MIRA INFORM REPORT

 

 

Report No. :

351754

Report Date :

26.11.2015

 

IDENTIFICATION DETAILS

 

Name :

CALMAGS GMBH

 

 

Registered Office :

Stadtkoppel 26, D 21337 Lüneburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

01.06.1999

 

 

Com. Reg. No.:

HRB 1960

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Manufacture of other chemical products n.e.c.

·         Wholesale of chemical products

 

 

No. of Employees :

14

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 

 

COMPANY NAME AND ADDRESS

 

CALMAGS GMBH

 

 Company Status:      active

                      Stadtkoppel 26

                      D 21337 Lüneburg

                      Telephone:04131/87214-0

                      Telefax:  04131/87214-14

                      Homepage: www.calmags.com

                      E-mail:   info@calmags.de

 

 

VAT no.    

 

DE812677562

 

 

Tax ID number     

 

33/211/00918

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Company Summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      1999

 Begin of business

 activities:                     01.04.1999

 Shareholders'

 agreement:                   26.03.1999

 Registered on:             01.06.1999

 Commercial Register:   Local court 21335 Lüneburg

 under:                          HRB 1960

 

 


Share capital                      

 

EUR             50,400.00

 

 Shareholder:

                      Andreas Graap

                      Am Walde 7

                      D 21397 Barendorf

                      born: 25.01.1963 in Hamburg

                      Share:             EUR             10,100.00

 Shareholder:

                      Harald Wetzer

                      Breslauer Str. 21

                      D 21337 Lüneburg

                      born: 07.04.1955 in Hamburg

                      Share:             EUR             10,100.00

 Shareholder:

                      Cornelia von Bloh

                      Itzenbütteler Mühlenweg 41

                      D 21227 Bendestorf

                      born: 31.10.1969 in Hamburg

                      née: Fiedler

                      Share:             EUR             10,100.00

 Shareholder:

                      Thomas Schulz

                      Seyerberg 25

                      D 29553 Bienenbüttel

                      born: 25.04.1973 in Uelzen

                      Share:             EUR             10,100.00

 Shareholder:

                      Dr. Paul Lohmann GmbH KG.

                      Hauptstr. 2

                      D 31860 Emmerthal

                      Legal form: Ltd partnership with priv. ltd.

                      company as general partner

                      Total cap.         EUR          5,100,000.00

                      contribution:

                      Share:             EUR             10,000.00

                      Registered on: 01.01.1961

                      Reg. data: 30175 Hannover, HRA 100045

 Manager:

                      Andreas Graap

                      Am Walde 7

                      D 21397 Barendorf

                      having sole power of representation

                      born: 25.01.1963 in Hamburg

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Harald Wetzer

                      Breslauer Str. 21

                      D 21337 Lüneburg

                      authorized to jointly represent the company

                      born: 07.04.1955 in Hamburg

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Cornelia von Bloh

                      Itzenbütteler Mühlenweg 41

                      D 21227 Bendestorf

                      having sole power of representation

                      born: 31.10.1969 in Hamburg

                      née: Fiedler

                      Marital status: married

 Manager:

                      Thomas Schulz

                      Seyerberg 25

                      D 29553 Bienenbüttel

                      having sole power of representation

                      born: 25.04.1973 in Uelzen

                      Profession: Businessman

 Proxy:

                      Janning Lange

                      D 29559 Wrestedt

                      having sole power of representation

                      born: 22.10.1971

 

 

COMPANY HISTORY

 

 01.04.1999 - 30.03.2002  Calmags GmbH

                          Stadtkoppel 41-43

                          D 21337 Lüneburg

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

20590   Manufacture of other chemical products n.e.c.

46750   Wholesale of chemical products

 

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2014

 

 PMI:                 No significant / relevant payment experience

                      information pertaining to the company

                      inquired upon is shown in the Deutscher

                      Debitoren Monitor (DDMonitor).

 

 

REAL ESTATE

 

 Type of ownership:       Tenant

 Address                       Stadtkoppel 26

                                    D 21337 Lüneburg

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 SPARKASSE LÜNEBURG, 21309 LÜNEBURG

 Sort. code: 24050110, Account no.: 14316

 BIC: NOLADE21LBG, IBAN: DE24240501100000014316

 

 Further bank

 UNICREDIT BANK - HYPOVEREINSBANK, 21335 LÜNEBURG

 Sort. code: 20030000, Account no.: 613545110

 BIC: HYVEDEMM300, IBAN: DE32200300000613545110

 

 

FINANCIAL FIGURES

 

 Turnover:            2013               EUR          6,200,000.00

                      2014               EUR          6,200,000.00

 Profit:              2013               EUR            116,471.00

                      2014               EUR             70,833.00

 further business figures:

 Ac/ts receivable:                       EUR            823,316.00

 Liabilities:                            EUR          1,126,138.00

 Employees:                                                     14

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2014 - 31.12.2014

 Equity ratio [%]:                 43.93

 Liquidity ratio:                   0.92

 Return on total capital [%]:       3.46

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 47.77

 Liquidity ratio:                   1.13

 Return on total capital [%]:       6.02

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 51.12

 Liquidity ratio:                   1.39

 Return on total capital [%]:      15.08

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 46.61

 Liquidity ratio:                   1.93

 Return on total capital [%]:      16.62

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2014 - 31.12.2014

 

 ASSETS                                  EUR          2,051,789.78

  Fixed assets                           EUR             49,257.50

   Intangible assets                     EUR              4,496.50

   Tangible assets                       EUR             44,761.00

  Current assets                         EUR          1,931,003.11

   Stocks                                EUR            932,633.34

   Accounts receivable                   EUR            823,316.44

    Other debtors and assets             EUR            823,316.44

   Liquid means                          EUR            175,053.33

  Remaining other assets                 EUR             71,529.17

   Accruals (assets)                     EUR             71,529.17

 

 LIABILITIES                             EUR          2,051,789.78

  Shareholders' equity                   EUR            846,675.50

   Capital                               EUR             50,400.00

    Subscribed capital (share capital)   EUR             50,400.00

   Reserves                              EUR              1,138.22

    Capital reserves                     EUR              1,138.22

   Balance sheet profit/loss (+/-)       EUR            795,137.28

    Profit / loss brought forward        EUR            724,304.49

    Annual surplus / annual deficit      EUR             70,832.79

  Provisions                             EUR             78,976.00

  Liabilities                            EUR          1,126,138.28

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR          1,936,609.78

  Fixed assets                           EUR             70,171.00

   Intangible assets                     EUR              6,962.00

   Tangible assets                       EUR             63,209.00

  Current assets                         EUR          1,791,095.71

   Stocks                                EUR            779,349.14

   Accounts receivable                   EUR            950,816.36

   Liquid means                          EUR             60,930.21

  Remaining other assets                 EUR             75,343.07

   Accruals (assets)                     EUR             75,343.07

 

 LIABILITIES                             EUR          1,936,609.78

  Shareholders' equity                   EUR            875,842.71

   Capital                               EUR             50,400.00

    Subscribed capital (share capital)   EUR             50,400.00

   Reserves                              EUR              1,138.22

    Capital reserves                     EUR              1,138.22

   Balance sheet profit/loss (+/-)       EUR            824,304.49

    Profit / loss brought forward        EUR            707,833.82

    Annual surplus / annual deficit      EUR            116,470.67

  Provisions                             EUR            110,965.00

  Liabilities                            EUR            949,802.07


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.100.45

Euro

1

Rs.70.55

 

INFORMATION DETAILS

 

Analysis Done by :

HEE

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.