|
Report No. : |
351894 |
|
Report Date : |
26.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
AARTI STEELS LIMITED |
|
|
|
|
Registered
Office : |
Miller Ganj, G. T. Road, Ludhiana – 141003, Punjab |
|
Tel. No.: |
91-161-3006100 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
06.06.1979 |
|
|
|
|
Com. Reg. No.: |
16-003991 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.103.590 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17115PB1979PLC003991 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
1288032056 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JLDM01231G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA4455D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Iron and Steel Products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 9200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established in the year 1979 and it is engaged in
manufacturing, exporting and importing of steel. It manufactures carbon, alloy
and special steels. Its products include long products with configuration,
round corner squares (RCS), wire rods and wires. For the financial year ended 2014, the company has reported growth of
7.46% in its revenue but failed to maintained profit margins and reported low
margins at 0.79% during the year under a review. The ratings continue to derive comfort from company’s operational
efficiencies with backward integration into manufacturing of sponge-iron,
steel billets and captive power generation and steps taken by the company
over the years to improve its product-mix by adding value added products such
as wires, rounds, etc. Rating also factor in company’s experiences management, its long track
record of operations in its core business of manufacturing of iron and steel
products, and its reputed client base in the auto component industry. However, rating strength is partially offset by company’s high working
capital intensity, and the inherent cyclical and completive nature of the
steel industry. Trade relations are reported as fair. Payment terms are reported to be
usually correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loans = BBB |
|
Rating Explanation |
Have moderate degree of safety and carry credit risk |
|
Date |
December 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loans = BBB |
|
Rating Explanation |
Have moderate degree of safety and carry credit risk |
|
Date |
December 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered Office : |
Miller Ganj, G. T. Road, Ludhiana – 141003, Punjab, India |
|
Tel. No.: |
91-161-3006100 |
|
Fax No.: |
91-161-3006150 / 3006153 / 3006155 |
|
E-Mail : |
|
|
Website : |
www.aartisteelsltd.com |
|
|
|
|
Works 1 : |
(Arc Furnace Division) Focal Point, Ludhiana – 141010, Punjab, India |
|
Tel. No.: |
91-161-3006200 |
|
Fax No.: |
91-161-3600250 |
|
Email: |
|
|
Web Site: |
|
|
|
|
|
Works 2 : |
Ghantikhal P O Mahakalbasta, Via Athgarh, District Cuttack - 754029,
Orissa, India |
|
Tel. No.: |
91-671-3061000 / 2871282 |
|
Fax No.: |
91-671-3061150 / 2871281 |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Omprakash Bhatia |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
802, Himadri Apartment, 22 Ballygunge Park Road, Kolkata – 700019,
West Bengal, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1935 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2005 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01251010 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahesh Kumar Mittal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
154/1, Rani Jhansi Road, Civil Lines, Ludhiana – 141001, Punjab, India
|
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.12.1959 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2011 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABRPM6251F |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00765808 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajeev Kumar Mittal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
154/1, Rani Jhansi Road, Civil Lines, Ludhiana – 141001, Punjab, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.04.1962 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACHPM4702A |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00765697 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gaurav Mittal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
319, Dr. Sham Singh Road, Civil Lines, Ludhiana - 141001, Punjab,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01156416 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Joginder Yadav Kumar |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
House No Hl 162, Punjab Housing Board Colony, Jamalpur, Focal Point,
