

Director

Address :

2/674 C, Vivekanandar Main Street, S R Nagar South, Tirupur-641687, Tamil Nadu, India

Date of Birth/Age :

28.10.1977

Date of Appointment :

15.11.2013

DIN No.:

06740086

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Paramasivam Paramasivam Kulanthaivel Paramasivam

 

8811348

Paramasivam Buvanesware

 

1101417

P. Kousik Kumaran

 

1101417

Paramasivam Paramasivam Kulanthaivel Paramasivam Held for SCM Globals

 

6760000

Total

 

17774182

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Hosiery and Knitted Garments.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Bank of Baroda

Branch:

Tirupur Main Branch, 75/1, Kamarajar Road, Tirupur - 641604, Tamilnadu, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         State Bank of India

Special Commercial Branch, Stanes Road No IV, Tirupur - 641602, Tamilnadu, India

 

·         IDBI Bank Limited

66 Aanoor Amman Complex, Sathy Main Road, Erode - 638003, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

48.180

22.153

Term loans from others

11.150

29.320

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

1631.391

1161.819

Other loans and advances

17.000

0.000

 

 

 

Total

1707.721

1313.292

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suri and Company

Chartered Accountants

Address :

354, Mettupalayam Road, AMM Buildings II Floor, Coimbatore-641043, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AABFS5023Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Others Related Parties :

·         The Chennai Silks-Firm

·         Teemage Builders Private Limited, India (U45202TZ2007PTC014038)

·         Space Textiles Private Limited, India (U17111TZ2006PTC012949)

·         SCM Silks Private Limited, India (U17111TZ2006PTC012699)

·         S C M Creations

·         SCM Apparels

·         S.C.M. International Impex Private Limited, India (U18101TZ2006PTC012697)

·         Gajaananda Jewellery Maart Private Limited, India (U36911TZ2006PTC012701)

·         Aathava Garments India Private Limited, India (U18109TZ2006PTC012917)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18,000,000

Equity Shares

Rs. 10/- each

Rs. 180.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17,774,182

Equity Shares

Rs. 10/- each

Rs. 177.742 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

177.742

139.697

139.697

(b) Reserves & Surplus

632.212

362.654

278.746

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

809.954

502.351

418.443

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

230.438

232.362

165.608

(b) Deferred tax liabilities (Net)

0.000

3.482

6.745

(c) Other long term liabilities

0.000

0.000

11.358

(d) long-term provisions

13.491

23.224

20.203

Total Non-current Liabilities (3)

243.929

259.068

203.914

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1748.391

1161.819

1035.034

(b) Trade payables

650.120

566.814

258.708

(c) Other current liabilities

126.485

172.241

138.500

(d) Short-term provisions

8.560

5.675

26.703

Total Current Liabilities (4)

2533.556

1906.549

1458.945

 

 

 

 

TOTAL

3587.439

2667.968

2081.302

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

864.280

648.027

654.357

(ii) Intangible Assets

1.030

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.885

(iv) Intangible assets under development

0.000

6.550

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

5.772

0.000

0.000

(d)  Long-term Loan and Advances

11.092

10.547

10.362

(e) Other Non-current assets

40.041

44.443

0.000

Total Non-Current Assets

922.215

709.567

665.604

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

67.600

0.000

0.000

(b) Inventories

1052.568

932.786

722.735

(c) Trade receivables

807.332

710.396

443.207

(d) Cash and cash equivalents

243.276

15.767

54.204

(e) Short-term loans and advances

198.449

141.760

132.285

(f) Other current assets

295.999

157.692

63.267

Total Current Assets

2665.224

1958.401

1415.698

 

 

 

 

TOTAL

3587.439

2667.968

2081.302

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

7667.590

4135.305

4154.833

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

537.276

372.750

354.547

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

145.528

126.177

247.316

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

391.748

246.573

107.231

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

135.686

120.425

150.990

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

256.062

126.148

(43.759)

 

 

 

 

 

Less

TAX                                                                  (H)

60.163

42.240

26.530

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

195.899

83.908

(70.289)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

6937.774

3953.794

4019.877

 

TOTAL EARNINGS

6937.774

3953.794

4019.877

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.02

6.00

(5.03)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

56.193

154.514

0.000

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

174.813

151.952

596.427

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.55

2.03

(1.69)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.01

9.01

8.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.15

4.74

(2.10)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.25

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.51

3.08

2.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.03

0.97

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

139.697

139.697

177.742

Reserves & Surplus

278.746

362.654

632.212

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

418.443

502.351

809.954

 

 

 

 

Long-term borrowings

165.608

232.362

230.438

Short term borrowings

1035.034

1161.819

1748.391

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

154.514

56.193

Total borrowings

1200.642

1548.695

2035.022

Debt/Equity ratio

2.869

3.083

2.513

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4154.833

4135.305

7667.590

 

 

(0.470)

85.418

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4154.833

4135.305

7667.590

Profit

(70.289)

83.908

195.899

 

(1.69%)

2.03%

2.55%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10580462

24/06/2015

2,039,700,000.00

BANK OF BARODA

TIRUPUR MAIN BRANCH, KAMARAJ ROAD, TIRUPUR- 641604, TAMILNADU, INDIA

C59160432

2

10507219

16/04/2015 *

2,474,100,000.00

BANK OF BARODA

TIRUPUR MAIN BRANCH, KAMARAJ ROAD, TIRUPUR- 641604, TAMILNADU, INDIA

C53066270

3

10143789

22/07/2014 *

200,000,000.00

INDIAN OVERSEAS BANK

122 KUMARAN ROAD, TIRUPUR- 641601, TAMILNADU, IN
DIA

C14744429

4

10109227

29/03/2014 *

653,500,000.00

STATE BANK OF INDIA

SPECIAL COMMERCIAL BRANCH, STANES ROAD NO IV, TIRUPUR- 641602, TAMILNADU, INDIA

C03761954

5

10057940

16/04/2015 *

1,620,600,000.00

BANK OF BARODA

TIRUPUR MAIN BRANCH, KAMARAJ ROAD, TIRUPUR- 641604, TAMILNADU, INDIA

C53109187

 

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

171.108

180.889

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances

100.000

0.000

 

 

 

Total

271.108

180.889

OPERATIONAL HIGHLIGHTS

 

During the financial year, the Company has registered a net Profit of Rs.195.899 Million after interest, depreciation and taxation. The Revenue from operations of the Company during the period under report amounted to Rs.7667.590 Million resulting in increase of 72.04% of the previous year.

 

During the year the company had taken certain Assets and Liabilities from Gajaananda Jewellery Maart Private Limited, Tirupur under a scheme of demerger approved by the Honorable High Court of Madras.

 

FINANCE

 

The repayment obligations towards the existing loans have been met promptly during the year without any default. Working Capital limits sanctioned by the bankers were effectively utilized.


FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

Intangible Assets

 

·         Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.38

UK Pound

1

Rs. 100.45

Euro

1

Rs. 70.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.