Ludhiana - 141010, Punjab, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.02.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07040740 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Girish Mittal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
House No 777-B, Aggar Nagar, Rajguru Naggar, Ludhiana - 141012,
Punjab, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.02.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07069118 |
||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Dinesh Kumar Behal |
|
Designation : |
Secretary |
|
Address : |
3235 Phase – II, Urban Estate, Dugri, Ludhiana – 141013, Punjab, India
|
|
Date of Birth/Age : |
19.02.1958 |
|
Date of Appointment : |
25.04.2011 |
|
PAN No.: |
ABUPB2010Q |
|
|
|
|
Name : |
Mr. D.K. Kapil |
|
Designation : |
Account Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Shiv Prasad (Karta) |
|
1821 |
|
Mahesh Kumar Mittal (Karta) |
|
10221 |
|
Raj Rani |
|
39976 |
|
Rajeev Kumar (Karta) |
|
9970 |
|
Aarti |
|
1000 |
|
Shiv Prasad |
|
142207 |
|
Uma Mittal |
|
15551 |
|
Yash Paul Sharma |
|
2 |
|
Shiv Desh Bandhu |
|
2 |
|
Creative Intra Limited |
|
484613 |
|
Rajeev Mittal |
|
52870 |
|
Mahesh Mittal |
|
56428 |
|
Sushen Mittal |
|
14587 |
|
Gayatri Mittal |
|
7294 |
|
Vinayak Mittal |
|
12578 |
|
Alka Mittal |
|
27166 |
|
Isabelle Traders Limited |
|
142351 |
|
Shiv Prasad Agarwal and Sons |
|
518 |
|
Dinesh Kumar |
|
3 |
|
H.L. Real Estate Private limited, India |
|
3178 |
|
Aarti International Limited, India |
|
13563 |
|
Total |
|
1035899 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
62.14 |
|
Directors or relatives of Directors |
37.86 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Iron and Steel Products. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
N K Bector and Company Chartered Accountants |
|
Address : |
B-XX-3297/5 Gurdev Nagar Ludhiana, Punjab, India |
|
PAN No.: |
AAWPB1817G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Company
: |
CIN No.: U27109PB1974PLC003486 |
|
|
|
|
Others : |
CIN No.: U27109PB1993PLC014037
CIN No.: U17290PB2011PTC034792
CIN No.: U17290PB2011PTC034791
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.100/- each |
Rs.150.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1035899 |
Equity Shares |
Rs.100/- each |
Rs.103.590
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
103.590 |
103.590 |
104.290 |
|
(b) Reserves & Surplus |
3135.079 |
3046.183 |
3158.511 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3238.669 |
3149.773 |
3262.801 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1329.261 |
1838.762 |
2046.65 |
|
(b) Deferred tax liabilities (Net) |
562.326 |
627.202 |
704.245 |
|
(c) Other long term
liabilities |
23.088 |
23.684 |
1.320 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1914.675 |
2489.648 |
2752.215 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
2570.730 |
2499.677 |
2397.138 |
|
(b) Trade
payables |
474.627 |
516.895 |
667.609 |
|
(c) Other
current liabilities |
624.572 |
561.349 |
686.467 |
|
(d) Short-term provisions |
17.196 |
13.272 |
8.205 |
|
Total Current
Liabilities (4) |
3687.125 |
3591.193 |
3759.419 |
|
|
|
|
|
|
TOTAL |
8840.469 |
9230.614 |
9774.435 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3834.634 |
4427.711 |
4919.329 |
|
(ii)
Intangible Assets |
2.146 |
0.764 |
1.189 |
|
(iii)
Capital work-in-progress |
9.140 |
13.319 |
32.561 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
58.320 |
61.907 |
61.912 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
70.410 |
70.448 |
88.714 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
3974.650 |
4574.149 |
5103.705 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.050 |
0.047 |
1.544 |
|
(b)
Inventories |
1825.232 |
1844.878 |
1552.267 |
|
(c) Trade
receivables |
2306.186 |
2175.718 |
2227.908 |
|
(d) Cash
and cash equivalents |
38.150 |
74.370 |
125.211 |
|
(e)
Short-term loans and advances |
684.729 |
555.875 |
743.614 |
|
(f) Other
current assets |
11.472 |
5.577 |
20.186 |
|
Total
Current Assets |
4865.819 |
4656.465 |
4670.730 |
|
|
|
|
|
|
TOTAL |
8840.469 |
9230.614 |
9774.435 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
11212.039 |
10409.632 |
10163.565 |
|
|
|
|
Other Income |
13.315 |
36.355 |
21.916 |
|
|
|
|
TOTAL (A) |
11225.354 |
10445.987 |
10185.481 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
6397.274 |
6287.585 |
5546.179 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
103.083 |
(198.944) |
(63.13) |
|
|
|
|
Employee Benefits Expenses |
351.905 |
349.051 |
310.446 |
|
|
|
|
Other Expenses |
3093.001 |
2972.667 |
3037.563 |
|
|
|
|
TOTAL (B) |
9945.263 |
9410.359 |
8831.058 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1280.091 |
1035.628 |
1354.423 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
588.265 |
595.065 |
540.008 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
691.826 |
440.563 |
814.415 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
667.807 |
663.724 |
558.161 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
24.019 |
(223.161) |
256.254 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
(64.876) |
(132.043) |
69.366 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
88.895 |
(91.118) |
186.888 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
209.977 |
17.562 |
29.032 |
|
|
|
TOTAL EARNINGS |
209.977 |
17.562 |
29.032 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
625.717 |
881.211 |
502.058 |
|
|
|
|
Stores & Spares |
95.039 |
89.427 |
67.845 |
|
|
|
|
Capital Goods |
4.700 |
8.404 |
0.865 |
|
|
|
TOTAL IMPORTS |
725.456 |
979.042 |
570.768 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
85.81 |
(87.40) |
179.20 |
||
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
383.275 |
336.244 |
401.228 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
1030.617 |
794.941 |
838.663 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
0.79 |
(0.88) |
1.84 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
11.42 |
9.95 |
13.33 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.27 |
(2.44) |
2.65 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01 |
(0.07) |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.32 |
1.48 |
1.48 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32 |
1.30 |
1.24 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
104.290 |
103.590 |
103.590 |
|
Reserves & Surplus |
3158.511 |
3046.183 |
3135.079 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
3262.801 |
3149.773 |
3238.669 |
|
|
|
|
|
|
long-term borrowings |
2046.650 |
1838.762 |
1329.261 |
|
Short term borrowings |
2397.138 |
2499.677 |
2570.730 |
|
Current maturities of
long-term debts |
401.228 |
336.244 |
383.275 |
|
Total borrowings |
4845.016 |
4674.683 |
4283.266 |
|
Debt/Equity ratio |
1.485 |
1.484 |
1.323 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
10,163.565 |
10,409.632 |
11,212.039 |
|
|
|
2.421 |
7.708 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
10,163.565 |
10,409.632 |
11,212.039 |
|
Profit |
186.888 |
(91.118) |
88.895 |
|
|
1.84% |
(0.88%) |
0.79% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
LONG TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
642.415 |
620.851 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand |
22.237 |
17.749 |
|
Total |
664.652 |
638.600 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10557229 |
09/03/2015 |
2,853,800,000.00 |
STATE BANK OF PATIALA |
COMMERCIAL BRANCH, AARTI COMPLEX, G.T. ROAD, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA |
C47825021 |
|
2 |
10507571 |
14/06/2014 |
150,000,000.00 |
PUNJAB NATIONAL BANK |
INTERNATIONAL BANKING BRANCH, PNB HOUSE, INDUSTRIAL AREA, LUDHIANA - 141003, PUNJAB, INDIA |
C10196764 |
|
3 |
10507575 |
14/06/2014 |
150,000,000.00 |
PUNJAB NATIONAL BANK |
INTERNATIONAL BANKING BRANCH, PNB HOUSE, INDUSTRIAL AREA, LUDHIANA - 141003, PUNJAB, INDIA |
C10199982 |
|
4 |
10506286 |
11/06/2014 |
766,400,000.00 |
State Bank of India |
INDUSTRIAL FINANCE BRANCH, GOLDEN TOWER, DHOLEWAL CHOWK, G.T ROAD, LUDHIANA - 141003, PUNJAB, INDIA |
C09449026 |
|
5 |
10526531 |
18/03/2014 |
250,000,000.00 |
CORPORATION BANK |
PREMISES NO. 5, NEW
LAJPAT NAGAR, PAKHOWAL ROAD, |
C30178131 |
|
6 |
10412815 |
28/02/2013 |
150,000,000.00 |
STATE BANK OF PATIALA |
COMMERCIAL BRANCH, AARTI COMPLEX, G.T. ROAD, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA |
B71116719 |
|
7 |
10252631 |
20/11/2010 |
200,000,000.00 |
IDBI BANK LIMITED |
SCO 126-128, KALINGA TOWERS, FEROZE GANDHI MARKET, LUDHIANA - 141001, PUNJAB, INDIA |
B00337717 |
|
8 |
10252628 |
19/11/2010 |
200,000,000.00 |
ORIENTAL BANK OF COMMERCE |
OVERSEAS BRANCH, JANDU TOWER, G. T. ROAD, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA |
B00318832 |
|
9 |
10246841 |
11/10/2010 |
250,000,000.00 |
STATE BANK OF PATIALA |
COMMERCIAL BRANCH, G. T. ROAD, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA |
A97569230 |
|
10 |
10244205 |
05/10/2010 |
250,000,000.00 |
CORPORATION BANK |
SCO-34, FEROZE GANDHI MARKET, PAKHOWAL ROAD, LUDHIANA - 141001, PUNJAB, INDIA |
A96682109 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :No press reports / filings exists on the
subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.38 |
|
|
1 |
Rs.100.45 |
|
Euro |
1 |
Rs.70.55 |
INFORMATION DETAILS
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.